Danen Technology Corp banner
D

Danen Technology Corp
TWSE:3686

Watchlist Manager
Danen Technology Corp
TWSE:3686
Watchlist
Price: 18.6 TWD -1.06% Market Closed
Market Cap: NT$1.4B

Relative Value

The Relative Value of one Danen Technology Corp stock under the Base Case scenario is 4.29 TWD. Compared to the current market price of 18.6 TWD, Danen Technology Corp is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.29 TWD
Overvaluation 77%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Danen Technology Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Danen Technology Corp
TWSE:3686
1.4B TWD 17 -46.8 -40 -37.3
US
NVIDIA Corp
NASDAQ:NVDA
4.3T USD 20.1 36.1 32 32.7
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
48.1T TWD 12.6 28 17.5 23.7
US
Broadcom Inc
NASDAQ:AVGO
1.5T USD 22.2 60.7 42.1 55.1
US
Micron Technology Inc
NASDAQ:MU
500.2B USD 11.8 42 22.5 36.5
KR
SK Hynix Inc
KRX:000660
713.6T KRW 7.4 16.7 11.4 14.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
334.6B USD 9.7 77.2 48.7 88.4
US
Intel Corp
NASDAQ:INTC
230.6B USD 4.4 -863.8 20.3 -10 317.1
US
Texas Instruments Inc
NASDAQ:TXN
170.8B USD 9.7 34.3 22 29.2
US
Analog Devices Inc
NASDAQ:ADI
151.6B USD 12.9 56 28.4 44.4
US
Qualcomm Inc
NASDAQ:QCOM
141B USD 3.1 26.3 10.4 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
D
Danen Technology Corp
TWSE:3686
Average EV/EBITDA: 25.5
Negative Multiple: -40
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
32
44%
0.7
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
17.5
27%
0.6
US
Broadcom Inc
NASDAQ:AVGO
42.1
45%
0.9
US
Micron Technology Inc
NASDAQ:MU
22.5
63%
0.4
KR
SK Hynix Inc
KRX:000660
11.4
45%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
48.7
60%
0.8
US
Intel Corp
NASDAQ:INTC
20.3
30%
0.7
US
Texas Instruments Inc
NASDAQ:TXN
22
16%
1.4
US
Analog Devices Inc
NASDAQ:ADI
28.4
23%
1.2
US
Qualcomm Inc
NASDAQ:QCOM
10.4
5%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
D
Danen Technology Corp
TWSE:3686
Average EV/EBIT: 37.4
Negative Multiple: -37.3
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
32.7
42%
0.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.7
28%
0.8
US
Broadcom Inc
NASDAQ:AVGO
55.1
56%
1
US
Micron Technology Inc
NASDAQ:MU
36.5
82%
0.4
KR
SK Hynix Inc
KRX:000660
14.8
43%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
88.4
94%
0.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -10 317.1 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
29.2
18%
1.6
US
Analog Devices Inc
NASDAQ:ADI
44.4
38%
1.2
US
Qualcomm Inc
NASDAQ:QCOM
11.8
5%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett