Silitech Technology Corp banner

Silitech Technology Corp
TWSE:3311

Watchlist Manager
Silitech Technology Corp Logo
Silitech Technology Corp
TWSE:3311
Watchlist
Price: 31.45 TWD -2.18%
Market Cap: NT$3.1B

Income Statement

Earnings Waterfall
Silitech Technology Corp

Income Statement
Silitech Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
85
79
71
64
51
41
35
31
32
33
37
40
42
45
44
40
34
28
24
24
25
28
28
28
26
24
24
24
24
24
23
23
23
23
23
0
11
0
0
0
0
1
2
3
4
3
2
2
2
2
2
3
3
3
3
2
2
2
1
1
1
1
2
2
3
5
12
16
0
Revenue
9 106
N/A
9 018
-1%
9 569
+6%
10 139
+6%
10 821
+7%
11 684
+8%
12 218
+5%
13 088
+7%
13 835
+6%
14 125
+2%
13 475
-5%
13 369
-1%
13 630
+2%
13 039
-4%
12 674
-3%
11 101
-12%
9 053
-18%
8 327
-8%
8 169
-2%
7 625
-7%
6 865
-10%
6 161
-10%
5 351
-13%
4 734
-12%
4 503
-5%
4 240
-6%
3 891
-8%
3 692
-5%
3 530
-4%
3 268
-7%
3 037
-7%
2 756
-9%
2 388
-13%
2 311
-3%
2 207
-4%
2 245
+2%
2 285
+2%
2 267
-1%
2 245
-1%
2 233
-1%
2 251
+1%
2 297
+2%
2 315
+1%
2 315
+0%
2 296
-1%
2 178
-5%
1 988
-9%
1 788
-10%
1 734
-3%
1 766
+2%
1 858
+5%
1 858
+0%
1 816
-2%
1 815
0%
1 956
+8%
2 034
+4%
2 025
0%
2 020
0%
1 979
-2%
2 017
+2%
2 084
+3%
2 151
+3%
2 238
+4%
2 319
+4%
2 414
+4%
2 490
+3%
2 489
0%
2 453
-1%
2 345
-4%
Gross Profit
Cost of Revenue
(7 021)
(7 075)
(7 558)
(7 966)
(8 301)
(8 896)
(9 279)
(9 987)
(10 740)
(11 057)
(10 654)
(10 501)
(10 550)
(9 998)
(9 568)
(8 390)
(6 804)
(6 277)
(6 241)
(5 964)
(5 566)
(5 168)
(4 684)
(4 432)
(4 266)
(3 918)
(3 505)
(3 097)
(2 960)
(2 848)
(2 688)
(2 456)
(2 130)
(2 004)
(1 928)
(1 962)
(1 981)
(1 958)
(1 974)
(1 960)
(1 964)
(2 009)
(1 992)
(1 980)
(1 949)
(1 950)
(1 787)
(1 602)
(1 570)
(1 485)
(1 542)
(1 563)
(1 530)
(1 531)
(1 643)
(1 700)
(1 691)
(1 682)
(1 651)
(1 693)
(1 755)
(1 827)
(1 915)
(2 027)
(2 134)
(2 203)
(2 209)
(2 157)
(2 053)
Gross Profit
2 084
N/A
1 943
-7%
2 011
+3%
2 174
+8%
2 520
+16%
2 788
+11%
2 939
+5%
3 100
+6%
3 096
0%
3 068
-1%
2 822
-8%
2 868
+2%
3 080
+7%
3 041
-1%
3 106
+2%
2 711
-13%
2 249
-17%
2 050
-9%
1 928
-6%
1 661
-14%
1 300
-22%
993
-24%
667
-33%
302
-55%
237
-21%
322
+36%
386
+20%
595
+54%
570
-4%
420
-26%
348
-17%
299
-14%
257
-14%
307
+19%
279
-9%
283
+2%
304
+7%
309
+2%
272
-12%
273
+1%
287
+5%
287
+0%
323
+12%
335
+4%
347
+4%
228
-34%
201
-12%
186
-8%
164
-12%
281
+71%
315
+12%
296
-6%
286
-3%
284
-1%
313
+10%
334
+7%
334
+0%
338
+1%
328
-3%
325
-1%
329
+1%
324
-2%
322
-1%
291
-10%
281
-4%
287
+2%
279
-2%
296
+6%
292
-1%
Operating Income
Operating Expenses
(997)
(973)
(958)
(930)
(1 062)
(1 124)
(1 117)
(1 208)
(1 221)
(1 283)
(1 280)
(1 342)
(1 434)
(1 441)
(1 471)
(1 391)
(1 232)
(1 193)
(1 197)
(1 166)
(1 101)
(1 015)
(909)
(955)
(1 851)
(1 787)
(1 735)
(635)
(533)
(563)
(464)
(456)
(452)
(489)
(460)
(446)
(431)
(429)
(439)
(436)
(441)
(493)
(504)
(501)
(432)
(461)
(415)
(386)
(345)
(270)
(247)
(227)
(229)
(224)
(229)
(230)
(235)
(240)
(243)
(247)
(249)
(247)
(250)
(268)
(267)
(270)
