Silitech Technology Corp
TWSE:3311
Balance Sheet
Balance Sheet Decomposition
Silitech Technology Corp
Current Assets | 1.7B |
Cash & Short-Term Investments | 853.9m |
Receivables | 475.5m |
Other Current Assets | 333.1m |
Non-Current Assets | 1.8B |
Long-Term Investments | 1.2B |
PP&E | 506.8m |
Intangibles | 3.2m |
Other Non-Current Assets | 69.8m |
Current Liabilities | 660m |
Accounts Payable | 306.6m |
Accrued Liabilities | 119m |
Short-Term Debt | 42.2m |
Other Current Liabilities | 192.2m |
Non-Current Liabilities | 118.4m |
Long-Term Debt | 48m |
Other Non-Current Liabilities | 70.5m |
Balance Sheet
Silitech Technology Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 487
|
4 031
|
3 405
|
1 712
|
2 660
|
1 850
|
1 706
|
1 492
|
1 636
|
629
|
|
Cash |
1 394
|
1 738
|
1 981
|
887
|
333
|
465
|
395
|
373
|
232
|
204
|
|
Cash Equivalents |
3 093
|
2 294
|
1 423
|
825
|
2 328
|
1 385
|
1 311
|
1 118
|
1 403
|
424
|
|
Short-Term Investments |
0
|
10
|
9
|
16
|
38
|
101
|
0
|
111
|
3
|
121
|
|
Total Receivables |
1 011
|
731
|
353
|
513
|
1 006
|
475
|
458
|
427
|
458
|
513
|
|
Accounts Receivables |
920
|
655
|
293
|
473
|
527
|
447
|
423
|
404
|
419
|
480
|
|
Other Receivables |
90
|
76
|
60
|
40
|
478
|
28
|
36
|
23
|
39
|
33
|
|
Inventory |
241
|
184
|
112
|
121
|
188
|
179
|
198
|
235
|
252
|
274
|
|
Other Current Assets |
244
|
512
|
846
|
1 688
|
80
|
60
|
53
|
43
|
43
|
41
|
|
Total Current Assets |
5 983
|
5 468
|
4 725
|
4 050
|
3 972
|
2 666
|
2 416
|
2 306
|
2 391
|
1 577
|
|
PP&E Net |
1 278
|
1 172
|
964
|
568
|
520
|
502
|
320
|
272
|
373
|
433
|
|
PP&E Gross |
1 278
|
1 172
|
964
|
568
|
520
|
502
|
320
|
0
|
373
|
433
|
|
Accumulated Depreciation |
3 274
|
2 719
|
2 490
|
1 788
|
1 692
|
1 690
|
1 144
|
0
|
1 217
|
1 420
|
|
Intangible Assets |
46
|
39
|
31
|
1
|
3
|
2
|
1
|
8
|
7
|
4
|
|
Long-Term Investments |
730
|
678
|
541
|
109
|
107
|
34
|
33
|
371
|
392
|
1 258
|
|
Other Long-Term Assets |
76
|
51
|
79
|
137
|
142
|
142
|
110
|
124
|
95
|
86
|
|
Total Assets |
8 112
N/A
|
7 409
-9%
|
6 340
-14%
|
4 865
-23%
|
4 744
-2%
|
3 345
-29%
|
2 880
-14%
|
3 081
+7%
|
3 258
+6%
|
3 358
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
810
|
612
|
377
|
481
|
425
|
352
|
309
|
258
|
235
|
319
|
|
Accrued Liabilities |
253
|
229
|
167
|
183
|
208
|
147
|
136
|
128
|
145
|
135
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
|
Current Portion of Long-Term Debt |
0
|
0
|
480
|
0
|
0
|
41
|
24
|
25
|
27
|
0
|
|
Other Current Liabilities |
579
|
558
|
317
|
282
|
248
|
175
|
170
|
178
|
206
|
174
|
|
Total Current Liabilities |
1 642
|
1 399
|
1 341
|
946
|
881
|
715
|
640
|
590
|
613
|
672
|
|
Long-Term Debt |
1 440
|
1 440
|
960
|
0
|
0
|
5
|
51
|
27
|
0
|
0
|
|
Deferred Income Tax |
161
|
105
|
27
|
36
|
33
|
33
|
36
|
36
|
36
|
36
|
|
Minority Interest |
54
|
9
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
65
|
64
|
71
|
80
|
66
|
71
|
61
|
38
|
33
|
34
|
|
Total Liabilities |
3 363
N/A
|
3 018
-10%
|
2 400
-20%
|
1 063
-56%
|
980
-8%
|
824
-16%
|
788
-4%
|
691
-12%
|
682
-1%
|
741
+9%
|
|
Equity | |||||||||||
Common Stock |
1 894
|
1 894
|
1 894
|
1 894
|
1 794
|
600
|
600
|
680
|
680
|
680
|
|
Retained Earnings |
1 907
|
2 051
|
1 833
|
1 747
|
1 745
|
1 698
|
1 333
|
1 461
|
1 535
|
1 613
|
|
Additional Paid In Capital |
763
|
535
|
535
|
535
|
507
|
507
|
507
|
630
|
630
|
630
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
142
|
143
|
143
|
142
|
143
|
149
|
|
Treasury Stock |
0
|
235
|
235
|
235
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
185
|
146
|
87
|
140
|
141
|
141
|
206
|
239
|
126
|
157
|
|
Total Equity |
4 749
N/A
|
4 391
-8%
|
3 941
-10%
|
3 802
-4%
|
3 764
-1%
|
2 521
-33%
|
2 092
-17%
|
2 390
+14%
|
2 576
+8%
|
2 617
+2%
|
|
Total Liabilities & Equity |
8 112
N/A
|
7 409
-9%
|
6 340
-14%
|
4 865
-23%
|
4 744
-2%
|
3 345
-29%
|
2 880
-14%
|
3 081
+7%
|
3 258
+6%
|
3 358
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
63
|
60
|
60
|
60
|
60
|
60
|
60
|
68
|
68
|
68
|