Watchlist Manager

Watchlist

Price: 378 TWD 2.16% Market Closed

Market Cap: NT$198.7B

	Tripod Technology Corp TWSE:3044	TW
M	Moorim P&P Co Ltd KRX:009580	KR
	Jiangsu Sainty Corp Ltd SSE:600287	CN
P	Pioneer Natural Resources Co LSE:0KIX	US
K	Kistos PLC LSE:KIST	UK
M	Multi-Chem Ltd SGX:AWZ	SG
	Clearview Wealth Ltd ASX:CVW	AU
M	McGraw Hill Inc NYSE:MH	US
Y	Yamazawa Co Ltd TSE:9993	JP
K	Keemo Fashion Group Ltd OTC:KMFG	CN
	Cuckoo Homesys Co Ltd KRX:284740	KR
	East Imperial PLC LSE:EISB	UK
H	Halo Microelectronics Co Ltd SSE:688173	CN
	On The Beach Group PLC LSE:OTB	UK
S	Stalprodukt SA WSE:STP	PL
	D R Horton Inc NYSE:DHI	US
	Maximus International Ltd BSE:540401	IN
B	Boom Logistics Ltd ASX:BOL	AU
C	Carnaby Resources Ltd ASX:CNB	AU

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	302	270	259	219	152	121	101	97	87	78	75	54	50	50	55	69	68	73	71	66	74	88	99	120	137	142	148	144	144	146	136	151	153	151	173	194	220	250	270	296	332	343	332	295	251	212	173	139	106	88	89	95	101	108	127	172	228	248	251	227	185	179	172	162	164	166	162	162	0
Revenue	30 332 N/A	29 490 -3%	29 438 0%	30 241 +3%	33 424 +11%	36 186 +8%	38 931 +8%	41 216 +6%	43 016 +4%	44 548 +4%	44 453 0%	43 060 -3%	40 899 -5%	39 543 -3%	39 155 -1%	38 805 -1%	39 121 +1%	39 773 +2%	39 975 +1%	40 341 +1%	40 772 +1%	40 600 0%	40 711 +0%	41 683 +2%	42 433 +2%	42 596 +0%	42 491 0%	43 230 +2%	43 383 +0%	43 334 0%	43 764 +1%	43 439 -1%	43 513 +0%	43 853 +1%	43 826 0%	44 508 +2%	45 819 +3%	47 061 +3%	49 167 +4%	51 589 +5%	52 106 +1%	52 638 +1%	53 179 +1%	53 565 +1%	54 451 +2%	54 109 -1%	53 835 -1%	54 437 +1%	55 548 +2%	58 931 +6%	60 965 +3%	61 423 +1%	63 000 +3%	65 259 +4%	66 787 +2%	67 807 +2%	65 784 -3%	62 653 -5%	73 754 +18%	72 802 -1%	58 862 -19%	74 147 +26%	62 274 -16%	63 710 +2%	65 804 +3%	67 646 +3%	69 750 +3%	71 465 +2%	73 399 +3%
Gross Profit
Cost of Revenue	(24 910)	(24 339)	(24 347)	(24 808)	(26 708)	(28 260)	(30 103)	(31 950)	(33 539)	(34 903)	(35 005)	(34 248)	(32 826)	(32 064)	(32 023)	(32 046)	(32 452)	(33 379)	(33 867)	(34 389)	(34 869)	(34 655)	(34 615)	(35 170)	(35 771)	(35 967)	(36 014)	(36 583)	(36 589)	(36 467)	(36 674)	(36 056)	(35 695)	(35 772)	(35 491)	(36 254)	(37 464)	(38 585)	(40 489)	(42 122)	(42 341)	(42 600)	(42 795)	(42 592)	(43 185)	(43 152)	(42 866)	(43 556)	(44 397)	(46 812)	(48 654)	(49 497)	(51 101)	(53 219)	(54 533)	(55 566)	(53 979)	(51 636)	(61 197)	(59 782)	(47 476)	(59 403)	(48 358)	(49 235)	(50 516)	(51 440)	(52 493)	(53 170)	(54 407)
