HannsTouch Solution Inc
TWSE:3049
Cash Flow Statement
Cash Flow Statement
HannsTouch Solution Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
307
|
(1 079)
|
(1 912)
|
(2 123)
|
(1 532)
|
(1 091)
|
(1 073)
|
(645)
|
(270)
|
(9)
|
(91)
|
(435)
|
(1 756)
|
(2 315)
|
(2 848)
|
(3 159)
|
(2 295)
|
1 871
|
2 618
|
3 360
|
1 771
|
1 447
|
1 753
|
1 553
|
727
|
719
|
422
|
547
|
388
|
(207)
|
(760)
|
(807)
|
(494)
|
(26)
|
616
|
264
|
95
|
(55)
|
86
|
394
|
180
|
508
|
703
|
892
|
1 177
|
1 115
|
684
|
457
|
463
|
593
|
1 116
|
1 260
|
1 282
|
1 063
|
738
|
388
|
14
|
(253)
|
(494)
|
(698)
|
(948)
|
(997)
|
(1 074)
|
(1 103)
|
(881)
|
(849)
|
(828)
|
(658)
|
|
| Depreciation & Amortization |
1 884
|
1 809
|
1 600
|
1 377
|
1 176
|
962
|
886
|
903
|
925
|
955
|
984
|
1 012
|
1 032
|
1 061
|
1 240
|
1 492
|
1 781
|
2 032
|
2 132
|
2 173
|
2 132
|
1 946
|
1 772
|
1 577
|
1 434
|
1 425
|
1 418
|
1 412
|
1 405
|
1 423
|
1 438
|
1 449
|
1 448
|
1 430
|
1 406
|
1 379
|
1 361
|
1 338
|
1 248
|
1 198
|
1 143
|
1 056
|
1 060
|
1 036
|
1 022
|
1 039
|
1 038
|
1 025
|
993
|
945
|
896
|
851
|
826
|
823
|
825
|
859
|
893
|
931
|
965
|
968
|
969
|
967
|
926
|
826
|
716
|
604
|
535
|
534
|
|
| Change in Deffered Taxes |
(21)
|
0
|
(21)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
15
|
12
|
14
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
496
|
520
|
680
|
762
|
265
|
239
|
110
|
48
|
(75)
|
(71)
|
(93)
|
(400)
|
(189)
|
(183)
|
(85)
|
256
|
113
|
(3 087)
|
(2 524)
|
(2 367)
|
(785)
|
(382)
|
(999)
|
(1 096)
|
200
|
167
|
154
|
152
|
250
|
313
|
363
|
423
|
656
|
638
|
632
|
621
|
65
|
227
|
3
|
(181)
|
20
|
(203)
|
(19)
|
99
|
95
|
110
|
75
|
35
|
28
|
16
|
(174)
|
(142)
|
(127)
|
(132)
|
31
|
27
|
1
|
(30)
|
(53)
|
(61)
|
(81)
|
(112)
|
(114)
|
(30)
|
0
|
85
|
120
|
6
|
|
| Cash Taxes Paid |
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
90
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
28
|
25
|
26
|
24
|
(20)
|
(16)
|
(16)
|
(16)
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
|
| Cash Interest Paid |
239
|
198
|
147
|
104
|
74
|
55
|
71
|
71
|
73
|
77
|
60
|
46
|
58
|
116
|
101
|
168
|
229
|
246
|
338
|
358
|
359
|
340
|
326
|
298
|
264
|
236
|
206
|
178
|
155
|
152
|
142
|
145
|
142
|
140
|
167
|
174
|
191
|
186
|
158
|
149
|
151
|
157
|
168
|
160
|
132
|
109
|
101
|
87
|
88
|
88
|
80
|
76
|
63
|
56
|
48
|
44
|
43
|
46
|
48
|
51
|
53
|
53
|
49
|
62
|
65
|
68
|
69
|
64
|
|
| Change in Working Capital |
1 149
|
121
|
739
|
(414)
|
(1 259)
|
(1 072)
|
(845)
|
(857)
|
378
|
1 088
|
(461)
|
36
|
895
|