(264)
(250)
(250)
Selling, General & Administrative
(671)
(656)
(666)
(646)
(750)
(790)
(795)
(868)
(880)
(929)
(927)
(979)
(1 057)
(1 054)
(1 061)
(986)
(862)
(805)
(808)
(765)
(708)
(646)
(579)
(653)
(677)
(636)
(596)
(443)
(353)
(368)
(304)
(301)
(303)
(280)
(328)
(322)
(317)
(313)
(321)
(317)
(316)
(310)
(314)
(314)
(313)
(337)
(312)
(297)
(271)
(221)
(202)
(187)
(186)
(183)
(186)
(187)
(191)
(196)
(201)
(207)
(209)
(210)
(214)
(230)
(231)
(233)
(227)
(216)
(212)
Research & Development
(328)
(319)
(294)
(285)
(312)
(334)
(322)
(340)
(341)
(354)
(353)
(364)
(377)
(387)
(396)
(387)
(371)
(359)
(370)
(378)
(371)
(348)
(312)
(285)
(245)
(224)
(214)
(185)
(174)
(169)
(156)
(151)
(146)
(138)
(129)
(121)
(112)
(111)
(115)
(116)
(124)
(125)
(133)
(130)
(120)
(124)
(103)
(89)
(74)
(41)
(36)
(31)
(42)
(42)
(43)
(44)
(44)
(43)
(42)
(41)
(40)
(39)
(38)
(37)
(36)
(36)
(37)
(36)
(38)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(14)
(20)
(23)
(23)
(20)
(18)
(17)
(23)
(13)
(11)
(8)
(7)
(6)
(5)
(3)
(3)
(3)
(4)
(4)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
3
2
2
0
0
0
0
0
0
0
0
0
0
0
(15)
(15)
0
(14)
0
0
0
0
0
0
(906)
(914)
(914)
0
0
(21)
0
0
0
(68)
0
0
0
(5)
(3)
(3)
0
(57)
(57)
(57)
0
0
0
0
0
(8)
(9)
(9)
0
0
0
0
0
0
0
0
0
2
2
0
0
0
0
0
0
Operating Income
1 088
N/A
970
-11%
1 052
+8%
1 243
+18%
1 458
+17%
1 663
+14%
1 821
+9%
1 893
+4%
1 875
-1%
1 785
-5%
1 542
-14%
1 526
-1%
1 646
+8%
1 599
-3%
1 635
+2%
1 320
-19%
1 016
-23%
857
-16%
730
-15%
495
-32%
198
-60%
(22)
N/A
(242)
-1 007%
(654)
-170%
(1 614)
-147%
(1 465)
+9%
(1 348)
+8%
(40)
+97%
38
N/A
(143)
N/A
(116)
+19%
(157)
-35%
(195)
-24%
(183)
+6%
(182)
+1%
(163)
+10%
(127)
+22%
(120)
+6%
(168)
-40%
(163)
+3%
(153)
+6%
(205)
-34%
(181)
+12%
(166)
+9%
(86)
+48%
(233)
-172%
(214)
+8%
(201)
+6%
(180)
+10%
11
N/A
69
+530%
68
0%
57
-16%
60
+5%
84
+40%
104
+23%
99
-4%
99
-1%
85
-14%
77
-9%
81
+4%
77
-5%
72
-6%
23
-68%
14
-42%
17
+27%
16
-8%
46
+191%
43
-8%
Pre-Tax Income
Interest Income Expense
180
204
165
110
(33)
(59)
(85)
(72)
(62)
(12)
52
50
87
55
84
72
66
93
47
69
86
87
64
74
103
101
109
153
104
88
95
3
48
(3)
(10)
35
(13)
52
71
78
84
90
87
66
61
57
41
30
25
17
12
11
13
19
21
27
29
32
54
62
64
74
67
37
63
61
37
86
86
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(972)
0
0
0
59
(21)
0
(89)
(89)
(68)
0
0
0
0
0
0
0
(57)
0
(7)
(8)
(8)
(207)
(199)
(198)
(198)
0
0
0
0
0
0
0
0
(1)
0
1
2
0
0
0
0
1
1
0
9
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(3)
(9)
(14)
(9)
(7)
1
25
20
26
6
(13)
(13)
(16)
1
12
11
10
10
138
1
0
1
1
(0)
11
13
23
13
2
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
(0)
Total Other Income
62
67
120
126
146
158
122
140
150
127
101
105
42
58
81
47
98
92
76
74
76
88
81
90
81
40
83
62
28
63
41
87
96
98
70
27
39
21
22
35
31
174
180
171
33
27
33
24
25
35
22
27
19
16
15
12
6
6
6
9
24
25
25
26
10
7
5
4
4
Pre-Tax Income
1 330
N/A
1 241
-7%
1 338
+8%
1 479
+11%
1 571
+6%
1 762
+12%
1 858
+5%
1 961
+6%
