Tripod Technology Corp
TWSE:3044
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tripod Technology Corp
TWSE:3044
|
TW |
|
S
|
Sanofi SA
XBER:SNW
|
FR |
|
A
|
Air Busan Co Ltd
KRX:298690
|
KR |
|
Hyundai Corporation Holdings Co Ltd
KRX:227840
|
KR |
Balance Sheet
Balance Sheet Decomposition
Tripod Technology Corp
Tripod Technology Corp
Balance Sheet
Tripod Technology Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
212
|
1 141
|
1 282
|
1 191
|
1 264
|
624
|
6 466
|
7 525
|
13 179
|
10 840
|
10 114
|
13 353
|
21 501
|
27 258
|
30 247
|
29 753
|
27 151
|
27 614
|
26 033
|
18 864
|
15 219
|
20 632
|
28 914
|
26 659
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 147
|
5 108
|
6 817
|
11 116
|
14 656
|
15 705
|
16 861
|
14 436
|
5 116
|
8 588
|
12 116
|
4 885
|
5 324
|
|
| Cash Equivalents |
212
|
1 141
|
1 282
|
1 191
|
1 264
|
624
|
6 466
|
7 525
|
13 179
|
10 840
|
10 114
|
10 206
|
16 393
|
20 441
|
19 132
|
15 097
|
11 446
|
10 753
|
11 597
|
13 747
|
6 631
|
8 515
|
24 029
|
21 336
|
|
| Short-Term Investments |
1 277
|
986
|
190
|
135
|
152
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
11
|
110
|
612
|
7
|
7
|
7
|
16
|
150
|
19
|
2 161
|
1
|
1 625
|
|
| Total Receivables |
1 098
|
2 192
|
3 196
|
5 189
|
6 486
|
7 895
|
8 290
|
11 478
|
12 467
|
11 231
|
11 364
|
11 991
|
12 789
|
12 520
|
12 918
|
15 048
|
15 736
|
17 093
|
17 525
|
20 330
|
18 457
|
17 610
|
21 236
|
23 953
|
|
| Accounts Receivables |
1 068
|
2 122
|
3 070
|
4 821
|
6 185
|
7 120
|
7 656
|
10 714
|
11 399
|
10 026
|
10 561
|
11 255
|
12 185
|
12 000
|
12 400
|
14 213
|
14 975
|
16 352
|
16 837
|
19 319
|
17 485
|
16 599
|
20 002
|
22 666
|
|
| Other Receivables |
30
|
70
|
126
|
368
|
301
|
775
|
634
|
764
|
1 068
|
1 205
|
803
|
736
|
603
|
520
|
518
|
835
|
761
|
741
|
688
|
1 010
|
972
|
1 011
|
1 234
|
1 286
|
|
| Inventory |
334
|
610
|
899
|
1 587
|
2 307
|
3 519
|
2 347
|
2 342
|
3 342
|
3 563
|
3 720
|
4 114
|
4 409
|
4 345
|
4 471
|
5 346
|
6 908
|
6 542
|
7 432
|
13 158
|
11 185
|
7 725
|
8 590
|
12 019
|
|
| Other Current Assets |
237
|
165
|
168
|
273
|
353
|
629
|
517
|
1 305
|
1 370
|
1 852
|
1 736
|
1 637
|
1 838
|
1 338
|
949
|
2 025
|
2 033
|
1 406
|
1 813
|
1 992
|
1 348
|
1 302
|
1 490
|
3 019
|
|
| Total Current Assets |
3 157
|
5 094
|
5 735
|
8 375
|
10 563
|
12 667
|
17 619
|
22 650
|
30 358
|
27 486
|
26 933
|
31 101
|
40 547
|
45 570
|
49 198
|
52 180
|
51 834
|
52 662
|
52 818
|
54 493
|
46 228
|
49 429
|
60 231
|
67 275
|
|
| PP&E Net |
2 688
|
3 793
|
6 349
|
8 760
|
10 676
|
16 985
|
17 206
|
14 490
|
13 172
|
15 332
|
17 052
|
15 898
|
15 992
|
14 418
|
11 321
|
15 670
|
17 038
|
16 305
|
19 580
|
24 864
|
23 847
|
21 147
|
19 762
|
22 732
|
|
| PP&E Gross |
2 688
|
3 793
|
6 349
|
8 760
|
10 676
|
16 985
|
17 206
