Nichidenbo Corp
TWSE:3090
Nichidenbo Corp
TWSE:3090
Price:
96.3
TWD
4.11%
Market Closed
Market Cap:
NT$27.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nichidenbo Corp
TWSE:3090
|
TW |
|
Nissin Electric Co Ltd
TSE:6641
|
JP |
|
Discovery Ltd
OTC:DCYHF
|
ZA |
Income Statement
Earnings Waterfall
Nichidenbo Corp
Nichidenbo Corp
Income Statement
Nichidenbo Corp
Nichidenbo Corp
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
4
|
14
|
24
|
34
|
39
|
38
|
37
|
37
|
38
|
37
|
36
|
33
|
30
|
26
|
27
|
27
|
28
|
28
|
26
|
25
|
24
|
25
|
27
|
32
|
34
|
35
|
34
|
29
|
27
|
25
|
21
|
19
|
16
|
14
|
14
|
14
|
15
|
20
|
30
|
40
|
52
|
62
|
68
|
79
|
85
|
87
|
89
|
94
|
98
|
105
|
117
|
0
|
|
| Revenue |
2 960
N/A
|
2 706
-9%
|
2 540
-6%
|
2 462
-3%
|
2 556
+4%
|
2 878
+13%
|
3 205
+11%
|
3 317
+3%
|
3 294
-1%
|
3 176
-4%
|
3 145
-1%
|
2 932
-7%
|
2 842
-3%
|
2 722
-4%
|
2 427
-11%
|
2 396
-1%
|
2 313
-3%
|
2 701
+17%
|
3 708
+37%
|
5 003
+35%
|
6 378
+27%
|
7 279
+14%
|
7 819
+7%
|
8 290
+6%
|
8 543
+3%
|
8 773
+3%
|
8 600
-2%
|
8 308
-3%
|
8 261
-1%
|
8 052
-3%
|
8 089
+0%
|
8 388
+4%
|
8 447
+1%
|
8 565
+1%
|
8 568
+0%
|
8 391
-2%
|
8 250
-2%
|
8 830
+7%
|
9 664
+9%
|
10 561
+9%
|
10 679
+1%
|
10 201
-4%
|
9 587
-6%
|
8 781
-8%
|
8 820
+0%
|
8 778
0%
|
8 985
+2%
|
9 098
+1%
|
9 241
+2%
|
9 953
+8%
|
10 306
+4%
|
10 529
+2%
|
10 360
-2%
|
11 063
+7%
|
13 850
+25%
|
13 658
-1%
|
10 441
-24%
|
13 002
+25%
|
9 961
-23%
|
10 395
+4%
|
10 656
+3%
|
10 949
+3%
|
11 230
+3%
|
11 645
+4%
|
12 141
+4%
|
13 082
+8%
|
14 310
+9%
|
15 066
+5%
|
15 728
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 474)
|
(2 265)
|
(2 121)
|
(2 064)
|
(2 162)
|
(2 430)
|
(2 691)
|
(2 765)
|
(2 728)
|
(2 618)
|
(2 572)
|
(2 391)
|
(2 299)
|
(2 197)
|
(1 966)
|
(1 949)
|
(1 902)
|
(2 250)
|
(3 153)
|
(4 331)
|
(5 541)
|
(6 319)
|
(6 767)
|
(7 141)
|
(7 314)
|
(7 493)
|
(7 371)
|
(7 116)
|
(7 105)
|
(6 944)
|
(6 939)
|
(7 202)
|
(7 212)
|
(7 311)
|
(7 319)
|
(7 088)
|
(6 830)
|
(7 011)
|
(7 280)
|
(7 576)
|
(7 706)
|
(7 519)
|
(7 410)
|
(7 207)
|
(7 364)
|
(7 364)
|
(7 485)
|
(7 572)
|
(7 641)
|
(8 186)
|
(8 434)
|
(8 603)
|
(8 612)
|
(9 044)
|
(11 392)
|
(11 256)
|
(8 660)
|
(10 826)
|
(8 357)
|
(8 732)
|
(9 014)
|
(9 207)
|
(9 421)
|
(9 749)
|
(10 194)
|
(10 964)
|
(12 083)
|
(12 740)
|
(13 142)
|
|
| Gross Profit |
486
N/A
|
441
-9%
|
420
-5%
|
398
-5%
|
394
-1%
|
448
+14%
|
513
+15%
|
552
+7%
|
566
+3%
|
558
-1%
|
573
+3%
|
542
-5%
|
544
+0%
|
525
-4%
|
461
-12%
|
447
-3%
|
411
-8%
|
452
+10%
|
554
+23%
|
672
+21%
|
836
+24%
|
960
+15%
|
1 052
+10%
|
1 149
+9%
|
1 230
+7%
|
1 280
+4%
|
1 229