1 963
+0%
1 900
-3%
1 695
-11%
1 681
-1%
1 776
+6%
1 712
-4%
1 801
+5%
1 440
-20%
1 180
-18%
1 042
-12%
854
-18%
638
-25%
360
-44%
152
-58%
(100)
N/A
(1 471)
-1 365%
(1 443)
+2%
(1 332)
+8%
(1 164)
+13%
234
N/A
174
-26%
27
-84%
(43)
N/A
(149)
-247%
(131)
+12%
(100)
+24%
(137)
-37%
(100)
+27%
(89)
+12%
(36)
+59%
(66)
-82%
(40)
+39%
43
N/A
59
+36%
79
+34%
63
-19%
1
-98%
(357)
N/A
(328)
+8%
(331)
-1%
(305)
+8%
76
N/A
105
+38%
106
+1%
89
-16%
95
+7%
120
+26%
143
+19%
135
-6%
136
+1%
145
+7%
149
+3%
170
+14%
177
+4%
164
-7%
87
-47%
87
-1%
88
+1%
61
-31%
137
+125%
142
+4%
Net Income
Tax Provision
(220)
(199)
(253)
(286)
(293)
(345)
(405)
(458)
(486)
(440)
(368)
(367)
(452)
(448)
(520)
(426)
(323)
(283)
(214)
(161)
(95)
(41)
17
80
41
5
(36)
(114)
(73)
(30)
(6)
28
14
(3)
4
(4)
7
3
(9)
(15)
(77)
(85)
(85)
(83)
(32)
(66)
(55)
(55)
(61)
(28)
(35)
(35)
(28)
(28)
(34)
(37)
(34)
(36)
(40)
(42)
(51)
(54)
(51)
(48)
(32)
(26)
(18)
(9)
(8)
Income from Continuing Operations
1 110
1 042
1 085
1 193
1 278
1 417
1 453
1 503
1 478
1 460
1 327
1 314
1 324
1 264
1 280
1 014
857
759
640
477
265
112
(83)
(1 391)
(1 402)
(1 327)
(1 200)
120
101
(2)
(49)
(122)
(117)
(103)
(133)
(105)
(82)
(34)
(75)
(55)
(34)
(27)
(7)
(20)
(30)
(422)
(383)
(386)
(366)
49
71
71
62
68
86
106
100
99
105
107
119
123
113
40
55
62
44
128
134
Income to Minority Interest
8
6
(1)
(8)
(14)
(15)
(11)
(8)
(10)
(8)
(3)
1
10
13
12
3
0
(2)
(2)
5
3
6
6
9
17
19
26
34
45
51
41
27
8
(4)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 118
N/A
1 049
-6%
1 083
+3%
1 185
+9%
1 263
+7%
1 402
+11%
1 442
+3%
1 495
+4%
1 468
-2%
1 452
-1%
1 323
-9%
1 315
-1%
1 334
+1%
1 277
-4%
1 293
+1%
1 017
-21%
857
-16%
757
-12%
638
-16%
482
-24%
268
-44%
117
-56%
(78)
N/A
(1 382)
-1 681%
(1 385)
0%
(1 308)
+6%
(1 173)
+10%
155
N/A
146
-6%
49
-66%
(8)
N/A
(95)
-1 106%
(109)
-15%
(107)
+2%
(135)
-26%
(105)
+23%
(82)
+22%
(34)
+59%
(75)
-122%
(55)
+27%
(34)
+39%
(27)
+21%
(7)
+75%
(20)
-204%
(30)
-53%
(422)
-1 285%
(383)
+9%
(386)
-1%
(366)
+5%
49
N/A
71
+46%
71
+1%
62
-13%
68
+10%
86
+26%
106
+23%
100
-5%
99
-1%
105
+6%
107
+2%
119
+11%
123
+3%
113
-9%
40
-64%
55
+37%
62
+13%
44
-30%
128
+192%
134
+5%
EPS (Diluted)
18.02
N/A
17.16
-5%
17.47
+2%
18.86
+8%
20.37
+8%
22.61
+11%
23.24
+3%
23.65
+2%
23.3
-1%
22.93
-2%
21.37
-7%
20.73
-3%
21.17
+2%
20.2
-5%
20.04
-1%
15.99
-20%
13.39
-16%
11.87
-11%
10.03
-16%
7.55
-25%
4.18
-45%
1.85
-56%
-1.22
N/A
-21.83
-1 689%
-21.89
0%
-20.63
+6%
-18.47
+10%
2.54
N/A
2.35
-7%
0.81
-66%
-0.15
N/A
-1.59
-960%
-1.82
-14%
-1.78
+2%
-2.25
-26%
-1.74
+23%
-1.37
+21%
-0.56
+59%
-1.25
-123%
-0.92
+26%
-0.56
+39%
-0.44
+21%
-0.11
+75%
-0.33
-200%
-0.51
-55%
-7.04
-1 280%
-6.39
+9%
-6.44
-1%
-6.1
+5%
0.81
N/A
1.04
+28%
1.04
N/A
0.93
-11%
1
+8%
1.26
+26%
1.55
+23%
1.34
-14%
1.46
+9%
1.55
+6%
1.57
+1%
1.6
+2%
1.81
+13%
1.65
-9%
0.53
-68%
0.74
+40%
0.83
+12%
0.58
-30%
1.49
+157%
1.67
+12%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett