Hotron Precision Electronic Industrial Co Ltd
TWSE:3092
Balance Sheet
Balance Sheet Decomposition
Hotron Precision Electronic Industrial Co Ltd
Hotron Precision Electronic Industrial Co Ltd
Balance Sheet
Hotron Precision Electronic Industrial Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
300
|
633
|
726
|
677
|
758
|
372
|
567
|
486
|
961
|
|
| Cash |
0
|
43
|
128
|
278
|
209
|
123
|
233
|
89
|
174
|
|
| Cash Equivalents |
300
|
590
|
597
|
399
|
549
|
249
|
334
|
397
|
787
|
|
| Short-Term Investments |
0
|
0
|
0
|
75
|
165
|
0
|
0
|
532
|
109
|
|
| Total Receivables |
1 051
|
1 036
|
1 252
|
1 260
|
1 071
|
1 437
|
1 016
|
942
|
698
|
|
| Accounts Receivables |
1 042
|
1 032
|
1 235
|
1 254
|
1 061
|
1 415
|
975
|
917
|
682
|
|
| Other Receivables |
9
|
4
|
18
|
6
|
10
|
22
|
41
|
25
|
16
|
|
| Inventory |
520
|
450
|
656
|
534
|
508
|
803
|
1 042
|
620
|
650
|
|
| Other Current Assets |
46
|
51
|
46
|
36
|
38
|
104
|
104
|
60
|
80
|
|
| Total Current Assets |
1 917
|
2 170
|
2 680
|
2 582
|
2 539
|
2 716
|
2 729
|
2 639
|
2 497
|
|
| PP&E Net |
560
|
554
|
584
|
653
|
1 396
|
2 105
|
2 488
|
2 288
|
2 231
|
|
| PP&E Gross |
0
|
554
|
584
|
653
|
1 396
|
2 105
|
2 488
|
2 288
|
2 231
|
|
| Accumulated Depreciation |
0
|
563
|
584
|
612
|
667
|
711
|
842
|
955
|
832
|
|
| Intangible Assets |
2
|
1
|
2
|
1
|
0
|
0
|
6
|
6
|
5
|
|
| Long-Term Investments |
261
|
275
|
271
|
267
|
264
|
142
|
140
|
162
|
206
|
|
| Other Long-Term Assets |
40
|
24
|
27
|
38
|
41
|
41
|
60
|
24
|
32
|
|
| Total Assets |
2 781
N/A
|
3 025
+9%
|
3 563
+18%
|
3 541
-1%
|
4 241
+20%
|
5 006
+18%
|
5 423
+8%
|
5 189
-4%
|
5 091
-2%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
409
|
387
|
543
|
476
|
385
|
611
|
263
|
231
|
292
|
|
| Accrued Liabilities |
0
|
159
|
188
|
189
|
163
|
217
|
160
|
121
|
167
|
|
| Short-Term Debt |
365
|
658
|
982
|
1 035
|
753
|
1 046
|
1 528
|
1 054
|
1 003
|
|
| Current Portion of Long-Term Debt |
0
|
17
|
17
|
3
|
3
|
44
|
11
|
23
|
413
|
|
| Other Current Liabilities |
361
|
29
|
41
|
111
|
130
|
132
|
293
|
129
|
108
|
|
| Total Current Liabilities |
1 135
|
1 250
|
1 772
|
1 815
|
1 435
|
2 050
|
2 254
|
1 558
|
1 983
|
|
| Long-Term Debt |
176
|
110
|
0
|
2
|
384
|
4
|
2
|
398
|
2
|
|
| Deferred Income Tax |
57
|
54
|
91
|
92
|
92
|
91
|
87
|
87
|
77
|
|
| Other Liabilities |
5
|
6
|
4
|
5
|
637
|
930
|
1 016
|
1 014
|
1 069
|
|
| Total Liabilities |
1 374
N/A
|
1 420
+3%
|
1 866
+31%
|
1 913
+3%
|
2 547
+33%
|
3 075
+21%
|
3 360
+9%
|
3 057
-9%
|
3 131
+2%
|
|
| Equity | ||||||||||
| Common Stock |
635
|
698
|
710
|
746
|
833
|
923
|
932
|
1 066
|
1 066
|
|
| Retained Earnings |
474
|
681
|
783
|
726
|
608
|
505
|
572
|
323
|
101
|
|
| Additional Paid In Capital |
337
|
274
|
273
|
273
|
366
|
617
|
642
|
854
|
854
|
|
| Treasury Stock |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
36
|
44
|
69
|
117
|
113
|
115
|
83
|
110
|
61
|
|
| Total Equity |
1 407
N/A
|
1 605
+14%
|
1 697
+6%
|
1 627
-4%
|
1 694
+4%
|
1 930
+14%
|
2 063
+7%
|
2 132
+3%
|
1 959
-8%
|
|
| Total Liabilities & Equity |
2 781
N/A
|
3 025
+9%
|
3 563
+18%
|
3 541
-1%
|
4 241
+20%
|
5 006
+18%
|
5 423
+8%
|
5 189
-4%
|
5 091
-2%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
81
|
81
|
81
|
81
|
89
|
98
|
99
|
107
|
107
|
|