HannsTouch Solution Inc
TWSE:3049
Income Statement
Earnings Waterfall
HannsTouch Solution Inc
Revenue
|
1.2B
TWD
|
Cost of Revenue
|
-2.1B
TWD
|
Gross Profit
|
-900m
TWD
|
Operating Expenses
|
-248.3m
TWD
|
Operating Income
|
-1.1B
TWD
|
Other Expenses
|
184m
TWD
|
Net Income
|
-964.3m
TWD
|
Income Statement
HannsTouch Solution Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4 737
N/A
|
4 440
-6%
|
4 066
-8%
|
4 473
+10%
|
4 945
+11%
|
4 543
-8%
|
4 438
-2%
|
4 159
-6%
|
3 393
-18%
|
3 010
-11%
|
2 820
-6%
|
2 733
-3%
|
2 993
+10%
|
3 275
+9%
|
3 110
-5%
|
2 718
-13%
|
2 590
-5%
|
2 686
+4%
|
2 724
+1%
|
2 843
+4%
|
3 011
+6%
|
3 425
+14%
|
3 925
+15%
|
4 404
+12%
|
4 443
+1%
|
3 780
-15%
|
3 276
-13%
|
3 086
-6%
|
3 133
+2%
|
3 457
+10%
|
3 697
+7%
|
3 776
+2%
|
3 520
-7%
|
3 263
-7%
|
2 825
-13%
|
2 406
-15%
|
2 125
-12%
|
1 967
-7%
|
1 746
-11%
|
1 332
-24%
|
1 219
-8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 922)
|
(3 120)
|
(3 413)
|
(3 307)
|
(3 833)
|
(3 778)
|
(3 645)
|
(3 426)
|
(3 171)
|
(3 324)
|
(2 988)
|
(2 880)
|
(2 667)
|
(2 306)
|
(2 521)
|
(2 359)
|
(2 381)
|
(2 397)
|
(2 300)
|
(2 364)
|
(2 302)
|
(2 484)
|
(2 668)
|
(2 742)
|
(2 794)
|
(2 591)
|
(2 405)
|
(2 375)
|
(2 388)
|
(2 394)
|
(2 446)
|
(2 477)
|
(2 408)
|
(2 387)
|
(2 322)
|
(2 273)
|
(2 271)
|
(2 309)
|
(2 296)
|
(2 152)
|
(2 119)
|
|
Gross Profit |
1 815
N/A
|
1 320
-27%
|
653
-50%
|
1 166
+78%
|
1 113
-5%
|
765
-31%
|
793
+4%
|
732
-8%
|
222
-70%
|
(314)
N/A
|
(169)
+46%
|
(147)
+13%
|
326
N/A
|
969
+197%
|
589
-39%
|
359
-39%
|
209
-42%
|
289
+38%
|
424
+47%
|
480
+13%
|
709
+48%
|
941
+33%
|
1 256
+34%
|
1 662
+32%
|
1 650
-1%
|
1 189
-28%
|
871
-27%
|
711
-18%
|
745
+5%
|
1 063
+43%
|
1 252
+18%
|
1 299
+4%
|
1 112
-14%
|
875
-21%
|
503
-43%
|
133
-74%
|
(146)
N/A
|
(342)
-133%
|
(550)
-61%
|
(820)
-49%
|
(900)
-10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(215)
|
(271)
|
(249)
|
(303)
|
(324)
|
(289)
|
(263)
|
(192)
|
(198)
|
(198)
|
(199)
|
(194)
|
(203)
|
(232)
|
(241)
|
(278)
|
(396)
|
(361)
|
(310)
|
(308)
|
(289)
|
(297)
|
(304)
|
(401)
|
(445)
|
(448)
|
(424)
|
(293)
|
(266)
|
(254)
|
(262)
|
(295)
|
(287)
|
(267)
|
(253)
|
(230)
|
(232)
|
(248)
|
(242)
|
(246)
|
(248)
|
|
Selling, General & Administrative |
(203)
|
(269)
|
(240)
|
(281)
|
(292)
|
(257)
|
(228)
|
(164)
|
(170)
