First Time Loading...
Y

YungShin Global Holding Corp
TWSE:3705

Watchlist Manager
YungShin Global Holding Corp
TWSE:3705
Watchlist
Price: 49.9 TWD 0.71% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

7B
+2%
Revenue
Growth Rates:
1 Year
-4%
3 Years
-13%
5 Years
-6%
7 Years
+14%
10 Years
+39%
929.6m
+20%
Operating Income
Growth Rates:
1 Year
+23%
3 Years
-3%
5 Years
+16%
7 Years
+76%
10 Years
+53%
827.3m
+18%
Net Income
Growth Rates:
1 Year
-1%
3 Years
+4%
5 Years
+18%
7 Years
+26%
10 Years
+34%

Earnings Waterfall
YungShin Global Holding Corp

Revenue
7B TWD
Cost of Revenue
-4.1B TWD
Gross Profit
3B TWD
Operating Expenses
-2B TWD
Operating Income
929.6m TWD
Other Expenses
-102.3m TWD
Net Income
827.3m TWD

Income Statement
YungShin Global Holding Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
5 062
N/A
5 267
+4%
5 555
+5%
5 706
+3%
5 827
+2%
5 926
+2%
5 968
+1%
5 981
+0%
6 034
+1%
6 032
0%
6 076
+1%
6 174
+2%
6 191
+0%
6 298
+2%
6 271
0%
6 419
+2%
6 623
+3%
6 823
+3%
7 061
+3%
7 223
+2%
7 514
+4%
7 559
+1%
7 826
+4%
8 012
+2%
8 192
+2%
8 383
+2%
8 259
-1%
8 146
-1%
8 085
-1%
7 879
-3%
7 857
0%
7 938
+1%
7 805
-2%
7 981
+2%
8 017
+0%
7 617
-5%
7 312
-4%
7 029
-4%
6 765
-4%
6 861
+1%
7 028
+2%
Gross Profit
Cost of Revenue
(2 760)
(2 900)
(3 072)
(3 119)
(3 161)
(3 240)
(3 313)
(3 298)
(3 329)
(3 291)
(3 324)
(3 484)
(3 610)
(3 700)
(3 697)
(3 818)
(3 915)
(3 989)
(4 059)
(3 965)
(4 079)
(4 103)
(4 213)
(4 311)
(4 384)
(4 493)
(4 440)
(4 393)
(4 403)
(4 261)
(4 200)
(4 244)
(4 082)
(4 184)
(4 237)
(4 131)
(4 170)
(4 108)
(4 044)
(4 058)
(4 051)
Gross Profit
2 302
N/A
2 368
+3%
2 482
+5%
2 587
+4%
2 665
+3%
2 687
+1%
2 655
-1%
2 683
+1%
2 706
+1%
2 741
+1%
2 752
+0%
2 690
-2%
2 581
-4%
2 598
+1%
2 574
-1%
2 601
+1%
2 707
+4%
2 834
+5%
3 002
+6%
3 257
+9%
3 435
+5%
3 456
+1%
3 614
+5%
3 700
+2%
3 808
+3%
3 890
+2%
3 819
-2%
3 753
-2%
3 682
-2%
3 617
-2%
3 657
+1%
3 694
+1%
3 723
+1%
3 797
+2%
3 780
0%
3 486
-8%
3 141
-10%
2 921
-7%
2 721
-7%
2 803
+3%
2 977
+6%
Operating Income
Operating Expenses
(1 693)
(1 692)
(1 718)
(1 783)
(1 847)
(1 942)
(1 925)
(1 951)
(1 864)
(1 852)
(1 990)
(1 783)
(2 054)
(1 913)
(2 082)
(2 096)
(2 184)
(2 287)
(2 388)
(2 537)
(2 633)
(2 680)
(2 781)
(2 896)
(2 916)
(2 893)
(2 852)
(2 746)
(2 721)
(2 744)
(2 748)
(2 775)
(2 766)
(2 801)
(2 823)
(2 601)
(2 384)
(2 191)
(1 989)
(2 027)
(2 048)
Selling, General & Administrative
(1 344)
(1 381)
(1 430)
(1 467)
(1 468)
(1 478)
(1 485)
(1 506)
(1 564)
(1 618)
(1 659)
(1 688)
(1 731)
(1 728)
(1 715)
(1 736)
(1 832)
(1 942)
(2 079)
(2 204)
(2 262)
(2 297)
(2 377)
(2 477)
(2 518)
(2 485)
(2 441)
(2 345)
(2 310)
(2 329)
(2 325)
(2 351)
(2 370)
(2 409)
(2 437)
(2 247)
(2 037)
(1 841)
(1 650)
(1 680)
(1 718)
Research & Development
(348)
(341)
(319)
(305)
(379)
(393)
(370)
(376)
(301)
(301)
(331)
(330)
(322)
(312)
(327)
(321)
(352)
(344)
(309)
(334)
(371)
(380)
(401)
(416)
(398)
(408)
(411)
(401)
(411)
(305)
(314)
(315)
(395)
(392)
(386)
(353)
(347)