Gross Profit	5 421 N/A	5 151 -5%	5 091 -1%	5 433 +7%	6 715 +24%	7 926 +18%	8 829 +11%	9 267 +5%	9 477 +2%	9 645 +2%	9 447 -2%	8 811 -7%	8 072 -8%	7 479 -7%	7 131 -5%	6 757 -5%	6 668 -1%	6 392 -4%	6 108 -4%	5 952 -3%	5 903 -1%	5 945 +1%	6 095 +3%	6 513 +7%	6 662 +2%	6 630 0%	6 478 -2%	6 648 +3%	6 793 +2%	6 867 +1%	7 090 +3%	7 383 +4%	7 818 +6%	8 081 +3%	8 335 +3%	8 254 -1%	8 355 +1%	8 476 +1%	8 678 +2%	9 467 +9%	9 764 +3%	10 037 +3%	10 384 +3%	10 972 +6%	11 266 +3%	10 957 -3%	10 969 +0%	10 881 -1%	11 150 +2%	12 119 +9%	12 311 +2%	11 927 -3%	11 899 0%	12 040 +1%	12 253 +2%	12 241 0%	11 805 -4%	11 017 -7%	12 557 +14%	13 021 +4%	11 387 -13%	14 744 +29%	13 917 -6%	14 475 +4%	15 288 +6%	16 206 +6%	17 257 +6%	18 295 +6%	18 992 +4%
Operating Income
Operating Expenses	(2 757)	(2 621)	(2 558)	(2 609)	(2 880)	(3 123)	(3 367)	(3 517)	(3 651)	(3 936)	(3 724)	(3 581)	(3 419)	(3 509)	(3 361)	(3 285)	(3 407)	(3 110)	(2 971)	(2 964)	(3 025)	(3 179)	(3 378)	(3 723)	(3 880)	(4 339)	(4 248)	(4 056)	(3 933)	(3 919)	(3 842)	(3 627)	(3 679)	(4 079)	(3 599)	(3 669)	(3 624)	(3 796)	(3 996)	(4 228)	(4 343)	(4 306)	(4 308)	(4 435)	(4 393)	(4 493)	(4 489)	(4 456)	(4 576)	(4 843)	(4 931)	(5 091)	(5 286)	(5 444)	(5 558)	(5 428)	(5 036)	(4 724)	(5 626)	(5 656)	(4 763)	(5 760)	(5 092)	(5 407)	(5 416)	(5 762)	(5 775)	(5 931)	(6 080)
Selling, General & Administrative	(2 586)	(2 452)	(2 416)	(2 487)	(2 741)	(2 977)	(3 198)	(3 326)	(3 447)	(3 554)	(3 520)	(3 397)	(3 226)	(3 107)	(3 170)	(3 098)	(3 275)	(2 982)	(2 848)	(2 842)	(2 909)	(3 059)	(3 251)	(3 586)	(3 736)	(3 913)	(3 891)	(3 810)	(3 699)	(3 615)	(3 537)	(3 393)	(3 435)	(3 404)	(3 391)	(3 473)	(3 445)	(3 649)	(3 779)	(4 040)	(4 149)	(4 107)	(4 103)	(4 122)	(4 177)	(4 175)	(4 273)	(4 232)	(4 345)	(4 610)	(4 696)	(4 867)	(5 069)	(5 218)	(5 325)	(5 184)	(4 791)	(4 477)	(5 320)	(5 349)	(4 508)	(5 665)	(4 825)	(4 992)	(5 133)	(5 329)	(5 476)	(5 625)	(5 772)
Research & Development	(170)	(170)	(143)	(123)	(139)	(146)	(170)	(192)	(204)	(206)	(204)	(184)	(194)	(177)	(161)	(157)	(131)	(129)	(125)	(124)	(116)	(121)	(128)	(137)	(148)	(152)	(156)	(154)	(151)	(151)	(155)	(157)	(165)	(166)	(165)	(169)	(169)	(170)	(173)	(177)	(182)	(187)	(192)	(198)	(204)	(205)	(207)	(217)	(224)	(164)	(166)	(154)	(211)	(219)	(226)	(237)	(238)	(240)	(296)	(296)	(247)	(309)	(262)	(270)	(279)	(289)	(295)	(302)	(306)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(76)	(21)	(42)	(63)	(84)	(83)	(82)	(80)	(79)	(62)	(45)	(28)	(10)	(11)	(11)	(12)	(12)	(12)	(12)	(12)	(12)	(10)	(9)	(8)	(7)	(7)	(7)	(7)	(7)	(6)	(7)	(7)	(8)	(8)	(10)	(10)	(8)	(9)	(6)	(5)	(5)	(4)	(4)	(3)	(2)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	(176)	0	0	0	(225)	(30)	(30)	0	0	0	0	0	0	0	0	80	(253)	(159)	(29)	0	(70)	(68)	3	0	(447)	0	0	0	34	(33)	0	0	0	0	(103)	0	(102)	0	0	0	(62)	(62)	(62)	0	0	0	0	0	0	0	0	0	223	0	(140)	0	(141)	0	0	0