-4%
|
1 192
-3%
|
1 155
-3%
|
1 108
-4%
|
1 150
+4%
|
1 186
+3%
|
1 235
+4%
|
1 254
+2%
|
1 250
0%
|
1 303
+4%
|
1 420
+9%
|
1 820
+28%
|
2 384
+31%
|
2 985
+25%
|
2 973
0%
|
2 682
-10%
|
2 176
-19%
|
1 574
-28%
|
1 456
-8%
|
1 414
-3%
|
1 500
+6%
|
1 526
+2%
|
1 601
+5%
|
1 766
+10%
|
1 872
+6%
|
1 925
+3%
|
1 748
-9%
|
2 019
+15%
|
2 457
+22%
|
2 402
-2%
|
1 780
-26%
|
2 175
+22%
|
1 604
-26%
|
1 663
+4%
|
1 642
-1%
|
1 743
+6%
|
1 809
+4%
|
1 896
+5%
|
1 947
+3%
|
2 118
+9%
|
2 227
+5%
|
2 327
+4%
|
2 586
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(244)
|
(243)
|
(226)
|
(227)
|
(239)
|
(246)
|
(262)
|
(276)
|
(265)
|
(277)
|
(274)
|
(254)
|
(244)
|
(239)
|
(231)
|
(232)
|
(229)
|
(264)
|
(362)
|
(491)
|
(623)
|
(717)
|
(764)
|
(889)
|
(882)
|
(885)
|
(851)
|
(734)
|
(739)
|
(725)
|
(733)
|
(738)
|
(761)
|
(797)
|
(793)
|
(789)
|
(751)
|
(860)
|
(1 016)
|
(1 100)
|
(1 121)
|
(1 049)
|
(892)
|
(680)
|
(666)
|
(634)
|
(643)
|
(711)
|
(714)
|
(755)
|
(795)
|
(800)
|
(727)
|
(872)
|
(1 071)
|
(1 171)
|
(888)
|
(1 080)
|
(861)
|
(778)
|
(769)
|
(782)
|
(797)
|
(795)
|
(832)
|
(863)
|
(873)
|
(939)
|
(998)
|
|
| Selling, General & Administrative |
(244)
|
(243)
|
(226)
|
(227)
|
(239)
|
(246)
|
(262)
|
(276)
|
(265)
|
(265)
|
(263)
|
(242)
|
(244)
|
(239)
|
(231)
|
(232)
|
(229)
|
(264)
|
(362)
|
(491)
|
(623)
|
(717)
|
(763)
|
(889)
|
(879)
|
(882)
|
(851)
|
(734)
|
(739)
|
(725)
|
(733)
|
(738)
|
(761)
|
(783)
|
(780)
|
(776)
|
(744)
|
(810)
|
(957)
|
(1 064)
|
(1 085)
|
(1 005)
|
(836)
|
(630)
|
(613)
|
(594)
|
(604)
|
(670)
|
(657)
|
(695)
|
(731)
|
(749)
|
(727)
|
(799)
|
(1 015)
|
(1 115)
|
(888)
|
(1 080)
|
(861)
|
(778)
|
(769)
|
(782)
|
(797)
|
(795)
|
(832)
|
(863)
|
(873)
|
(939)
|
(998)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(16)
|
(24)
|
(33)
|
(36)
|
(42)
|
(46)
|
(50)
|
(53)
|
(52)
|
(52)
|
(54)
|
(57)
|
(44)
|
(48)
|
0
|
0
|
(60)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
(35)
|
(35)
|
(2)
|
0
|
(3)
|
(10)
|
0
|
0
|
13
|
13
|
13
|
0
|
(16)
|
(16)
|
(51)
|
0
|
(13)
|
(55)
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
242
N/A
|
198
-18%
|
193
-3%
|
171
-11%
|
154
-10%
|
202
+31%
|
251
+24%
|
276
+10%
|
301
+9%
|
282
-6%
|
299
+6%
|
288
-3%
|
299
+4%
|
286
-4%
|
230
-20%
|
215
-6%
|
182
-16%
|
188
+3%
|
193
+3%
|
182
-6%
|
214
+18%
|
243
+14%
|
288
+19%
|
260
-10%
|
348
+34%
|
395
+14%
|
378
-4%
|
458
+21%
|
417
-9%
|
383
-8%
|
417
+9%
|
448
+7%
|
474
+6%
|
457
-3%
|
457
0%
|
514
+13%
|
669
+30%
|
959
+43%
|
1 368
+43%
|
1 885
+38%
|
1 852
-2%
|
1 633
-12%
|
1 285
-21%
|
895
-30%
|
790
-12%
|
780
-1%
|
857
+10%
|
815
-5%
