YungShin Global Holding Corp
TWSE:3705
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
YungShin Global Holding Corp
TWSE:3705
|
TW |
|
P
|
Pure Gold Mining Inc
LSE:PUR
|
CA |
Balance Sheet
Balance Sheet Decomposition
YungShin Global Holding Corp
YungShin Global Holding Corp
Balance Sheet
YungShin Global Holding Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
481
|
725
|
610
|
879
|
1 087
|
819
|
856
|
643
|
770
|
941
|
543
|
818
|
1 189
|
1 377
|
1 260
|
1 131
|
1 073
|
1 174
|
1 312
|
1 478
|
1 186
|
1 957
|
1 487
|
1 834
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
934
|
1 057
|
974
|
1 075
|
1 067
|
932
|
1 241
|
1 472
|
1 180
|
1 953
|
1 483
|
1 734
|
|
| Cash Equivalents |
481
|
725
|
610
|
879
|
1 087
|
819
|
856
|
643
|
770
|
941
|
543
|
818
|
255
|
320
|
287
|
55
|
6
|
242
|
71
|
6
|
6
|
4
|
4
|
100
|
|
| Short-Term Investments |
288
|
290
|
565
|
395
|
0
|
132
|
0
|
0
|
0
|
0
|
23
|
38
|
30
|
0
|
0
|
0
|
0
|
27
|
25
|
190
|
65
|
65
|
321
|
435
|
|
| Total Receivables |
923
|
864
|
979
|
1 057
|
917
|
934
|
988
|
1 093
|
1 045
|
1 006
|
1 235
|
1 246
|
1 470
|
1 535
|
1 658
|
1 586
|
1 804
|
1 984
|
2 002
|
1 728
|
1 796
|
1 764
|
1 710
|
1 766
|
|
| Accounts Receivables |
649
|
617
|
762
|
736
|
559
|
587
|
673
|
792
|
787
|
757
|
909
|
921
|
1 061
|
1 135
|
1 235
|
1 175
|
1 403
|
1 546
|
1 646
|
1 395
|
1 477
|
1 412
|
1 366
|
1 490
|
|
| Other Receivables |
274
|
247
|
217
|
321
|
358
|
347
|
315
|
301
|
258
|
249
|
326
|
325
|
409
|
400
|
423
|
411
|
401
|
438
|
357
|
332
|
319
|
351
|
343
|
277
|
|
| Inventory |
1 016
|
1 028
|
1 020
|
1 022
|
907
|
999
|
1 202
|
951
|
1 020
|
1 196
|
1 591
|
1 336
|
1 325
|
1 401
|
1 763
|
1 983
|
2 058
|
2 306
|
2 511
|
2 830
|
3 101
|
2 719
|
2 773
|
3 149
|
|
| Other Current Assets |
112
|
138
|
161
|
119
|
81
|
75
|
82
|
70
|
88
|
100
|
125
|
127
|
174
|
83
|
107
|
117
|
241
|
197
|
193
|
229
|
238
|
182
|
151
|
191
|
|
| Total Current Assets |
2 819
|
3 045
|
3 334
|
3 472
|
2 992
|
2 959
|
3 128
|
2 756
|
2 924
|
3 244
|
3 516
|
3 564
|
4 188
|
4 395
|
4 788
|
4 817
|
5 177
|
5 688
|
6 042
|
6 455
|
6 387
|
6 687
|
6 442
|
7 375
|
|
| PP&E Net |
2 994
|
2 845
|
2 706
|
2 752
|
2 737
|
2 666
|
2 691
|
2 922
|
2 731
|
2 574
|
2 449
|
2 429
|
2 592
|
2 900
|
3 103
|
3 922
|
4 460
|
4 602
|
4 713
|
4 608
|
4 293
|
3 765
|
3 566
|
4 898
|
|
| PP&E Gross |
2 994
|
2 845
|
2 706
|
2 752
|
2 737
|
2 666
|
2 691
|
2 922
|
2 731
|
2 574
|
2 449