1 009
|
1 694
|
1 764
|
649
|
64
|
241
|
(392)
|
78
|
(301)
|
(592)
|
(408)
|
(654)
|
73
|
94
|
100
|
(200)
|
2
|
416
|
179
|
(584)
|
(978)
|
(1 460)
|
(1 141)
|
88
|
305
|
573
|
669
|
50
|
(356)
|
(225)
|
(332)
|
(42)
|
169
|
343
|
130
|
72
|
5
|
(344)
|
(78)
|
(117)
|
(127)
|
25
|
(131)
|
(130)
|
(38)
|
34
|
(9)
|
27
|
(171)
|
(467)
|
(324)
|
(122)
|
129
|
501
|
170
|
|
| Cash from Operating Activities |
3 816
N/A
|
1 349
-65%
|
1 086
-20%
|
(408)
N/A
|
(1 350)
-231%
|
(963)
+29%
|
(922)
+4%
|
(551)
+40%
|
958
N/A
|
1 963
+105%
|
341
-83%
|
214
-37%
|
(16)
N/A
|
(425)
-2 624%
|
2
N/A
|
353
+23 420%
|
248
-30%
|
881
+255%
|
2 468
+180%
|
2 775
+12%
|
3 197
+15%
|
2 709
-15%
|
1 934
-29%
|
1 626
-16%
|
1 706
+5%
|
2 385
+40%
|
2 088
-12%
|
2 211
+6%
|
1 843
-17%
|
1 532
-17%
|
1 457
-5%
|
1 244
-15%
|
1 027
-17%
|
1 064
+4%
|
1 194
+12%
|
1 122
-6%
|
1 609
+43%
|
1 815
+13%
|
1 911
+5%
|
2 080
+9%
|
1 393
-33%
|
1 006
-28%
|
1 519
+51%
|
1 696
+12%
|
2 252
+33%
|
2 432
+8%
|
2 140
-12%
|
1 648
-23%
|
1 556
-6%
|
1 560
+0%
|
1 495
-4%
|
1 891
+26%
|
1 863
-1%
|
1 628
-13%
|
1 618
-1%
|
1 142
-29%
|
777
-32%
|
609
-22%
|
452
-26%
|
200
-56%
|
(32)
N/A
|
(313)
-864%
|
(728)
-133%
|
(631)
+13%
|
(287)
+54%
|
(30)
+90%
|
328
N/A
|
53
-84%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 220)
|
(914)
|
(437)
|
(457)
|
(587)
|
(672)
|
(852)
|
(1 018)
|
(1 213)
|
(2 270)
|
(4 677)
|
(8 018)
|
(11 476)
|
(13 066)
|
(12 013)
|
(8 951)
|
(5 722)
|
(3 327)
|
(2 131)
|
(1 965)
|
(1 498)
|
(1 395)
|
(1 136)
|
(805)
|
(760)
|
(518)
|
(467)
|
(406)
|
(335)
|
(308)
|
(316)
|
(230)
|
(234)
|
(553)
|
(926)
|
(1 297)
|
(1 321)
|
(1 246)
|
(925)
|
(981)
|
(958)
|
(672)
|
(659)
|
(346)
|
(514)
|
(578)
|
(548)
|
(633)
|
(367)
|
(300)
|
(213)
|
(191)
|
(449)
|
(469)
|
(728)
|
(778)
|
(592)
|
(605)
|
(414)
|
(337)
|
(422)
|
(382)
|
(374)
|
(315)
|
(208)
|
(182)
|
(139)
|
(152)
|
|
| Other Items |
1 805
|
1 698
|
1 579
|
656
|
1 250
|
1 249
|
609
|
305
|
28
|
(11)
|
(32)
|
(87)
|
(154)
|
(68)
|
(32)
|
19
|
24
|
57
|
114
|
566
|
936
|
4 994
|
4 800
|
4 431
|
2 903
|
(340)
|
226
|
(760)
|
1 004
|
131
|
(310)
|
(1 239)
|
(5 682)
|
(5 673)
|
(5 473)
|
(3 727)
|
217
|
260
|
(29)
|
(343)
|
(399)
|
(474)
|
(344)
|
187
|
260
|
246
|
344
|
263
|
569
|
964
|
1 869
|
1 154
|
(367)
|
(616)
|
(1 409)
|
(705)
|
1 170
|
966
|
749
|
691
|
439
|
246
|
176
|
9
|
(431)
|
(121)
|
(66)
|
273
|
|
| Cash from Investing Activities |
585
N/A
|
785
+34%
|
1 142
+46%
|
200
-83%
|
663
+232%
|
577
-13%
|
(243)
N/A
|
(713)
-194%
|
(1 186)
-66%
|
(2 280)
-92%
|
(4 709)