|
887
+9%
|
1 011
+14%
|
1 076
+6%
|
1 126
+5%
|
1 021
-9%
|
1 147
+12%
|
1 387
+21%
|
1 232
-11%
|
892
-28%
|
1 095
+23%
|
743
-32%
|
885
+19%
|
873
-1%
|
960
+10%
|
1 013
+5%
|
1 101
+9%
|
1 115
+1%
|
1 256
+13%
|
1 354
+8%
|
1 388
+2%
|
1 588
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(33)
|
21
|
37
|
74
|
98
|
93
|
95
|
51
|
16
|
20
|
18
|
16
|
23
|
11
|
20
|
30
|
30
|
47
|
59
|
128
|
154
|
157
|
121
|
68
|
60
|
38
|
35
|
48
|
20
|
21
|
33
|
(29)
|
(9)
|
40
|
50
|
83
|
59
|
13
|
102
|
65
|
89
|
102
|
11
|
40
|
(17)
|
(23)
|
(48)
|
(63)
|
(22)
|
(37)
|
(34)
|
(36)
|
(5)
|
47
|
58
|
70
|
(25)
|
(17)
|
19
|
65
|
5
|
60
|
48
|
(28)
|
84
|
54
|
(166)
|
(33)
|
(27)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
(35)
|
(3)
|
(7)
|
0
|
(8)
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
22
|
22
|
(1)
|
2
|
8
|
0
|
8
|
8
|
8
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
3
|
3
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
|
| Total Other Income |
2
|
6
|
6
|
5
|
5
|
10
|
4
|
5
|
5
|
13
|
5
|
4
|
5
|
5
|
5
|
5
|
4
|
8
|
12
|
17
|
21
|
23
|
21
|
19
|
21
|
21
|
22
|
24
|
27
|
25
|
31
|
32
|
22
|
25
|
17
|
14
|
19
|
23
|
32
|
39
|
33
|
52
|
52
|
44
|
40
|
20
|
13
|
19
|
20
|
19
|
18
|
25
|
7
|
24
|
105
|
177
|
153
|
136
|
56
|
(4)
|
45
|
42
|
40
|
24
|
19
|
21
|
22
|
29
|
28
|
|
| Pre-Tax Income |
233
N/A
|
247
+6%
|
236
-5%
|
253
+7%
|
265
+5%
|
305
+15%
|
358
+17%
|
339
-5%
|
319
-6%
|
315
-1%
|
329
+5%
|
316
-4%
|
327
+3%
|
301
-8%
|
255
-15%
|
250
-2%
|
217
-13%
|
243
+12%
|
264
+8%
|
327
+24%
|
387
+18%
|
422
+9%
|
426
+1%
|
343
-19%
|
430
+25%
|
453
+5%
|
435
-4%
|
530
+22%
|
464
-12%
|
429
-8%
|
481
+12%
|
454
-6%
|
475
+5%
|
525
+11%
|
526
+0%
|
611
+16%
|
711
+16%
|
995
+40%
|
1 502
+51%
|
1 953
+30%
|
1 971
+1%
|
1 779
-10%
|
1 348
-24%
|
971
-28%
|
819
-16%
|
777
-5%
|
822
+6%
|
771
-6%
|
884
+15%
|
994
+12%
|
1 060
+7%
|
1 114
+5%
|
1 023
-8%
|
1 217
+19%
|
1 549
+27%
|
1 478
-5%
|
1 020
-31%
|
1 214
+19%
|
818
-33%
|
947
+16%
|
923
-3%
|
1 062
+15%
|
1 101
+4%
|
1 096
0%
|
1 218
+11%
|
1 330
+9%
|
1 210
-9%
|
1 385
+14%
|
1 589
+15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(54)
|
(56)
|
(53)
|
(43)
|
(42)
|
(49)
|
(57)
|
(57)
|
(54)
|
(52)
|
(56)
|
(54)
|
(56)
|
(52)
|
(41)
|
(38)
|
(33)
|
(36)
|
(37)
|
(36)
|
(54)
|
(60)
|
(64)
|
(60)
|
(47)
|
(54)
|
(61)
|
(77)
|
(85)
|
(81)
|
(81)
|
(84)
|
(87)
|
(81)
|
(82)
|
(93)
|
(117)
|
(179)
|
(276)
|
(406)
|
(396)
|
(379)
|
(327)
|
(218)
|
(203)
|
(186)
|
(197)
|
(192)
|
(257)
|
(281)
|
(274)
|
(303)
|
(250)
|
(290)
|
(362)
|
(341)
|
(230)
|
(270)
|
(183)
|
(196)
|
(202)
|
(230)