Operating Income	2 665 N/A	2 529 -5%	2 532 +0%	2 823 +11%	3 836 +36%	4 803 +25%	5 461 +14%	5 748 +5%	5 826 +1%	5 708 -2%	5 723 +0%	5 231 -9%	4 653 -11%	3 970 -15%	3 771 -5%	3 474 -8%	3 262 -6%	3 284 +1%	3 137 -4%	2 988 -5%	2 877 -4%	2 766 -4%	2 718 -2%	2 790 +3%	2 782 0%	2 290 -18%	2 230 -3%	2 592 +16%	2 860 +10%	2 950 +3%	3 248 +10%	3 756 +16%	4 139 +10%	4 001 -3%	4 736 +18%	4 585 -3%	4 731 +3%	4 681 -1%	4 683 +0%	5 240 +12%	5 422 +3%	5 731 +6%	6 076 +6%	6 538 +8%	6 873 +5%	6 464 -6%	6 480 +0%	6 425 -1%	6 574 +2%	7 276 +11%	7 380 +1%	6 836 -7%	6 613 -3%	6 596 0%	6 696 +2%	6 813 +2%	6 769 -1%	6 292 -7%	6 930 +10%	7 365 +6%	6 624 -10%	8 984 +36%	8 824 -2%	9 069 +3%	9 871 +9%	10 445 +6%	11 483 +10%	12 365 +8%	12 912 +4%
Pre-Tax Income
Interest Income Expense	358	26	(120)	(95)	(78)	11	87	176	243	317	375	412	420	404	354	314	219	151	111	100	197	232	346	429	495	579	582	590	582	571	570	538	585	570	591	665	633	660	617	638	652	644	694	675	644	696	705	662	732	704	692	696	663	631	608	562	443	414	510	527	539	808	857	983	1 082	1 039	969	918	770
Non-Reccuring Items	0	0	(9)	(63)	(120)	(180)	(231)	(237)	(237)	0	(117)	(64)	(196)	0	(136)	(200)	(86)	(136)	(235)	(233)	(331)	(251)	(307)	(367)	(331)	0	0	0	(70)	0	0	(520)	(450)	0	(383)	67	34	0	0	(33)	0	0	(103)	0	(102)	0	0	0	0	0	0	0	0	0	0	0	0	233	455	455	223	0	(140)	0	(140)	0	0	0	0
Gain/Loss on Disposition of Assets	239	0	(4)	(4)	(4)	(4)	0	(3)	11	14	12	12	(32)	(35)	(38)	(38)	(34)	(36)	(33)	(32)	(3)	(3)	1	5	5	4	1	0	(6)	(6)	(7)	(16)	(7)	(6)	(3)	73	74	83	80	7	5	(4)	(7)	(4)	(6)	(4)	0	(3)	(2)	(2)	(3)	3	3	6	12	37	36	34	27	5	11	9	22	18	10	14	2	8	20
Total Other Income	20	40	30	78	70	85	112	96	113	137	131	(57)	193	154	305	486	376	196	43	48	151	157	152	280	290	277	340	219	165	171	114	176	209	221	283	229	70	95	166	234	447	446	392	344	389	495	480	513	452	340	292	317	219	275	322	270	577	534	622	874	681	749	616	336	174	165	129	215	296
Pre-Tax Income	3 282 N/A	2 595 -21%	2 430 -6%	2 740 +13%	3 704 +35%	4 716 +27%	5 429 +15%	5 780 +6%	5 956 +3%	6 176 +4%	6 124 -1%	5 534 -10%	5 038 -9%	4 491 -11%	4 255 -5%	4 035 -5%	3 736 -7%	3 460 -7%	3 023 -13%	2 870 -5%	2 892 +1%	2 899 +0%	2 910 +0%	3 136 +8%	3 240 +3%	3 151 -3%	3 153 +0%	3 403 +8%	3 531 +4%	3 686 +4%	3 924 +6%	3 933 +0%	4 477 +14%	4 787 +7%	5 225 +9%	5 620 +8%	5 543 -1%	5 517 0%	5 544 +0%	6 084 +10%	6 525 +7%	6 817 +4%	7 053 +3%	7 552 +7%	7 798 +3%	7 651 -2%	7 665 +0%	7 597 -1%	7 757 +2%	8 317 +7%	8 361 +1%	7 852 -6%	7 498 -5%	7 509 +0%	7 638 +2%	7 681 +1%	7 825 +2%	7 507 -4%	8 544 +14%	9 226 +8%	8 077 -12%	10 551 +31%	10 180 -4%	10 406 +2%	10 996 +6%	11 663 +6%	12 583 +8%	13 506 +7%	13 998 +4%
Net Income
Tax Provision	(481)	(396)	(396)	(431)	(535)	(677)	(808)	(898)	(937)	(950)	(952)	(857)	(818)	(803)	(849)	(895)	(826)	(740)	(605)	(494)	(525)	(559)	(573)	(622)	(584)	(539)	(555)	(644)	(698)	(720)	(786)	(767)	(904)	(983)	(1 073)	(1 138)	(1 177)	(1 227)	(1 295)	(1 496)	(1 587)	(1 626)	(1 573)	(1 713)	(1 761)	(1 714)	(1 703)	(1 640)	(1 631)	(1 761)	(1 790)	(1 685)	(1 639)	(1 614)	(1 606)	(1 619)	(1 624)	(1 608)	(2 009)	(2 179)	(2 015)	(2 650)	(2 392)	(2 432)	(2 614)	(2 765)	(3 230)	(3 525)	(3 773)