(350)
(328)
(347)
(330)
Other Operating Expenses
0
31
31
(11)
0
(70)
(70)
(70)
0
67
0
235
0
128
(40)
(40)
0
0
0
0
0
(3)
(3)
(3)
0
0
0
0
0
(109)
(109)
(109)
0
0
0
0
0
0
(10)
0
0
Operating Income
609
N/A
676
+11%
764
+13%
804
+5%
819
+2%
745
-9%
729
-2%
731
+0%
841
+15%
889
+6%
762
-14%
907
+19%
528
-42%
685
+30%
492
-28%
504
+3%
523
+4%
548
+5%
613
+12%
720
+17%
802
+11%
775
-3%
833
+7%
804
-3%
892
+11%
997
+12%
967
-3%
1 007
+4%
961
-5%
873
-9%
908
+4%
920
+1%
958
+4%
996
+4%
957
-4%
885
-8%
757
-14%
730
-4%
733
+0%
776
+6%
930
+20%
Pre-Tax Income
Interest Income Expense
56
60
46
70
89
96
101
135
121
82
101
32
37
50
47
56
36
42
50
49
62
60
46
29
(2)
(4)
(12)
(1)
25
17
6
7
(1)
29
68
185
162
147
171
125
128
Non-Reccuring Items
31
0
0
0
(70)
0
0
0
67
0
235
0
128
0
0
0
0
0
0
0
(3)
0
0
0
0
(4)
(4)
(4)
(3)
1
3
3
1
2
120
110
110
109
0
0
0
Gain/Loss on Disposition of Assets
(4)
(4)
(4)
0
(0)
1
0
0
0
8
8
8
7
(2)
0
1
0
0
(2)
(2)
(1)
(1)
(7)
(10)
57
58
59
61
(14)
(7)
(2)
(1)
(1)
9
8
8
8
(0)
(0)
0
0
Total Other Income
62
82
76
83
95
103
92
78
81
56
67
68
61
60
65
55
62
70
69
84
74
72
75
68
65
61
52
58
55
50
43
37
41
38
31
34
27
18
22
80
80
Pre-Tax Income
755
N/A
814
+8%
883
+9%
957
+8%
932
-3%
944
+1%
923
-2%
945
+2%
1 111
+18%
1 035
-7%
1 173
+13%
1 015
-13%
761
-25%
793
+4%
604
-24%
616
+2%
621
+1%
659
+6%
732
+11%
852
+16%
933
+10%
906
-3%
948
+5%
891
-6%
1 012
+14%
1 108
+10%
1 062
-4%
1 121
+5%
1 024
-9%
935
-9%
958
+2%
965
+1%
999
+3%
1 074
+8%
1 184
+10%
1 223
+3%
1 064
-13%
1 004
-6%
925
-8%
981
+6%
1 137
+16%
Net Income
Tax Provision
(136)
(156)
(175)
(190)
(204)
(201)
(195)
(194)
(216)
(197)
(203)
(177)
(152)
(160)
(150)
(158)
(154)
(188)
(204)
(236)
(248)
(224)
(242)
(225)
(258)
(261)
(248)
(272)
(243)
(242)
(245)
(245)
(242)
(250)
(281)
(248)
(212)
(209)
(192)
(234)
(266)
Income from Continuing Operations
619
658
708
768
728
744
728
750
895
837
970
838
609
633
455
458
468
471
528
616
685
682
706
666
754
847
814
849
781
693
713
721
756
824
904
975
852
795
733
747
871
Income to Minority Interest
0
(0)
(1)
(4)
(8)
(7)
(9)
(5)
(2)
1
12
24
49
50
50
50
46
45
33
26
17
18
21
12
(5)
(11)
(14)
(10)
11
10
8
0
(20)
(29)
(22)
(12)
(13)
(8)
(17)
(43)
(44)
Net Income (Common)
619
N/A
658
+6%
707
+8%
763
+8%
720
-6%
736
+2%
719
-2%
745
+4%
893
+20%
838
-6%
983
+17%
862
-12%
658
-24%
683
+4%
505
-26%
507
+1%
514
+1%
516
+0%
561
+9%
642
+15%
702
+9%
700
0%
727
+4%
678
-7%
749
+10%
836
+12%
800
-4%
839
+5%
792
-6%
703
-11%
721
+3%
721
0%
737
+2%
796
+8%
882
+11%
963
+9%
839
-13%
787
-6%
716
-9%
703
-2%
827
+18%
EPS (Diluted)
2.32
N/A
2.47
+6%
2.66
+8%
2.87
+8%
2.7
-6%
2.77
+3%
2.56
-8%
2.79
+9%
3.35
+20%
3.14
-6%
3.68
+17%
3.22
-13%
2.47
-23%
2.56
+4%
1.89
-26%
1.91
+1%
1.93
+1%
1.93
N/A
2.1
+9%
2.4
+14%
2.63
+10%
2.63
N/A
2.73
+4%
2.54
-7%
2.81
+11%
3.14
+12%
3
-4%
3.15
+5%
2.97
-6%
2.64
-11%
2.71
+3%
2.71
N/A
2.76
+2%
2.99
+8%
3.31
+11%
3.61
+9%
3.15
-13%
2.95
-6%
2.69
-9%
2.64
-2%
3.11
+18%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.