D
Danen Technology Corp
TWSE:3686
Danen Technology Corp
TWSE:3686
Price:
18.9
TWD
Market Closed
Market Cap:
NT$1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Danen Technology Corp
TWSE:3686
|
TW |
Income Statement
Earnings Waterfall
Danen Technology Corp
Danen Technology Corp
Income Statement
Danen Technology Corp
Danen Technology Corp
Currency: TWD
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
20
|
21
|
20
|
19
|
19
|
22
|
29
|
41
|
51
|
59
|
68
|
70
|
65
|
66
|
56
|
49
|
45
|
41
|
38
|
34
|
23
|
17
|
11
|
5
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 277
N/A
|
1 630
+28%
|
2 127
+30%
|
2 708
+27%
|
3 607
+33%
|
4 561
+26%
|
4 977
+9%
|
4 914
-1%
|
3 869
-21%
|
2 600
-33%
|
1 755
-33%
|
1 076
-39%
|
903
-16%
|
757
-16%
|
673
-11%
|
787
+17%
|
1 012
+29%
|
1 296
+28%
|
1 576
+22%
|
1 721
+9%
|
1 854
+8%
|
1 812
-2%
|
1 680
-7%
|
1 623
-3%
|
1 575
-3%
|
1 636
+4%
|
1 731
+6%
|
1 621
-6%
|
1 371
-15%
|
1 145
-16%
|
833
-27%
|
788
-5%
|
949
+20%
|
814
-14%
|
710
-13%
|
514
-28%
|
257
-50%
|
198
-23%
|
183
-8%
|
175
-5%
|
126
-28%
|
120
-5%
|
102
-14%
|
102
-1%
|
105
+3%
|
111
+6%
|
154
+38%
|
201
+31%
|
244
+21%
|
231
-5%
|
177
-23%
|
114
-35%
|
44
-61%
|
30
-33%
|
27
-7%
|
25
-8%
|
41
+62%
|
57
+40%
|
76
+32%
|
80
+5%
|
83
+4%
|
80
-4%
|
77
-3%
|
83
+8%
|
86
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 289)
|
(1 490)
|
(1 755)
|
(2 157)
|
(2 844)
|
(3 587)
|
(4 305)
|
(4 559)
|
(4 100)
|
(3 314)
|
(2 515)
|
(1 938)
|
(1 639)
|
(1 528)
|
(1 408)
|
(1 454)
|
(1 596)
|
(1 776)
|
(2 001)
|
(2 149)
|
(2 252)
|
(2 267)
|
(2 172)
|
(2 073)
|
(2 030)
|
(2 015)
|
(2 029)
|
(2 042)
|
(1 827)
|
(1 724)
|
(1 539)
|
(1 417)
|
(1 570)
|
(1 279)
|
(1 008)
|
(692)
|
(458)
|
(394)
|
(373)
|
(349)
|
(226)
|
(218)
|
(202)
|
(200)
|
(126)
|
(137)
|
(169)
|
(215)
|
(110)
|
(92)
|
(38)
|
25
|
(46)
|
(29)
|
(26)
|
(23)
|
(42)
|
(58)
|
(76)
|
(80)
|
(83)
|
(81)
|
(78)
|
(84)
|
(86)
|
|
| Gross Profit |
(12)
N/A
|
140
N/A
|
372
+166%
|
551
+48%
|
763
+38%
|
973
+28%
|
672
-31%
|
355
-47%
|
(230)
N/A
|
(714)
-210%
|
(761)
-7%
|
(863)
-13%
|
(736)
+15%
|
(771)
-5%
|
(735)
+5%
|
(667)
+9%
|
(584)
+12%
|
(480)
+18%
|
(425)
+11%
|
(429)
-1%
|
(398)
+7%
|
(455)
-14%
|
(492)
-8%
|
(451)
+8%
|
(455)
-1%
|
(380)
+17%
|
(299)
+21%
|
(421)
-41%
|
(456)
-8%
|
(579)
-27%
|
(705)
-22%
|
(629)