|
(171)
|
(173)
|
(171)
|
(174)
|
(200)
|
(207)
|
(244)
|
(258)
|
(257)
|
(266)
|
(257)
|
(237)
|
(243)
|
(260)
|
(357)
|
(402)
|
(403)
|
(369)
|
(252)
|
(226)
|
(212)
|
(232)
|
(262)
|
(254)
|
(237)
|
(225)
|
(197)
|
(201)
|
(215)
|
(211)
|
(218)
|
(218)
|
|
Research & Development |
(40)
|
(36)
|
(28)
|
(23)
|
(13)
|
(11)
|
(15)
|
(29)
|
(29)
|
(27)
|
(26)
|
(23)
|
(29)
|
(32)
|
(34)
|
(34)
|
(35)
|
(32)
|
(43)
|
(52)
|
(52)
|
(54)
|
(44)
|
(43)
|
(43)
|
(44)
|
(55)
|
(41)
|
(37)
|
(38)
|
(26)
|
(34)
|
(33)
|
(29)
|
(28)
|
(33)
|
(31)
|
(33)
|
(31)
|
(28)
|
(30)
|
|
Other Operating Expenses |
29
|
34
|
18
|
0
|
(20)
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
(72)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
1 600
N/A
|
1 049
-34%
|
404
-61%
|
862
+113%
|
788
-9%
|
476
-40%
|
531
+11%
|
540
+2%
|
24
-96%
|
(512)
N/A
|
(368)
+28%
|
(341)
+7%
|
123
N/A
|
738
+500%
|
349
-53%
|
81
-77%
|
(186)
N/A
|
(72)
+61%
|
114
N/A
|
171
+50%
|
420
+145%
|
644
+53%
|
953
+48%
|
1 261
+32%
|
1 205
-4%
|
741
-38%
|
447
-40%
|
419
-6%
|
479
+14%
|
809
+69%
|
990
+22%
|
1 003
+1%
|
825
-18%
|
608
-26%
|
250
-59%
|
(97)
N/A
|
(379)
-292%
|
(590)
-56%
|
(791)
-34%
|
(1 066)
-35%
|
(1 148)
-8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(174)
|
(195)
|
(139)
|
(177)
|
(130)
|
(117)
|
(40)
|
(108)
|
(119)
|
(69)
|
(159)
|
(140)
|
(167)
|
(196)
|
(198)
|
(200)
|
(202)
|
(161)
|
(155)
|
(167)
|
(103)
|
(134)
|
(100)
|
(117)
|
(128)
|
(118)
|
(139)
|
(125)
|
(112)
|
(103)
|
(82)
|
(73)
|
(64)
|
3
|
29
|
41
|
59
|
64
|
64
|
88
|
128
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(101)
|
(161)
|
(221)
|
(281)
|
(270)
|
(240)
|
(210)
|
(191)
|
(132)
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
51
|
49
|
51
|
41
|
10
|
19
|
23
|
25
|
16
|
11
|
5
|
2
|
2
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(15)
|
(11)
|
(14)
|
16
|
16
|
13
|
16
|
0
|
1
|
0
|
(3)
|
(2)
|
0
|
(11)
|
(7)
|
(8)
|
(4)
|
1
|
(0)
|
(0)
|
0
|
2
|
3
|
13
|
13
|
0
|
10
|
(11)
|
0
|
193
|
193
|
193
|
193
|
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
2
|
2
|
|
Total Other Income |
36
|
18
|
45
|
50
|
45
|
51
|
40
|
57
|
48
|
41
|
2
|
259
|
260
|
294
|
311
|
354
|
337
|
317
|
467
|
176
|
191
|
192
|
36
|
20
|
25
|
49
|
87
|
130
|
175
|
177
|
149
|
140
|
86
|
101
|
93
|
61
|
63
|
31
|
30
|
28
|
21
|
