Auden Techno Corp
TWSE:3138
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Auden Techno Corp
TWSE:3138
|
TW |
Balance Sheet
Balance Sheet Decomposition
Auden Techno Corp
Auden Techno Corp
Balance Sheet
Auden Techno Corp
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
275
|
225
|
240
|
302
|
335
|
669
|
668
|
1 411
|
1 157
|
891
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
658
|
1 025
|
1 101
|
763
|
|
| Cash Equivalents |
275
|
225
|
240
|
302
|
335
|
669
|
10
|
387
|
56
|
128
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
43
|
40
|
56
|
49
|
165
|
630
|
|
| Total Receivables |
265
|
261
|
278
|
238
|
262
|
327
|
424
|
461
|
539
|
559
|
|
| Accounts Receivables |
224
|
216
|
191
|
206
|
223
|
264
|
297
|
327
|
464
|
515
|
|
| Other Receivables |
41
|
45
|
86
|
31
|
39
|
63
|
127
|
134
|
75
|
44
|
|
| Inventory |
17
|
35
|
48
|
62
|
126
|
183
|
315
|
326
|
285
|
215
|
|
| Other Current Assets |
94
|
76
|
64
|
47
|
54
|
27
|
51
|
33
|
43
|
64
|
|
| Total Current Assets |
651
|
597
|
629
|
648
|
819
|
1 245
|
1 514
|
2 280
|
2 189
|
2 360
|
|
| PP&E Net |
260
|
232
|
217
|
292
|
412
|
421
|
627
|
518
|
738
|
1 065
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
627
|
518
|
738
|
1 065
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
519
|
318
|
350
|
414
|
|
| Intangible Assets |
3
|
3
|
3
|
4
|
4
|
4
|
9
|
8
|
9
|
29
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
62
|
60
|
53
|
31
|
41
|
114
|
107
|
198
|
177
|
196
|
|
| Other Long-Term Assets |
40
|
48
|
26
|
32
|
31
|
29
|
41
|
47
|
7
|
67
|
|
| Total Assets |
1 017
N/A
|
941
-7%
|
926
-2%
|
1 006
+9%
|
1 306
+30%
|
1 817
+39%
|
2 298
+26%
|
3 051
+33%
|
3 139
+3%
|
3 737
+19%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
115
|
100
|
94
|
81
|
149
|
156
|
265
|
195
|
200
|
264
|
|
| Short-Term Debt |
25
|
10
|
0
|
2
|
0
|
0
|
0
|
0
|
50
|
278
|
|
| Current Portion of Long-Term Debt |
22
|
12
|
15
|
4
|
35
|
19
|
11
|
7
|
16
|
418
|
|
| Other Current Liabilities |
137
|
148
|
166
|
179
|
234
|
348
|
339
|
577
|
539
|
438
|
|
| Total Current Liabilities |
299
|
271
|
276
|
267
|
418
|
523
|
616
|
778
|
805
|
1 397
|
|
| Long-Term Debt |
33
|
18
|
6
|
15
|
130
|
73
|
248
|
593
|
593
|
88
|
|
| Deferred Income Tax |
33
|
38
|
44
|
54
|
54
|
51
|
53
|
72
|
72
|
78
|
|
| Minority Interest |
5
|
5
|
0
|
41
|
38
|
43
|
52
|
0
|
5
|
3
|
|
| Other Liabilities |
21
|
15
|
9
|
10
|
11
|
12
|
6
|
1
|
2
|
1
|
|
| Total Liabilities |
391
N/A
|
347
-11%
|
334
-3%
|
386
+16%
|
651
+68%
|
702
+8%
|
974
+39%
|
1 444
+48%
|
1 477
+2%
|
1 568
+6%
|
|
| Equity | |||||||||||
| Common Stock |
408
|
408
|
408
|
408
|
407
|
467
|
467
|
467
|
468
|
503
|
|
| Retained Earnings |
167
|
175
|
183
|
212
|
229
|
296
|
498
|
679
|
721
|
743
|
|
| Additional Paid In Capital |
41
|
41
|
41
|
41
|
42
|
368
|
385
|
476
|
506
|
890
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
23
|
40
|
32
|
9
|
10
|
40
|
|
| Treasury Stock |
0
|
17
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
10
|
13
|
23
|
24
|
45
|
56
|
58
|
25
|
43
|
7
|
|
| Total Equity |
626
N/A
|
594
-5%
|
592
0%
|
620
+5%
|
656
+6%
|
1 115
+70%
|
1 324
+19%
|
1 607
+21%
|
1 662
+3%
|
2 170
+31%
|
|
| Total Liabilities & Equity |
1 017
N/A
|
941
-7%
|
926
-2%
|
1 006
+9%
|
1 306
+30%
|
1 817
+39%
|
2 298
+26%
|
3 051
+33%
|
3 139
+3%
|
3 737
+19%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
42
|
41
|
41
|
41
|
41
|
47
|
48
|
48
|
47
|
50
|
|