+11%
|
(621)
+1%
|
(464)
+25%
|
(298)
+36%
|
(178)
+40%
|
(201)
-13%
|
(196)
+2%
|
(190)
+3%
|
(175)
+8%
|
(100)
+42%
|
(98)
+2%
|
(100)
-2%
|
(99)
+1%
|
(22)
+78%
|
(25)
-16%
|
(15)
+40%
|
(13)
+13%
|
133
N/A
|
139
+4%
|
139
0%
|
140
+1%
|
(1)
N/A
|
1
N/A
|
1
+7%
|
2
+65%
|
(1)
N/A
|
(1)
+2%
|
(1)
-13%
|
(1)
+3%
|
(1)
+2%
|
(1)
-4%
|
(1)
+10%
|
(1)
+6%
|
(1)
+14%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(98)
|
(118)
|
(148)
|
(179)
|
(209)
|
(215)
|
(181)
|
(142)
|
(110)
|
(86)
|
(89)
|
(96)
|
(89)
|
(87)
|
(84)
|
(83)
|
(83)
|
(85)
|
(88)
|
(88)
|
(86)
|
(80)
|
(77)
|
(77)
|
(78)
|
(78)
|
(80)
|
(79)
|
(78)
|
(75)
|
(73)
|
(69)
|
(67)
|
(62)
|
(57)
|
(55)
|
(53)
|
(1 047)
|
(799)
|
(796)
|
(51)
|
(47)
|
(44)
|
(43)
|
(41)
|
7
|
8
|
(40)
|
(45)
|
(43)
|
(40)
|
(38)
|
(29)
|
(32)
|
(39)
|
(40)
|
(40)
|
(35)
|
(27)
|
(26)
|
(25)
|
(37)
|
(36)
|
(37)
|
(27)
|
|
| Selling, General & Administrative |
(52)
|
(63)
|
(84)
|
(107)
|
(144)
|
(159)
|
(134)
|
(104)
|
(75)
|
(54)
|
(65)
|
(74)
|
(70)
|
(70)
|
(69)
|
(67)
|
(66)
|
(66)
|
(68)
|
(67)
|
(66)
|
(61)
|
(58)
|
(59)
|
(60)
|
(61)
|
(63)
|
(63)
|
(63)
|
(61)
|
(59)
|
(57)
|
(56)
|
(54)
|
(53)
|
(53)
|
(53)
|
(54)
|
(53)
|
(50)
|
(51)
|
(47)
|
(44)
|
(43)
|
(41)
|
(41)
|
(41)
|
(40)
|
(45)
|
(43)
|
(40)
|
(38)
|
(29)
|
(32)
|
(39)
|
(40)
|
(40)
|
(35)
|
(27)
|
(25)
|
(25)
|
(24)
|
(24)
|
(26)
|
(27)
|
|
| Research & Development |
(46)
|
(55)
|
(65)
|
(72)
|
(65)
|
(56)
|
(47)
|
(37)
|
(35)
|
(32)
|
(24)
|
(22)
|
(19)
|
(17)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(16)
|
(14)
|
(13)
|
(12)
|
(11)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(5)
|
0
|
0
|
(994)
|
(746)
|
(746)
|
0
|
0
|
0
|
0
|
0
|
49
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
|
| Operating Income |
(110)
N/A
|
22
N/A
|
224
+944%
|
373
+66%
|
554
+49%
|
759
+37%
|
492
-35%
|
214
-57%
|
(341)
N/A
|
(800)
-135%
|
(850)
-6%
|
(958)
-13%
|
(825)
+14%
|
(858)
-4%
|
(819)
+5%
|
(751)
+8%
|
(667)
+11%
|
(565)
+15%
|
(513)
+9%
|
(517)
-1%
|
(484)
+6%
|
(535)
-10%
|
(569)
-6%
|
(528)
+7%
|
(533)
-1%
|
(458)
+14%
|
(379)
+17%
|
(500)
-32%
|
(534)
-7%
|
(654)
-22%
|
(778)
-19%
|
(698)
+10%
|
(688)
+1%
|
(526)
+24%
|
(355)
+32%
|
(233)
+34%
|
(253)
-9%
|
(1 244)
-391%
|
(989)
+20%
|
(971)
+2%
|
(151)
+84%
|
(145)
+4%
|
(143)
+1%
|
(142)
+1%
|
(63)
