Nichidenbo Corp
TWSE:3090

Watchlist Manager
Nichidenbo Corp Logo
Nichidenbo Corp
TWSE:3090
Watchlist
Price: 101.5 TWD -6.02% Market Closed
Market Cap: 29.2B TWD

Relative Value

The Relative Value of one Nichidenbo Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 101.5 TWD, Nichidenbo Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Nichidenbo Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
52
Median 3Y
1.6
Median 5Y
1.5
Industry
2
Forward
2.4
vs History
0
vs Industry
39
Median 3Y
21.4
Median 5Y
19.6
Industry
25.1
Forward
24.6
vs History
vs Industry
22
Median 3Y
11.5
Median 5Y
17.1
Industry
16.7
vs History
9
vs Industry
31
Median 3Y
26.7
Median 5Y
25.6
Industry
22.9
vs History
0
vs Industry
36
Median 3Y
2.9
Median 5Y
3
Industry
2.4
vs History
0
vs Industry
52
Median 3Y
1.5
Median 5Y
1.4
Industry
2.1
Forward
2.7
vs History
0
vs Industry
40
Median 3Y
9.3
Median 5Y
8.5
Industry
8.4
vs History
0
vs Industry
35
Median 3Y
16.8
Median 5Y
15
Industry
16.9
Forward
26.8
vs History
0
vs Industry
39
Median 3Y
17.2
Median 5Y
15.4
Industry
20.9
Forward
28.6
vs History
vs Industry
22
Median 3Y
10.3
Median 5Y
15.6
Industry
16.7
vs History
vs Industry
21
Median 3Y
10.3
Median 5Y
15.8
Industry
19.8
vs History
0
vs Industry
32
Median 3Y
2.7
Median 5Y
2.6
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Nichidenbo Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Nichidenbo Corp
TWSE:3090
29.2B TWD 1.9 26.7 22.9 23.4
US
CDW Corp
NASDAQ:CDW
17.6B USD 0.8 16.7 11.8 13.9
ZA
Datatec Ltd
JSE:DTC
17.4B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.5B USD 0.2 16.3 8.3 10.9
CN
Unisplendour Corp Ltd
SZSE:000938
72.2B CNY 0.7 51.8 25.5 25.5
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.2 9.1 10.7
TW
WT Microelectronics Co Ltd
TWSE:3036
181.9B TWD 0.2 15.7 12.7 13.5
JP
Canon Marketing Japan Inc
TSE:8060
754.1B JPY 1.1 19 8.4 10.7
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.4 10.1 11.2
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
26.1B CNY 1.1 84.6 42.5 42.5
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24.4 10.8 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Nichidenbo Corp
TWSE:3090
Average EV/EBITDA: 16.2
22.9
N/A N/A
US
CDW Corp
NASDAQ:CDW
11.8
7%
1.7
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
TD Synnex Corp
NYSE:SNX
8.3
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
25.5
27%
0.9
US
Arrow Electronics Inc
NYSE:ARW
9.1
8%
1.1
TW
WT Microelectronics Co Ltd
TWSE:3036
12.7
N/A N/A
JP
Canon Marketing Japan Inc
TSE:8060
8.4
6%
1.4
US
Avnet Inc
NASDAQ:AVT
10.1
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42.5
N/A N/A
CH
Also Holding AG
SIX:ALSN
10.8
21%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Nichidenbo Corp
TWSE:3090
Average EV/EBIT: 17.6
23.4
N/A N/A
US
CDW Corp
NASDAQ:CDW
13.9
10%
1.4
ZA
D
Datatec Ltd
JSE:DTC
Not Available
16%
N/A
US
TD Synnex Corp
NYSE:SNX
10.9
16%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
25.5
24%
1.1
US
Arrow Electronics Inc
NYSE:ARW
10.7
10%
1.1
TW
WT Microelectronics Co Ltd
TWSE:3036
13.5
N/A N/A
JP
Canon Marketing Japan Inc
TSE:8060
10.7
N/A N/A
US
Avnet Inc
NASDAQ:AVT
11.2
18%
0.6
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42.5
N/A N/A
CH
Also Holding AG
SIX:ALSN
13.5
22%
0.6