|
(232)
|
(236)
|
(253)
|
(275)
|
(258)
|
(272)
|
(313)
|
|
| Income from Continuing Operations |
179
|
191
|
184
|
209
|
223
|
257
|
301
|
282
|
265
|
263
|
274
|
262
|
271
|
249
|
214
|
212
|
183
|
207
|
227
|
291
|
333
|
362
|
361
|
282
|
383
|
400
|
374
|
453
|
379
|
348
|
401
|
370
|
389
|
445
|
444
|
518
|
594
|
816
|
1 226
|
1 547
|
1 575
|
1 400
|
1 021
|
753
|
616
|
591
|
625
|
580
|
628
|
712
|
786
|
811
|
772
|
927
|
1 187
|
1 137
|
791
|
944
|
635
|
751
|
720
|
832
|
869
|
860
|
965
|
1 055
|
951
|
1 111
|
1 275
|
|
| Income to Minority Interest |
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(5)
|
(7)
|
(12)
|
(12)
|
(19)
|
(26)
|
(15)
|
(22)
|
(15)
|
(6)
|
(13)
|
(7)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(11)
|
(18)
|
(30)
|
(39)
|
(46)
|
(45)
|
(37)
|
(32)
|
(23)
|
(25)
|
(28)
|
(28)
|
(28)
|
(35)
|
(38)
|
(50)
|
(59)
|
(72)
|
(115)
|
(107)
|
(62)
|
(66)
|
(15)
|
(12)
|
(14)
|
(17)
|
(18)
|
(17)
|
(18)
|
(16)
|
(16)
|
(19)
|
(23)
|
|
| Net Income (Common) |
174
N/A
|
186
+7%
|
181
-3%
|
207
+15%
|
221
+7%
|
255
+15%
|
299
+17%
|
280
-6%
|
264
-6%
|
262
-1%
|
273
+4%
|
262
-4%
|
269
+3%
|
247
-8%
|
212
-14%
|
210
-1%
|
182
-13%
|
202
+11%
|
220
+9%
|
279
+27%
|
320
+15%
|
343
+7%
|
335
-2%
|
267
-20%
|
361
+35%
|
385
+7%
|
368
-4%
|
440
+19%
|
372
-15%
|
345
-7%
|
398
+16%
|
370
-7%
|
387
+5%
|
443
+15%
|
442
0%
|
514
+16%
|
582
+13%
|
798
+37%
|
1 195
+50%
|
1 508
+26%
|
1 529
+1%
|
1 355
-11%
|
984
-27%
|
721
-27%
|
593
-18%
|
565
-5%
|
597
+6%
|
552
-7%
|
600
+9%
|
678
+13%
|
749
+10%
|
789
+5%
|
819
+4%
|
883
+8%
|
1 192
+35%
|
1 791
+50%
|
1 488
-17%
|
1 638
+10%
|
1 287
-21%
|
738
-43%
|
706
-4%
|
815
+15%
|
851
+4%
|
844
-1%
|
947
+12%
|
1 039
+10%
|
936
-10%
|
1 093
+17%
|
1 253
+15%
|
|
| EPS (Diluted) |
1.1
N/A
|
1.21
+10%
|
1.16
-4%
|
1.32
+14%
|
1.42
+8%
|
1.6
+13%
|
1.84
+15%
|
1.76
-4%
|
1.64
-7%
|
1.61
-2%
|
1.68
+4%
|
1.6
-5%
|
1.65
+3%
|
1.54
-7%
|
1.31
-15%
|
1.31
N/A
|
1.14
-13%
|
1.27
+11%
|
1.38
+9%
|
1.74
+26%
|
1.98
+14%
|
2.09
+6%
|
2.06
-1%
|
1.63
-21%
|
2.15
+32%
|
2.13
-1%
|
2.04
-4%
|
2.44
+20%
|
2.07
-15%
|
1.94
-6%
|
2.23
+15%
|
2.08
-7%
|
2.18
+5%
|
2.49
+14%
|
2.47
-1%
|
2.86
+16%
|
3.23
+13%
|
4.41
+37%
|
6.65
+51%
|
8.36
+26%
|
8.44
+1%
|
7.48
-11%
|
5.49
-27%
|
4.01
-27%
|
3.29
-18%
|
3.15
-4%
|
3.32
+5%
|
3.07
-8%
|
3.33
+8%
|
3.77
+13%
|
4.16
+10%
|
4.38
+5%
|
4.54
+4%
|
4.89
+8%
|
6.56
+34%
|
9.86
+50%
|
7.88
-20%
|
7.73
-2%
|
6.11
-21%
|
3.5
-43%
|
3.33
-5%
|
3.85
+16%
|
4.02
+4%
|
3.98
-1%
|
4.46
+12%
|
4.88
+9%
|
4.39
-10%
|
5.13
+17%
|
5.41
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