|
2 429
|
2 592
|
2 900
|
3 103
|
3 922
|
4 460
|
4 602
|
4 713
|
4 608
|
4 293
|
3 765
|
3 566
|
4 898
|
|
| Accumulated Depreciation |
1 482
|
1 788
|
2 060
|
2 277
|
2 425
|
2 685
|
2 910
|
3 166
|
3 391
|
3 620
|
3 912
|
4 158
|
4 550
|
4 844
|
5 098
|
5 643
|
5 859
|
6 140
|
6 306
|
6 512
|
6 791
|
6 583
|
6 811
|
8 043
|
|
| Intangible Assets |
60
|
67
|
104
|
239
|
95
|
92
|
93
|
88
|
90
|
86
|
106
|
95
|
43
|
39
|
35
|
37
|
39
|
46
|
41
|
65
|
45
|
21
|
9
|
9
|
|
| Long-Term Investments |
241
|
277
|
281
|
395
|
579
|
599
|
653
|
684
|
802
|
905
|
1 143
|
1 160
|
1 195
|
1 153
|
1 159
|
1 121
|
1 158
|
1 219
|
1 284
|
1 272
|
1 035
|
1 159
|
1 228
|
1 279
|
|
| Other Long-Term Assets |
150
|
126
|
103
|
71
|
97
|
113
|
105
|
97
|
105
|
94
|
103
|
149
|
211
|
205
|
180
|
295
|
185
|
211
|
280
|
212
|
249
|
222
|
268
|
237
|
|
| Total Assets |
6 264
N/A
|
6 360
+2%
|
6 528
+3%
|
6 930
+6%
|
6 500
-6%
|
6 428
-1%
|
6 670
+4%
|
6 547
-2%
|
6 651
+2%
|
6 903
+4%
|
7 317
+6%
|
7 397
+1%
|
8 229
+11%
|
8 691
+6%
|
9 265
+7%
|
10 191
+10%
|
11 018
+8%
|
11 766
+7%
|
12 361
+5%
|
12 612
+2%
|
12 009
-5%
|
11 853
-1%
|
11 512
-3%
|
13 798
+20%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
228
|
206
|
198
|
296
|
221
|
195
|
189
|
141
|
211
|
192
|
326
|
223
|
289
|
305
|
420
|
351
|
537
|
475
|
464
|
515
|
494
|
446
|
559
|
600
|
|
| Accrued Liabilities |
200
|
178
|
251
|
337
|
290
|
293
|
322
|
319
|
322
|
372
|
384
|
361
|
0
|
55
|
15
|
9
|
396
|
495
|
471
|
537
|
453
|
380
|
0
|
0
|
|
| Short-Term Debt |
659
|
718
|
684
|
456
|
433
|
349
|
391
|
292
|
186
|
258
|
434
|
719
|
907
|
979
|
1 013
|
1 992
|
2 740
|
2 919
|
2 927
|
2 531
|
2 001
|
1 555
|
977
|
696
|
|
| Current Portion of Long-Term Debt |
42
|
79
|
57
|
35
|
9
|
6
|
4
|
3
|
3
|
3
|
0
|
3
|
0
|
13
|
12
|
96
|
306
|
6
|
333
|
45
|
17
|
128
|
10
|
118
|
|
| Other Current Liabilities |
179
|
229
|
135
|
184
|
162
|
86
|
182
|
156
|
130
|
113
|
111
|
111
|
700
|
779
|
774
|
852
|
471
|
798
|
882
|
677
|
690
|
510
|
882
|
1 120
|
|
| Total Current Liabilities |
1 308
|
1 409
|
1 325
|
1 309
|
1 114
|
929
|
1 089
|
912
|
852
|
937
|
1 255
|
1 418
|
1 896
|
2 131
|
2 234
|
3 300
|
4 450
|
4 693
|
5 078
|
4 305
|
3 655
|
3 019
|
2 428
|
2 533
|
|
| Long-Term Debt |
172
|
91
|
44
|
37
|
92
|
89
|
85
|
82
|
77
|
67
|
0
|
89
|
150
|
139
|
483
|
389
|
77
|
393
|
360
|
958
|
708
|
148
|
250
|
416
|
|
| Deferred Income Tax |
0
|
0
|
15
|
33
|
2
|
13
|
