R

Raydium Semiconductor Corp
TWSE:3592

Watchlist Manager
Raydium Semiconductor Corp
TWSE:3592
Watchlist
Price: 222.5 TWD 1.6% Market Closed
Market Cap: 16.9B TWD

Income Statement

Earnings Waterfall
Raydium Semiconductor Corp

Revenue
22.8B TWD
Cost of Revenue
-16.3B TWD
Gross Profit
6.5B TWD
Operating Expenses
-4.9B TWD
Operating Income
1.6B TWD
Other Expenses
-141m TWD
Net Income
1.5B TWD

Income Statement
Raydium Semiconductor Corp

Rotate your device to view
Income Statement
Currency: TWD
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
1
1
1
0
0
1
1
2
3
4
8
12
18
20
17
14
10
14
Revenue
19 632
N/A
19 521
-1%
26 259
+35%
24 834
-5%
27 326
+10%
28 120
+3%
25 286
-10%
22 822
-10%
18 788
-18%
16 512
-12%
17 627
+7%
18 347
+4%
20 719
+13%
22 423
+8%
23 604
+5%
24 377
+3%
24 167
-1%
23 564
-2%
22 792
-3%
Gross Profit
Cost of Revenue
(14 044)
(12 842)
(16 462)
(14 202)
(15 066)
(15 501)
(14 322)
(13 585)
(12 010)
(11 401)
(12 511)
(13 036)
(14 630)
(15 700)
(16 473)
(17 064)
(16 921)
(16 712)
(16 261)
Gross Profit
5 588
N/A
6 679
+20%
9 797
+47%
10 632
+9%
12 260
+15%
12 619
+3%
10 964
-13%
9 237
-16%
6 778
-27%
5 111
-25%
5 116
+0%
5 311
+4%
6 089
+15%
6 724
+10%
7 130
+6%
7 313
+3%
7 245
-1%
6 851
-5%
6 531
-5%
Operating Income
Operating Expenses
(3 624)
(3 697)
(5 331)
(5 513)
(6 469)
(7 005)
(6 386)
(5 600)
(4 486)
(3 709)
(3 763)
(3 932)
(4 333)
(4 646)
(4 855)
(5 184)
(5 219)
(4 976)
(4 904)
Selling, General & Administrative
(876)
(863)
(1 197)
(1 239)
(1 505)
(1 583)
(1 484)
(1 442)
(1 149)
(963)
(971)
(883)
(1 014)
(1 158)
(1 188)
(1 227)
(1 149)
(1 019)
(988)
Research & Development
(1 862)
(2 834)
(4 134)
(4 274)
(4 964)
(5 422)
(4 902)
(4 157)
(3 337)
(2 746)
(2 792)
(3 049)
(3 319)
(3 488)
(3 668)
(3 958)
(4 070)
(3 957)
0
Other Operating Expenses
(887)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 916)
Operating Income
1 964
N/A
2 982
+52%
4 466
+50%
5 119
+15%
5 791
+13%
5 614
-3%
4 579
-18%
3 637
-21%
2 292
-37%
1 402
-39%
1 353
-3%
1 379
+2%
1 757
+27%
2 078
+18%
2 275
+9%
2 129
-6%
2 026
-5%
1 876
-7%
1 628
-13%
Pre-Tax Income
Interest Income Expense
(130)
(169)
(144)
(78)
276
676
852
850
520
262
182
151
217
182
62
230
221
(27)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
15
13
17
50
49
49
51
18
18
20
19
17
20
53
78
67
70
52
49
Pre-Tax Income
1 849
N/A
2 826
+53%
4 339
+54%
5 091
+17%
6 116
+20%
6 340
+4%
5 482
-14%
4 505
-18%
2 830
-37%
1 683
-41%
1 554
-8%
1 547
0%
1 993
+29%
2 312
+16%
2 414
+4%
2 425
+0%
2 317
-4%
1 901
-18%
1 677
-12%
Net Income
Tax Provision
(261)
(399)
(655)
(800)
(981)
(964)
(812)
(643)
(375)
(150)
(130)
(104)
(166)
(314)
(321)
(326)
(311)
(221)
(191)
Income from Continuing Operations
1 588
2 427
3 684
4 291
5 135
5 376
4 670
3 862
2 455
1 533
1 424
1 443
1 827
1 998
2 093
2 099
2 005
1 680
1 487
Net Income (Common)
994
N/A
1 833
+84%
3 089
+69%
4 291
+39%
5 135
+20%
5 376
+5%
4 670
-13%
3 862
-17%
2 455
-36%
1 533
-38%
1 424
-7%
1 443
+1%
1 827
+27%
1 998
+9%
2 093
+5%
2 099
+0%
2 005
-4%
1 680
-16%
1 487
-11%
EPS (Diluted)
14.72
N/A
26.74
+82%
45.21
+69%
62.93
+39%
66.69
+6%
69.31
+4%
59.18
-15%
49.38
-17%
31.84
-36%
20.13
-37%
18.64
-7%
18.74
+1%
23.89
+27%
26.14
+9%
27.18
+4%
27.25
+0%
26.04
-4%
22.1
-15%
19.31
-13%