Auden Techno Corp
TWSE:3138
Auden Techno Corp
TWSE:3138
Price:
182
TWD
Market Closed
Market Cap:
NT$9.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Auden Techno Corp
TWSE:3138
|
TW |
|
S
|
Sandoz Group AG
OTC:SDZNY
|
CH |
|
CB Wind-Down Corp
OTC:CBKCQ
|
US |
|
ITE (Holdings) Ltd
HKEX:8092
|
HK |
|
Ridgepost Capital Inc
NYSE:RPC
|
US |
|
China National Culture Group Ltd
HKEX:745
|
HK |
|
T
|
ThreeD Capital Inc
CNSX:IDK
|
CA |
|
Global Pharmatech Inc
OTC:GBLP
|
CN |
Income Statement
Earnings Waterfall
Auden Techno Corp
Auden Techno Corp
Income Statement
Auden Techno Corp
Auden Techno Corp
Currency: TWD
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
1
|
2
|
3
|
2
|
2
|
2
|
3
|
4
|
6
|
7
|
10
|
11
|
12
|
6
|
6
|
9
|
13
|
15
|
17
|
20
|
|
| Revenue |
1 033
N/A
|
1 340
+30%
|
1 122
-16%
|
1 203
+7%
|
1 282
+7%
|
1 329
+4%
|
1 433
+8%
|
1 490
+4%
|
1 504
+1%
|
1 620
+8%
|
1 718
+6%
|
1 767
+3%
|
1 755
-1%
|
749
-57%
|
787
+5%
|
1 257
+60%
|
1 708
+36%
|
1 663
-3%
|
1 663
0%
|
1 675
+1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(600)
|
(762)
|
(649)
|
(696)
|
(756)
|
(798)
|
(827)
|
(867)
|
(878)
|
(932)
|
(1 024)
|
(1 030)
|
(1 001)
|
(442)
|
(469)
|
(744)
|
(1 010)
|
(985)
|
(989)
|
(996)
|
|
| Gross Profit |
433
N/A
|
578
+33%
|
472
-18%
|
507
+7%
|
526
+4%
|
531
+1%
|
605
+14%
|
623
+3%
|
625
+0%
|
688
+10%
|
694
+1%
|
737
+6%
|
755
+2%
|
306
-59%
|
317
+4%
|
513
+62%
|
697
+36%
|
678
-3%
|
673
-1%
|
679
+1%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(355)
|
(443)
|
(372)
|
(393)
|
(404)
|
(432)
|
(450)
|
(468)
|
(493)
|
(537)
|
(598)
|
(600)
|
(598)
|
(252)
|
(276)
|
(428)
|
(611)
|
(616)
|
(630)
|
(644)
|
|
| Selling, General & Administrative |
(264)
|
(328)
|
(275)
|
(285)
|
(289)
|
(305)
|
(311)
|
(317)
|
(324)
|
(351)
|
(383)
|
(380)
|
(378)
|
(157)
|
(175)
|
(273)
|
(370)
|
(363)
|
(359)
|
(359)
|
|
| Research & Development |
(89)
|
(114)
|
(98)
|
(76)
|
(81)
|
(94)
|
(140)
|
(152)
|
(169)
|
(186)
|
(215)
|
(220)
|
(220)
|
(95)
|
(101)
|
(156)
|
(241)
|
(253)
|
(268)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(33)
|
(33)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(283)
|
|
| Operating Income |
79
N/A
|
135
+72%
|
100
-26%
|
114
+14%
|
123
+8%
|
99
-20%
|
155
+57%
|
155
0%
|
132
-15%
|
151
+14%
|
96
-36%
|
137
+43%
|
156
+14%
|
54
-65%
|
41
-24%
|
85
+107%
|
87
+2%
|
63
-28%
|
44
-30%
|
36
-18%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
8
|
8
|
4
|
(0)
|
3
|
100
|
110
|
117
|
131
|
70
|
241
|
234
|
217
|
11
|
21
|
18
|
37
|
28
|
(41)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
26
|
34
|
40
|
41
|
36
|
44
|
47
|
53
|
55
|
61
|
65
|
60
|
67
|
16
|
13
|
34
|
50
|
50
|
57
|
31
|
|
| Pre-Tax Income |
113
N/A
|
177
+58%
|
144
-19%
|
154
+7%
|
162
+5%
|
246
+52%
|
316
+28%
|
328
+4%
|
318
-3%
|
281
-12%
|
402
+43%
|
431
+7%
|
440
+2%
|
81
-82%
|
75
-7%
|
136
+81%
|
173
+27%
|
140
-19%
|
60
-57%
|
67
+12%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(25)
|
(37)
|
(32)
|
(32)
|
(33)
|
(41)
|
(30)
|
(31)
|
(35)
|
(34)
|
(78)
|
(87)
|
(89)
|
(23)
|
(17)
|
(27)
|
(23)
|
(16)
|
(10)
|
(8)
|
|
| Income from Continuing Operations |
87
|
140
|
112
|
122
|
129
|
205
|
285
|
297
|
283
|
248
|
324
|
344
|
351
|
58
|
58
|
109
|
150
|
123
|
50
|
59
|
|
| Income to Minority Interest |
0
|
(3)
|
(4)
|
(9)
|
(8)
|
(6)
|
(9)
|
(7)
|
(4)
|
(5)
|
(3)
|
0
|
(3)
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
|
| Net Income (Common) |
88
N/A
|
137
+57%
|
108
-21%
|
113
+4%
|
121
+7%
|
199
+65%
|
276
+38%
|
290
+5%
|
279
-4%
|
242
-13%
|
321
+32%
|
343
+7%
|
348
+1%
|
59
-83%
|
59
+1%
|
111
+88%
|
152
+37%
|
125
-18%
|
51
-59%
|
59
+16%
|
|
| EPS (Diluted) |
2.15
N/A
|
3.36
+56%
|
2.62
-22%
|
2.41
-8%
|
2.59
+7%
|
4.29
+66%
|
5.81
+35%
|
6.2
+7%
|
5.97
-4%
|
4.99
-16%
|
6.5
+30%
|
7.33
+13%
|
7.45
+2%
|
1.18
-84%
|
1.19
+1%
|
2.22
+87%
|
3.04
+37%
|
2.49
-18%
|
1.01
-59%
|
1.22
+21%
|
|
Switch to:
Switch to:
See Also
Discover More
