R

Raydium Semiconductor Corp
TWSE:3592

Watchlist Manager
Raydium Semiconductor Corp
TWSE:3592
Watchlist
Price: 228 TWD -1.94%
Market Cap: 17.3B TWD

Intrinsic Value

The intrinsic value of one Raydium Semiconductor Corp stock under the Base Case scenario is 411.72 TWD. Compared to the current market price of 228 TWD, Raydium Semiconductor Corp is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
411.72 TWD
Undervaluation 45%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Raydium Semiconductor Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Raydium Semiconductor Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Raydium Semiconductor Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Raydium Semiconductor Corp.

Explain Valuation
Compare Raydium Semiconductor Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Raydium Semiconductor Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raydium Semiconductor Corp

Current Assets 16.8B
Receivables 3.9B
Other Current Assets 12.9B
Non-Current Assets 2.2B
Long-Term Investments 331m
PP&E 567m
Intangibles 701m
Other Non-Current Assets 633m
Current Liabilities 7.4B
Accounts Payable 3B
Accrued Liabilities 2.2B
Short-Term Debt 820m
Other Current Liabilities 1.3B
Non-Current Liabilities 364m
Long-Term Debt 16m
Other Non-Current Liabilities 348m
Efficiency

Free Cash Flow Analysis
Raydium Semiconductor Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Raydium Semiconductor Corp

Revenue
22.8B TWD
Cost of Revenue
-16.3B TWD
Gross Profit
6.5B TWD
Operating Expenses
-4.9B TWD
Operating Income
1.6B TWD
Other Expenses
-141m TWD
Net Income
1.5B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Raydium Semiconductor Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Positive 3Y Average ROE
Positive ROIC
Healthy Gross Margin
50/100
Profitability
Score

Raydium Semiconductor Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Raydium Semiconductor Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Raydium Semiconductor Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Raydium Semiconductor Corp

Wall Street analysts forecast Raydium Semiconductor Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Raydium Semiconductor Corp is 297.33 TWD with a low forecast of 285.83 TWD and a high forecast of 315 TWD.

Lowest
Price Target
285.83 TWD
25% Upside
Average
Price Target
297.33 TWD
30% Upside
Highest
Price Target
315 TWD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Raydium Semiconductor Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Raydium Semiconductor Corp stock?

The intrinsic value of one Raydium Semiconductor Corp stock under the Base Case scenario is 411.72 TWD.

Is Raydium Semiconductor Corp stock undervalued or overvalued?

Compared to the current market price of 228 TWD, Raydium Semiconductor Corp is Undervalued by 45%.

Back to Top