-107%
|
(8 105)
-72%
|
(11 631)
-43%
|
(13 133)
-13%
|
(12 045)
+8%
|
(8 933)
+26%
|
(5 698)
+36%
|
(3 271)
+43%
|
(2 016)
+38%
|
(1 399)
+31%
|
(563)
+60%
|
3 599
N/A
|
3 663
+2%
|
3 626
-1%
|
2 143
-41%
|
(859)
N/A
|
(241)
+72%
|
(1 166)
-384%
|
669
N/A
|
(177)
N/A
|
(626)
-253%
|
(1 468)
-134%
|
(5 916)
-303%
|
(6 226)
-5%
|
(6 398)
-3%
|
(5 024)
+21%
|
(1 104)
+78%
|
(987)
+11%
|
(954)
+3%
|
(1 324)
-39%
|
(1 357)
-2%
|
(1 146)
+16%
|
(1 003)
+12%
|
(159)
+84%
|
(254)
-60%
|
(332)
-31%
|
(204)
+39%
|
(370)
-82%
|
202
N/A
|
665
+229%
|
1 655
+149%
|
964
-42%
|
(815)
N/A
|
(1 085)
-33%
|
(2 136)
-97%
|
(1 484)
+31%
|
578
N/A
|
361
-38%
|
336
-7%
|
354
+5%
|
18
-95%
|
(136)
N/A
|
(198)
-45%
|
(306)
-55%
|
(640)
-109%
|
(304)
+52%
|
(206)
+32%
|
120
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
175
|
175
|
175
|
0
|
3 182
|
3 417
|
3 446
|
3 447
|
268
|
131
|
102
|
101
|
98
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
945
|
945
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(18)
|
(44)
|
(56)
|
(39)
|
(31)
|
(5)
|
(18)
|
(18)
|
(0)
|
0
|
0
|
18
|
|
| Net Issuance of Debt |
(3 091)
|
(2 825)
|
(1 749)
|
(1 355)
|
(1 826)
|
484
|
983
|
1 239
|
1 647
|
370
|
3 035
|
8 027
|
9 920
|
11 650
|
10 188
|
4 505
|
2 882
|
259
|
(1 041)
|
(678)
|
(2 479)
|
(5 742)
|
(5 346)
|
(6 480)
|
(6 143)
|
(3 235)
|
(3 854)
|
(1 630)
|
(1 337)
|
(1 395)
|
(706)
|
(1 408)
|
3 250
|
3 800
|
4 149
|
4 095
|
(561)
|
(871)
|
(989)
|
(1 354)
|
(534)
|
(90)
|
(676)
|
(1 878)
|
(2 859)
|
(2 868)
|
(2 480)
|
(1 036)
|
(89)
|
(73)
|
(931)
|
(673)
|
(958)
|
(1 201)
|
(1 044)
|
(1 342)
|
(1 096)
|
(668)
|
177
|
74
|
67
|
(214)
|
(165)
|
229
|
(28)
|
(40)
|
(350)
|
2 029
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(282)
|
(282)
|
0
|
0
|
(315)
|
(315)
|
0
|
0
|
(282)
|
(282)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
6
|
(116)
|
(181)
|
(235)
|
(2)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
265
|
0
|
222
|
222
|
(43)
|
(43)
|
0
|
300
|
0
|
300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
270
|
280
|
308
|
308
|
23
|
13
|
(16)
|
(16)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
|
| Cash from Financing Activities |
(2 910)
N/A
|
(2 766)
+5%
|
(1 755)
+37%
|
(1 415)
+19%
|
1 354
N/A
|
3 900
+188%
|
4 429
+14%
|
4 686
+6%
|
1 914
-59%
|
502
-74%
|
3 137
+525%
|
8 128
+159%
|
10 018
+23%
|
11 649
+16%
|
10 188
-13%
|
4 505
-56%
|
2 882
-36%
|
259
-91%
|
(1 041)
N/A
|
(678)
+35%
|
(2 479)
-266%
|
(5 742)
-132%
|
(5 346)
+7%
|
(4 480)
+16%
|
(4 143)
+8%
|
(1 235)
+70%
|
(1 854)
-50%
|
(1 630)
+12%
