Hotron Precision Electronic Industrial Co Ltd
TWSE:3092
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hotron Precision Electronic Industrial Co Ltd
TWSE:3092
|
TW |
|
Gateley Holdings PLC
LSE:GTLY
|
UK |
|
Sir Shadi Lal Enterprises Ltd
BSE:532879
|
IN |
|
Team Group Inc
TWSE:4967
|
TW |
|
Chenming Electronic Technology Corp
TWSE:3013
|
TW |
|
Eprice SpA
MIL:EPR
|
IT |
|
V
|
Viking Kagit ve Seluloz AS
IST:VKING.E
|
TR |
|
Technical Olympic SA
F:TQZA
|
GR |
Income Statement
Earnings Waterfall
Hotron Precision Electronic Industrial Co Ltd
Income Statement
Hotron Precision Electronic Industrial Co Ltd
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
11
|
10
|
9
|
9
|
8
|
8
|
10
|
14
|
21
|
29
|
35
|
21
|
22
|
34
|
44
|
44
|
46
|
48
|
0
|
|
| Revenue |
2 651
N/A
|
2 744
+3%
|
2 631
-4%
|
2 763
+5%
|
3 007
+9%
|
3 326
+11%
|
3 673
+10%
|
3 699
+1%
|
3 362
-9%
|
2 880
-14%
|
2 416
-16%
|
1 003
-58%
|
987
-2%
|
1 516
+54%
|
1 934
+28%
|
1 941
+0%
|
1 825
-6%
|
1 668
-9%
|
1 639
-2%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(2 011)
|
(2 101)
|
(2 052)
|
(2 253)
|
(2 517)
|
(2 837)
|
(3 139)
|
(3 089)
|
(2 783)
|
(2 393)
|
(2 018)
|
(860)
|
(892)
|
(1 349)
|
(1 701)
|
(1 725)
|
(1 622)
|
(1 536)
|
(1 567)
|
|
| Gross Profit |
640
N/A
|
642
+0%
|
579
-10%
|
509
-12%
|
490
-4%
|
489
0%
|
534
+9%
|
610
+14%
|
579
-5%
|
487
-16%
|
397
-18%
|
143
-64%
|
94
-34%
|
166
+76%
|
232
+40%
|
216
-7%
|
203
-6%
|
132
-35%
|
72
-46%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(406)
|
(432)
|
(440)
|
(447)
|
(445)
|
(470)
|
(502)
|
(551)
|
(561)
|
(560)
|
(541)
|
(241)
|
(234)
|
(419)
|
(587)
|
(649)
|
(685)
|
(636)
|
(578)
|
|
| Selling, General & Administrative |
(322)
|
(336)
|
(342)
|
(345)
|
(346)
|
(375)
|
(400)
|
(444)
|
(440)
|
(439)
|
(422)
|
(194)
|
(191)
|
(341)
|
(480)
|
(530)
|
(558)
|
(512)
|
(455)
|
|
| Research & Development |
(84)
|
(71)
|
(74)
|
(77)
|
(99)
|
(96)
|
(102)
|
(107)
|
(121)
|
(121)
|
(119)
|
(47)
|
(43)
|
(77)
|
(107)
|
(119)
|
(128)
|
(126)
|
(124)
|
|
| Other Operating Expenses |
0
|
(24)
|
(24)
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
235
N/A
|
211
-10%
|
139
-34%
|
63
-55%
|
46
-27%
|
19
-59%
|
32
+73%
|
60
+85%
|
18
-70%
|
(73)
N/A
|
(143)
-97%
|
(99)
+31%
|
(140)
-42%
|
(252)
-80%
|
(354)
-41%
|
(432)
-22%
|
(481)
-11%
|
(505)
-5%
|
(506)
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(72)
|
(84)
|
(91)
|
(52)
|
(22)
|
(7)
|
45
|
86
|
49
|
21
|
15
|
77
|
72
|
48
|
89
|
50
|
(101)
|
(55)
|
(81)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
4
|
2
|
(1)
|
(0)
|
(0)
|
2
|
2
|
7
|
6
|
5
|
|
| Total Other Income |
1
|
6
|
5
|
4
|
4
|
(0)
|
4
|
4
|
9
|
22
|
18
|
5
|
20
|
31
|
39
|
35
|
31
|
23
|
16
|
|
| Pre-Tax Income |
161
N/A
|
130
-19%
|
52
-60%
|
13
-74%
|
26
+100%
|
10
-63%
|
81
+732%
|
150
+87%
|
78
-48%
|
(25)
N/A
|
(108)
-328%
|
(17)
+84%
|
(48)
-180%
|
(173)
-259%
|
(224)
-29%
|
(345)
-54%
|
(547)
-58%
|
(534)
+2%
|
(569)
-7%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(34)
|
(28)
|
(8)
|
(19)
|
(4)
|
(7)
|
(18)
|
(10)
|
(12)
|
9
|
25
|
3
|
(1)
|
6
|
2
|
1
|
23
|
8
|
8
|
|
| Income from Continuing Operations |
127
|
103
|
44
|
(6)
|
23
|
2
|
63
|
141
|
66
|
(16)
|
(84)
|
(14)
|
(49)
|
(167)
|
(222)
|
(344)
|
(523)
|
(526)
|
(562)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
12
|
14
|
|
| Net Income (Common) |
127
N/A
|
103
-19%
|
44
-57%
|
(6)
N/A
|
23
N/A
|
2
-90%
|
63
+2 726%
|
141
+124%
|
66
-53%
|
(16)
N/A
|
(84)
-412%
|
(14)
+83%
|
(49)
-255%
|
(167)
-241%
|
(222)
-33%
|
(342)
-54%
|
(516)
-51%
|
(514)
+0%
|
(547)
-6%
|
|
| EPS (Diluted) |
1.44
N/A
|
1.13
-22%
|
0.5
-56%
|
-0.08
N/A
|
0.24
N/A
|
0.03
-88%
|
0.68
+2 167%
|
1.46
+115%
|
0.67
-54%
|
-0.16
N/A
|
-0.76
-375%
|
-0.13
+83%
|
-0.46
-254%
|
-1.57
-241%
|
-2.08
-32%
|
-3.2
-54%
|
-4.84
-51%
|
-4.82
+0%
|
-5.14
-7%
|
|