|
Pre-Tax Income |
1 447
N/A
|
861
-40%
|
295
-66%
|
727
+146%
|
719
-1%
|
422
-41%
|
547
+30%
|
388
-29%
|
(207)
N/A
|
(760)
-267%
|
(807)
-6%
|
(494)
+39%
|
(26)
+95%
|
616
N/A
|
264
-57%
|
95
-64%
|
(55)
N/A
|
86
N/A
|
394
+359%
|
180
-54%
|
508
+182%
|
703
+38%
|
892
+27%
|
1 177
+32%
|
1 115
-5%
|
684
-39%
|
457
-33%
|
463
+1%
|
593
+28%
|
1 116
+88%
|
1 260
+13%
|
1 282
+2%
|
1 063
-17%
|
738
-31%
|
388
-47%
|
14
-96%
|
(253)
N/A
|
(494)
-95%
|
(698)
-41%
|
(948)
-36%
|
(997)
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
(70)
|
(83)
|
(83)
|
(83)
|
(13)
|
0
|
(46)
|
(46)
|
(47)
|
(47)
|
(1)
|
(1)
|
0
|
0
|
46
|
46
|
46
|
46
|
(3)
|
(3)
|
(69)
|
(141)
|
(193)
|
(222)
|
(161)
|
(117)
|
(103)
|
(132)
|
(218)
|
(234)
|
(234)
|
(188)
|
(109)
|
(49)
|
15
|
31
|
53
|
30
|
(4)
|
(4)
|
|
Income from Continuing Operations |
1 447
|
791
|
212
|
644
|
636
|
410
|
547
|
342
|
(253)
|
(807)
|
(854)
|
(495)
|
(27)
|
616
|
264
|
141
|
(9)
|
132
|
440
|
178
|
506
|
633
|
751
|
985
|
892
|
523
|
340
|
360
|
462
|
898
|
1 026
|
1 048
|
875
|
628
|
339
|
29
|
(223)
|
(442)
|
(668)
|
(951)
|
(1 001)
|
|
Income to Minority Interest |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
2
|
3
|
6
|
9
|
13
|
16
|
34
|
41
|
41
|
20
|
(10)
|
(22)
|
(28)
|
(35)
|
(48)
|
(58)
|
(59)
|
(44)
|
(4)
|
25
|
42
|
63
|
51
|
36
|
|
Net Income (Common) |
541
N/A
|
332
-39%
|
172
-48%
|
578
+237%
|
415
-28%
|
158
-62%
|
233
+47%
|
124
-47%
|
(427)
N/A
|
(951)
-123%
|
(934)
+2%
|
(493)
+47%
|
(26)
+95%
|
618
N/A
|
264
-57%
|
141
-47%
|
(9)
N/A
|
133
N/A
|
442
+232%
|
183
-59%
|
515
+181%
|
646
+25%
|
767
+19%
|
1 018
+33%
|
934
-8%
|
564
-40%
|
361
-36%
|
350
-3%
|
440
+26%
|
870
+98%
|
991
+14%
|
1 000
+1%
|
817
-18%
|
569
-30%
|
295
-48%
|
25
-92%
|
(198)
N/A
|
(400)
-102%
|
(605)
-51%
|
(900)
-49%
|
(964)
-7%
|
|
EPS (Diluted) |
0.92
N/A
|
0.57
-38%
|
0.24
-58%
|
0.87
+263%
|
0.54
-38%
|
0.2
-63%
|
0.3
+50%
|
0.16
-47%
|
-0.55
N/A
|
-1.24
-125%
|
-1.21
+2%
|
-0.64
+47%
|
-0.03
+95%
|
0.81
N/A
|
0.35
-57%
|
0.18
-49%
|
-0.01
N/A
|
0.17
N/A
|
0.57
+235%
|
0.24
-58%
|
0.67
+179%
|
0.84
+25%
|
1.03
+23%
|
1.35
+31%
|
1.14
-16%
|
0.69
-39%
|
0.45
-35%
|
0.43
-4%
|
0.54
+26%
|
1.07
+98%
|
1.22
+14%
|
1.23
+1%
|
1.01
-18%
|
0.7
-31%
|
0.36
-49%
|
0.03
-92%
|
-0.25
N/A
|
-0.5
-100%
|
-0.75
-50%
|
-1.12
-49%
|
-1.2
-7%
|