|
(1 337)
+18%
|
(1 395)
-4%
|
(706)
+49%
|
(1 143)
-62%
|
3 250
N/A
|
3 756
+16%
|
4 106
+9%
|
3 786
-8%
|
(604)
N/A
|
(871)
-44%
|
(689)
+21%
|
(1 054)
-53%
|
(234)
+78%
|
210
N/A
|
(676)
N/A
|
(933)
-38%
|
(1 914)
-105%
|
(1 923)
0%
|
(1 535)
+20%
|
(1 319)
+14%
|
(371)
+72%
|
(356)
+4%
|
(1 213)
-241%
|
(718)
+41%
|
(993)
-38%
|
(1 207)
-22%
|
(1 051)
+13%
|
(1 612)
-53%
|
(1 384)
+14%
|
(1 010)
+27%
|
(177)
+82%
|
31
N/A
|
32
+4%
|
(224)
N/A
|
(187)
+16%
|
211
N/A
|
(29)
N/A
|
(41)
-43%
|
(344)
-740%
|
2 028
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
5
|
34
|
6
|
10
|
(10)
|
(23)
|
(19)
|
(11)
|
(7)
|
(1)
|
2
|
(0)
|
3
|
7
|
10
|
6
|
(1)
|
(19)
|
(5)
|
11
|
(2)
|
14
|
5
|
2
|
0
|
15
|
7
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
1
|
0
|
1
|
0
|
(1)
|
(1)
|
|
| Net Change in Cash |
1 495
N/A
|
(599)
N/A
|
479
N/A
|
(1 614)
N/A
|
657
N/A
|
3 491
+431%
|
3 246
-7%
|
3 412
+5%
|
1 680
-51%
|
183
-89%
|
(1 229)
N/A
|
237
N/A
|
(1 626)
N/A
|
(1 902)
-17%
|
(1 847)
+3%
|
(4 069)
-120%
|
(2 568)
+37%
|
(2 151)
+16%
|
(594)
+72%
|
708
N/A
|
154
-78%
|
580
+278%
|
257
-56%
|
775
+201%
|
(294)
N/A
|
307
N/A
|
1
-100%
|
(588)
N/A
|
1 176
N/A
|
(40)
N/A
|
124
N/A
|
(1 367)
N/A
|
(1 639)
-20%
|
(1 406)
+14%
|
(1 099)
+22%
|
(115)
+89%
|
(99)
+14%
|
(42)
+58%
|
268
N/A
|
(298)
N/A
|
(198)
+34%
|
70
N/A
|
(160)
N/A
|
603
N/A
|
84
-86%
|
178
+113%
|
402
+126%
|
(40)
N/A
|
1 387
N/A
|
1 869
+35%
|
1 937
+4%
|
2 137
+10%
|
55
-97%
|
(664)
N/A
|
(1 569)
-136%
|
(1 954)
-25%
|
(29)
+99%
|
(41)
-40%
|
609
N/A
|
584
-4%
|
17
-97%
|
(672)
N/A
|
(1 112)
-65%
|
(725)
+35%
|
(955)
-32%
|
(375)
+61%
|
(223)
+41%
|
2 200
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2 596
N/A
|
435
-83%
|
649
+49%
|
(864)
N/A
|
(1 937)
-124%
|
(1 635)
+16%
|
(1 773)
-8%
|
(1 568)
+12%
|
(255)
+84%
|
(307)
-20%
|
(4 336)
-1 312%
|
(7 804)
-80%
|
(11 492)
-47%
|
(13 491)
-17%
|
(12 011)
+11%
|
(8 598)
+28%
|
(5 474)
+36%
|
(2 447)
+55%
|
337
N/A
|
810
+140%
|
1 699
+110%
|
1 314
-23%
|
798
-39%
|
821
+3%
|
946
+15%
|
1 867
+97%
|
1 622
-13%
|
1 806
+11%
|
1 508
-16%
|
1 224
-19%
|
1 141
-7%
|
1 015
-11%
|
793
-22%
|
511
-36%
|
268
-48%
|
(174)
N/A
|
288
N/A
|
569
+98%
|
986
+73%
|
1 099
+11%
|
435
-60%
|
334
-23%
|
860
+157%
|
1 350
+57%
|
1 738
+29%
|
1 854
+7%
|
1 592
-14%
|
1 015
-36%
|
1 189
+17%
|
1 260
+6%
|
1 282
+2%
|
1 700
+33%
|
1 415
-17%
|
1 159
-18%
|
890
-23%
|
364
-59%
|
185
-49%
|
3
-98%
|
38
+1 073%
|
(138)
N/A
|
(454)
-230%
|
(695)
-53%
|
(1 102)
-59%
|
(946)
+14%
|
(495)
+48%
|
(212)
+57%
|
189
N/A
|
(99)
N/A
|
|