|
14 490
|
13 172
|
15 332
|
17 052
|
15 898
|
15 992
|
14 418
|
11 321
|
15 670
|
17 038
|
16 305
|
19 580
|
24 864
|
23 847
|
21 147
|
19 762
|
22 732
|
|
| Accumulated Depreciation |
629
|
769
|
1 222
|
2 337
|
3 950
|
6 602
|
10 406
|
13 954
|
17 706
|
23 105
|
25 668
|
30 146
|
31 741
|
33 924
|
33 911
|
34 612
|
35 737
|
37 391
|
40 002
|
44 013
|
49 414
|
52 243
|
57 388
|
59 755
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
32
|
42
|
67
|
58
|
326
|
337
|
193
|
166
|
109
|
31
|
25
|
43
|
53
|
39
|
83
|
57
|
28
|
15
|
22
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
238
|
108
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
24
|
27
|
27
|
0
|
0
|
0
|
0
|
80
|
57
|
60
|
28
|
17
|
0
|
0
|
135
|
122
|
0
|
0
|
0
|
2 312
|
2 349
|
1 186
|
2 256
|
2 352
|
|
| Other Long-Term Assets |
131
|
104
|
112
|
88
|
84
|
67
|
45
|
45
|
54
|
62
|
1 190
|
1 850
|
2 364
|
2 428
|
2 599
|
2 152
|
2 604
|
2 585
|
2 812
|
3 035
|
4 063
|
4 555
|
5 300
|
5 780
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
238
|
108
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6 000
N/A
|
9 017
+50%
|
12 223
+36%
|
17 223
+41%
|
21 323
+24%
|
29 751
+40%
|
34 911
+17%
|
37 332
+7%
|
43 808
+17%
|
43 504
-1%
|
45 648
+5%
|
49 155
+8%
|
59 068
+20%
|
62 525
+6%
|
63 301
+1%
|
70 194
+11%
|
71 521
+2%
|
71 605
+0%
|
75 249
+5%
|
84 787
+13%
|
76 544
-10%
|
76 344
0%
|
87 564
+15%
|
98 162
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
620
|
827
|
1 055
|
2 032
|
3 269
|
3 994
|
2 379
|
3 839
|
4 874
|
4 473
|
4 423
|
4 940
|
5 436
|
5 021
|
5 249
|
5 923
|
6 013
|
6 493
|
6 424
|
9 210
|
6 048
|
6 047
|
7 119
|
9 334
|
|
| Accrued Liabilities |
435
|
994
|
2 256
|
3 330
|
3 998
|
4 536
|
4 546
|
6 387
|
7 918
|
7 308
|
5 533
|
0
|
5 934
|
6 226
|
7 149
|
8 557
|
9 233
|
9 930
|
10 606
|
8 380
|
8 585
|
8 536
|
9 556
|
10 746
|
|
| Short-Term Debt |
218
|
1 202
|
1 571
|
2 103
|
38
|
1 526
|
2 872
|
1 071
|
4 072
|
4 539
|
7 567
|
9 980
|
15 236
|
17 740
|
16 913
|
18 749
|
16 997
|
14 411
|
13 971
|
16 355
|
7 617
|
6 045
|
7 142
|
6 479
|
|
| Current Portion of Long-Term Debt |
234
|
73
|
73
|
79
|
81
|
8
|
828
|
1 000
|
3 622
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
15
|
43
|
44
|
41
|
111
|
15
|
|
| Other Current Liabilities |
269
|
666
|
712
|
1 082
|
1 393
|
2 489
|
1 406
|
1 779
|
1 807
|
1 659
|
3 591
|
7 167
|
2 784
|
2 101
|
2 473
|
4 209
|
4 520
|
3 826
|
5 015
|
8 855
|
8 050
|
7 613
|
8 470
|
10 717
|
|
| Total Current Liabilities |
1 776
|
3 763
|
5 667
|
8 626
|
8 779
|
12 554
|
12 031
|
14 076
|
22 294
|
18 478
|
21 114
|
22 087
|
29 390
|
31 088
|
31 784
|
37 438
|
36 764
|
34 672
|
36 031
|
42 843
|
30 344
|
28 283
|
32 397
|
37 291
|
|
| Long-Term Debt |
1 463
|
1 300
|
1 679
|
1 242
|
2 314
|
