Vivotek Inc
TWSE:3454
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (19.3), the stock would be worth NT$34 (66% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 56.5 | NT$99.4 |
0%
|
| 3-Year Average | 19.3 | NT$34 |
-66%
|
| 5-Year Average | 18.1 | NT$31.81 |
-68%
|
| Industry Average | 13.4 | NT$23.65 |
-76%
|
| Country Average | 14.6 | NT$25.62 |
-74%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Vivotek Inc
TWSE:3454
|
8.6B TWD | 56.5 | -924.2 | |
| JP |
|
Keyence Corp
TSE:6861
|
15.5T JPY | 24.2 | 37 | |
| US |
|
Keysight Technologies Inc
NYSE:KEYS
|
58.2B USD | 48 | 60.5 | |
| CN |
|
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
|
309.1B CNY | 15.2 | 20.7 | |
| SE |
|
Hexagon AB
STO:HEXA B
|
275.8B SEK | 12.7 | 41.4 | |
| US |
|
Teledyne Technologies Inc
NYSE:TDY
|
30.3B USD | 21.5 | 33.9 | |
| CN |
|
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
|
192.9B CNY | 2 350.2 | 1 890.2 | |
| TW |
|
Chroma ATE Inc
TWSE:2360
|
857.8B TWD | 85 | 73.4 | |
| UK |
|
Halma PLC
LSE:HLMA
|
16.9B GBP | 28.6 | 48.5 | |
| CN |
|
Huagong Tech Co Ltd
SZSE:000988
|
116.9B CNY | 75.4 | 79.5 | |
| US |
|
Trimble Inc
NASDAQ:TRMB
|
16.3B USD | 21.1 | 38.4 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
Vivotek Inc
Glance View
Vivotek Inc. engages the manufacture and distribution of security surveillance products. The company is headquartered in Taipei, New Taipei. The company went IPO on 2005-03-17. The firm's product items include network cameras, network audio and video servers and image management software. The firm's products include H.265 series network cameras, wide-angle 180° and 360° fisheye cameras, automotive digital video recorders, and H.264 full-series network cameras. Products are mainly used in professional security monitoring, in the personal and SOHO markets, and project markets. The firm distributes its products in domestic and overseas markets.