+56%
|
(18)
+71%
|
(7)
+59%
|
(53)
-622%
|
88
N/A
|
96
+9%
|
98
+2%
|
102
+4%
|
(30)
N/A
|
(31)
-5%
|
(38)
-20%
|
(39)
-3%
|
(41)
-5%
|
(36)
+12%
|
(28)
+20%
|
(26)
+8%
|
(26)
+1%
|
(37)
-42%
|
(36)
+1%
|
(38)
-5%
|
(28)
+26%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(19)
|
(5)
|
(4)
|
(4)
|
(5)
|
(26)
|
(18)
|
(26)
|
(30)
|
(37)
|
(43)
|
(58)
|
(69)
|
(58)
|
(63)
|
(31)
|
(32)
|
(43)
|
(19)
|
44
|
55
|
72
|
69
|
6
|
3
|
6
|
(4)
|
0
|
(2)
|
(3)
|
(2)
|
(5)
|
4
|
2
|
2
|
1
|
(0)
|
2
|
1
|
(11)
|
(11)
|
(10)
|
(11)
|
0
|
(3)
|
(7)
|
(19)
|
(83)
|
(81)
|
(79)
|
(64)
|
(1)
|
1
|
5
|
9
|
11
|
15
|
16
|
21
|
33
|
36
|
22
|
8
|
8
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(248)
|
(248)
|
(994)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(18)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
9
|
17
|
14
|
0
|
8
|
0
|
(90)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(4)
|
(3)
|
(4)
|
(3)
|
(1)
|
(2)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(0)
|
(0)
|
(0)
|
(42)
|
(42)
|
(42)
|
(42)
|
(39)
|
(39)
|
(38)
|
(38)
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
4
|
3
|
6
|
6
|
3
|
5
|
7
|
18
|
22
|
(18)
|
(34)
|
(46)
|
2
|
(88)
|
(88)
|
(88)
|
3
|
(26)
|
(26)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(121)
N/A
|
2
N/A
|
216
+10 186%
|
366
+69%
|
545
+49%
|
750
+38%
|
463
-38%
|
192
-59%
|
(373)
N/A
|
(837)
-124%
|
(892)
-7%
|
(1 005)
-13%
|
(888)
+12%
|
(927)
-4%
|
(878)
+5%
|
(814)
+7%
|
(740)
+9%
|
(639)
+14%
|
(598)
+6%
|
(577)
+4%
|
(480)
+17%
|
(519)
-8%
|
(535)
-3%
|
(498)
+7%
|
(525)
-5%
|
(453)
+14%
|
(370)
+18%
|
(500)
-35%
|
(530)
-6%
|
(652)
-23%
|
(778)
-19%
|
(697)
+10%
|
(689)
+1%
|
(518)
+25%
|
(596)
-15%
|
(472)
+21%
|
(1 240)
-162%
|
(1 233)
+1%
|
(971)
+21%
|
(934)
+4%
|
(127)
+86%
|
(174)
-37%
|
(179)
-3%
|
(199)
-11%
|
(151)
+24%
|
(109)
+28%
|
(103)
+6%
|
(149)
-45%
|
(21)
+86%
|
(11)
+48%
|
(7)
+37%
|
48
N/A
|
(31)
N/A
|
(30)
+2%
|
(32)
-7%
|
(29)
+11%
|
(29)
-2%
|
(20)
+31%
|
(13)
+38%
|
(5)
+62%
|
(4)
+9%
|
(1)
+77%
|
(15)
-1 365%
|
(30)
-105%
|
(38)
-25%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
21
|
2
|
9
|
(18)
|
(66)
|
(98)
|
(100)
|
(51)
|
45
|
125
|
154
|
163
|
128
|
131
|
120
|
115
|
116
|
93
|
88
|
63
|
(58)
|
(59)
|
(85)
|
(90)
|
(79)
|
(87)
|
(84)
|
(74)
|
(204)
|
(203)
|
(204)
|
(210)
|