3 200
|
6 246
|
4 383
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
13
|
101
|
101
|
134
|
109
|
1 103
|
|
| Deferred Income Tax |
0
|
15
|
0
|
126
|
261
|
507
|
847
|
1 012
|
717
|
981
|
142
|
667
|
1 198
|
1 556
|
1 835
|
1 922
|
2 202
|
2 635
|
3 012
|
3 397
|
3 825
|
4 291
|
4 693
|
5 619
|
|
| Minority Interest |
0
|
0
|
14
|
25
|
27
|
30
|
21
|
38
|
271
|
286
|
263
|
247
|
247
|
0
|
0
|
7
|
8
|
8
|
7
|
7
|
8
|
8
|
8
|
8
|
|
| Other Liabilities |
5
|
21
|
35
|
50
|
103
|
80
|
137
|
110
|
193
|
191
|
171
|
224
|
87
|
113
|
115
|
129
|
126
|
131
|
133
|
126
|
103
|
84
|
61
|
57
|
|
| Total Liabilities |
3 244
N/A
|
5 098
+57%
|
7 396
+45%
|
10 070
+36%
|
11 485
+14%
|
16 371
+43%
|
19 282
+18%
|
19 619
+2%
|
23 976
+22%
|
19 936
-17%
|
21 691
+9%
|
23 225
+7%
|
30 675
+32%
|
32 758
+7%
|
33 735
+3%
|
39 496
+17%
|
39 099
-1%
|
37 464
-4%
|
39 196
+5%
|
46 474
+19%
|
34 381
-26%
|
32 800
-5%
|
37 268
+14%
|
44 078
+18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 680
|
2 116
|
2 522
|
3 235
|
3 721
|
4 297
|
4 627
|
4 735
|
4 735
|
5 256
|
5 256
|
5 256
|
5 256
|
5 256
|
5 256
|
5 256
|
5 256
|
5 256
|
5 256
|
5 256
|
5 256
|
5 256
|
5 256
|
5 256
|
|
| Retained Earnings |
715
|
1 057
|
1 718
|
3 200
|
5 234
|
7 918
|
9 402
|
11 514
|
15 311
|
17 433
|
18 474
|
20 025
|
21 465
|
22 840
|
24 690
|
26 811
|
29 023
|
31 954
|
34 274
|
36 267
|
38 795
|
40 941
|
45 390
|
50 195
|
|
| Additional Paid In Capital |
361
|
764
|
697
|
692
|
775
|
775
|
560
|
799
|
799
|
328
|
327
|
343
|
346
|
326
|
326
|
334
|
334
|
334
|
334
|
334
|
334
|
335
|
335
|
336
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
12
|
5
|
48
|
44
|
16
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
126
|
126
|
126
|
125
|
126
|
126
|
126
|
126
|
|
| Other Equity |
1
|
19
|
110
|
26
|
120
|
395
|
1 088
|
709
|
997
|
547
|
99
|
307
|
1 327
|
1 346
|
706
|
1 703
|
2 066
|
3 277
|
3 685
|
3 419
|
2 096
|
2 862
|
559
|
1 577
|
|
| Total Equity |
2 756
N/A
|
3 919
+42%
|
4 827
+23%
|
7 153
+48%
|
9 837
+38%
|
13 381
+36%
|
15 629
+17%
|
17 714
+13%
|
19 832
+12%
|
23 568
+19%
|
23 958
+2%
|
25 930
+8%
|
28 393
+9%
|
29 768
+5%
|
29 566
-1%
|
30 698
+4%
|
32 421
+6%
|
34 141
+5%
|
36 053
+6%
|
38 313
+6%
|
42 163
+10%
|
43 545
+3%
|
50 296
+16%
|
54 084
+8%
|
|
| Total Liabilities & Equity |
6 000
N/A
|
9 017
+50%
|
12 223
+36%
|
17 223
+41%
|
21 323
+24%
|
29 751
+40%
|
34 911
+17%
|
37 332
+7%
|
43 808
+17%
|
43 504
-1%
|
45 648
+5%
|
49 155
+8%
|
59 068
+20%
|
62 525
+6%
|
63 301
+1%
|
70 194
+11%
|
71 521
+2%
|
71 605
+0%
|
75 249
+5%
|
84 787
+13%
|
76 544
-10%
|
76 344
0%
|
87 564
+15%
|
98 162
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
369
|
439
|
455
|
486
|
504
|
511
|
519
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
526
|
|