31
|
76
|
97
|
125
|
143
|
89
|
136
|
164
|
193
|
258
|
231
|
266
|
292
|
306
|
332
|
356
|
392
|
417
|
|
| Minority Interest |
138
|
155
|
290
|
455
|
91
|
108
|
113
|
148
|
166
|
163
|
173
|
155
|
189
|
205
|
220
|
196
|
140
|
116
|
169
|
173
|
250
|
543
|
572
|
2 007
|
|
| Other Liabilities |
44
|
52
|
73
|
90
|
143
|
156
|
189
|
196
|
236
|
204
|
201
|
200
|
404
|
362
|
195
|
227
|
238
|
214
|
212
|
467
|
526
|
627
|
528
|
456
|
|
| Total Liabilities |
1 663
N/A
|
1 708
+3%
|
1 746
+2%
|
1 924
+10%
|
1 444
-25%
|
1 295
-10%
|
1 506
+16%
|
1 415
-6%
|
1 429
+1%
|
1 497
+5%
|
1 771
+18%
|
1 951
+10%
|
2 774
+42%
|
3 001
+8%
|
3 326
+11%
|
4 370
+31%
|
5 136
+18%
|
5 682
+11%
|
6 111
+8%
|
6 209
+2%
|
5 471
-12%
|
4 693
-14%
|
4 170
-11%
|
5 829
+40%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 417
|
2 417
|
2 417
|
2 417
|
2 537
|
2 537
|
2 537
|
2 537
|
2 537
|
2 537
|
2 537
|
2 537
|
2 537
|
2 537
|
2 664
|
2 664
|
2 664
|
2 664
|
2 664
|
2 664
|
2 664
|
2 664
|
2 664
|
2 664
|
|
| Retained Earnings |
1 468
|
1 585
|
1 691
|
2 011
|
2 058
|
2 120
|
2 130
|
2 087
|
2 230
|
2 481
|
682
|
620
|
716
|
1 019
|
1 244
|
1 210
|
1 312
|
1 545
|
1 709
|
1 898
|
2 113
|
2 470
|
2 690
|
3 256
|
|
| Additional Paid In Capital |
637
|
587
|
586
|
570
|
457
|
451
|
454
|
455
|
454
|
454
|
2 338
|
2 338
|
2 254
|
2 166
|
2 176
|
2 182
|
2 169
|
2 119
|
2 144
|
2 146
|
2 153
|
2 340
|
2 339
|
2 335
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
6
|
5
|
5
|
5
|
46
|
46
|
46
|
3
|
0
|
0
|
0
|
3
|
2
|
21
|
14
|
12
|
23
|
36
|
10
|
|
| Treasury Stock |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
80
|
65
|
89
|
10
|
6
|
20
|
39
|
48
|
3
|
111
|
57
|
93
|
55
|
34
|
143
|
234
|
265
|
246
|
287
|
318
|
404
|
336
|
386
|
295
|
|
| Total Equity |
4 602
N/A
|
4 652
+1%
|
4 781
+3%
|
5 007
+5%
|
5 057
+1%
|
5 133
+2%
|
5 163
+1%
|
5 132
-1%
|
5 223
+2%
|
5 406
+4%
|
5 546
+3%
|
5 446
-2%
|
5 454
+0%
|
5 690
+4%
|
5 939
+4%
|
5 820
-2%
|
5 883
+1%
|
6 084
+3%
|
6 250
+3%
|
6 403
+2%
|
6 538
+2%
|
7 160
+10%
|
7 343
+3%
|
7 970
+9%
|
|
| Total Liabilities & Equity |
6 264
N/A
|
6 360
+2%
|
6 528
+3%
|
6 930
+6%
|
6 500
-6%
|
6 428
-1%
|
6 670
+4%
|
6 547
-2%
|
6 651
+2%
|
6 903
+4%
|
7 317
+6%
|
7 397
+1%
|
8 229
+11%
|
8 691
+6%
|
9 265
+7%
|
10 191
+10%
|
11 018
+8%
|
11 766
+7%
|
12 361
+5%
|
12 612
+2%
|
12 009
-5%
|
11 853
-1%
|
11 512
-3%
|
13 798
+20%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
|