Income from Continuing Operations	2 801	2 199	2 034	2 310	3 169	4 040	4 622	4 883	5 018	5 226	5 172	4 677	4 220	3 690	3 407	3 140	2 911	2 718	2 418	2 377	2 367	2 341	2 337	2 513	2 656	2 611	2 597	2 759	2 833	2 965	3 137	3 164	3 573	3 803	4 151	4 481	4 366	4 289	4 248	4 588	4 939	5 191	5 480	5 839	6 037	5 937	5 962	5 958	6 125	6 556	6 572	6 167	5 858	5 895	6 032	6 062	6 201	5 899	6 535	7 047	6 062	7 902	7 788	7 975	8 383	8 899	9 354	9 981	10 225
Income to Minority Interest	10	14	17	15	13	11	34	49	64	47	16	1	(15)	19	15	35	22	(1)	5	(5)	8	1	(8)	(20)	8	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0
Net Income (Common)	2 811 N/A	2 213 -21%	2 051 -7%	2 324 +13%	3 182 +37%	4 051 +27%	4 656 +15%	4 933 +6%	5 083 +3%	5 273 +4%	5 188 -2%	4 678 -10%	4 205 -10%	3 708 -12%	3 421 -8%	3 175 -7%	2 933 -8%	2 718 -7%	2 424 -11%	2 371 -2%	2 375 +0%	2 341 -1%	2 328 -1%	2 493 +7%	2 637 +6%	2 601 -1%	2 597 0%	2 759 +6%	2 833 +3%	2 965 +5%	3 137 +6%	3 164 +1%	3 573 +13%	3 803 +6%	4 151 +9%	4 481 +8%	4 366 -3%	4 289 -2%	4 248 -1%	4 588 +8%	4 938 +8%	5 191 +5%	5 479 +6%	5 839 +7%	6 037 +3%	5 937 -2%	5 962 +0%	5 958 0%	6 126 +3%	6 556 +7%	6 572 +0%	6 167 -6%	5 858 -5%	5 895 +1%	6 032 +2%	6 062 +0%	6 200 +2%	5 899 -5%	6 534 +11%	7 047 +8%	6 062 -14%	7 902 +30%	7 788 -1%	7 975 +2%	8 382 +5%	8 899 +6%	9 354 +5%	9 982 +7%	10 225 +2%
EPS (Diluted)	5.25 N/A	4.17 -21%	3.94 -6%	4.27 +8%	5.98 +40%	7.62 +27%	8.73 +15%	9.25 +6%	9.53 +3%	9.91 +4%	9.64 -3%	8.71 -10%	7.86 -10%	6.98 -11%	6.41 -8%	6 -6%	5.5 -8%	5.11 -7%	4.56 -11%	4.48 -2%	4.46 0%	4.4 -1%	4.38 0%	4.71 +8%	4.95 +5%	4.89 -1%	4.88 0%	5.2 +7%	5.31 +2%	5.59 +5%	5.94 +6%	5.97 +1%	6.72 +13%	7.18 +7%	7.86 +9%	8.47 +8%	8.21 -3%	8.08 -2%	8.04 0%	8.63 +7%	9.25 +7%	9.77 +6%	10.37 +6%	11.01 +6%	11.34 +3%	11.1 -2%	11.29 +2%	11.24 0%	11.48 +2%	12.37 +8%	12.45 +1%	11.64 -7%	11.03 -5%	11.13 +1%	11.43 +3%	11.44 +0%	11.67 +2%	11.14 -5%	12.37 +11%	13.35 +8%	11.46 -14%	14.97 +31%	14.78 -1%	15.1 +2%	15.85 +5%	16.84 +6%	17.75 +5%	18.93 +7%	19.36 +2%

Income Statement Balance Sheet Cash Flow Statement

Tripod Technology Corp
TWSE:3044

Income Statement

Earnings Waterfall
Tripod Technology Corp

Income Statement
Tripod Technology Corp

See Also

Company

Help

Tools

Stocks

Tripod Technology Corp TWSE:3044

Income Statement

Earnings Waterfall Tripod Technology Corp

Income Statement Tripod Technology Corp

See Also

Company

Help

Tools

Stocks

Tripod Technology Corp
TWSE:3044

Earnings Waterfall
Tripod Technology Corp

Income Statement
Tripod Technology Corp