(1)
|
0
|
2
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Income from Continuing Operations |
(100)
|
4
|
225
|
348
|
479
|
652
|
364
|
142
|
(327)
|
(712)
|
(738)
|
(842)
|
(760)
|
(796)
|
(757)
|
(700)
|
(624)
|
(546)
|
(510)
|
(514)
|
(537)
|
(577)
|
(620)
|
(588)
|
(604)
|
(540)
|
(455)
|
(573)
|
(734)
|
(855)
|
(982)
|
(906)
|
(691)
|
(518)
|
(594)
|
(470)
|
(1 240)
|
(1 234)
|
(972)
|
(935)
|
(127)
|
(174)
|
(179)
|
(199)
|
(151)
|
(109)
|
(103)
|
(149)
|
(21)
|
(11)
|
(7)
|
48
|
(31)
|
(30)
|
(32)
|
(29)
|
(29)
|
(20)
|
(13)
|
(5)
|
(4)
|
(1)
|
(15)
|
(30)
|
(38)
|
|
| Net Income (Common) |
(100)
N/A
|
4
N/A
|
225
+5 808%
|
348
+55%
|
479
+38%
|
652
+36%
|
364
-44%
|
142
-61%
|
(327)
N/A
|
(712)
-118%
|
(738)
-4%
|
(842)
-14%
|
(760)
+10%
|
(796)
-5%
|
(757)
+5%
|
(700)
+8%
|
(624)
+11%
|
(546)
+13%
|
(510)
+7%
|
(514)
-1%
|
(537)
-4%
|
(577)
-7%
|
(620)
-7%
|
(588)
+5%
|
(604)
-3%
|
(540)
+11%
|
(455)
+16%
|
(573)
-26%
|
(734)
-28%
|
(855)
-16%
|
(982)
-15%
|
(906)
+8%
|
(691)
+24%
|
(677)
+2%
|
(922)
-36%
|
(942)
-2%
|
(1 847)
-96%
|
(1 706)
+8%
|
(1 288)
+25%
|
(1 107)
+14%
|
(199)
+82%
|
(222)
-12%
|
(215)
+3%
|
(234)
-9%
|
(151)
+36%
|
(109)
+28%
|
(103)
+6%
|
(149)
-45%
|
(21)
+86%
|
(11)
+48%
|
(7)
+37%
|
48
N/A
|
(31)
N/A
|
(30)
+2%
|
(32)
-7%
|
(29)
+11%
|
(29)
-2%
|
(20)
+31%
|
(13)
+38%
|
(5)
+62%
|
(4)
+8%
|
(1)
+78%
|
(15)
-1 421%
|
(30)
-106%
|
(38)
-25%
|
|
| EPS (Diluted) |
-9.08
N/A
|
0.25
N/A
|
14.57
+5 728%
|
20.23
+39%
|
29.56
+46%
|
35.81
+21%
|
16.93
-53%
|
6.58
-61%
|
-15.81
N/A
|
-33.13
-110%
|
-34.32
-4%
|
-39.16
-14%
|
-35.34
+10%
|
-30.86
+13%
|
-28.25
+8%
|
-25.81
+9%
|
-22.87
+11%
|
-15.42
+33%
|
-14.12
+8%
|
-14.16
0%
|
-14.75
-4%
|
-15.68
-6%
|
-16.67
-6%
|
-15.99
+4%
|
-5.33
+67%
|
-14.63
-174%
|
-12.31
+16%
|
-15.55
-26%
|
-9.59
+38%
|
-23.15
-141%
|
-26.6
-15%
|
-24.56
+8%
|
-9.03
+63%
|
-18.33
-103%
|
-24.97
-36%
|
-25.55
-2%
|
-24.14
+6%
|
-15.03
+38%
|
-11.34
+25%
|
-11.09
+2%
|
-2.59
+77%
|
-1.95
+25%
|
-1.89
+3%
|
-2.06
-9%
|
-1.97
+4%
|
-0.96
+51%
|
-1.34
-40%
|
-1.94
-45%
|
-0.27
+86%
|
-0.14
+48%
|
-0.09
+36%
|
0.63
N/A
|
-0.4
N/A
|
-0.39
+3%
|
-0.42
-8%
|
-0.38
+10%
|
-0.38
N/A
|
-0.26
+32%
|
-0.16
+38%
|
-0.07
+56%
|
-0.06
+14%
|
-0.01
+83%
|
-0.19
-1 800%
|
-0.4
-111%
|
-0.5
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
