First Time Loading...
E

Excelsior Medical Co Ltd
TWSE:4104

Watchlist Manager
Excelsior Medical Co Ltd
TWSE:4104
Watchlist
Price: 91 TWD -0.33% Market Closed
Updated: May 21, 2024
Section:
 

Relative Value

The Relative Value of one Excelsior Medical Co Ltd stock under the Base Case scenario is 71.87 TWD. Compared to the current market price of 91 TWD, Excelsior Medical Co Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
71.87 TWD
Overvaluation 21%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
14
vs Industry
54
Median 3Y
1.5
Median 5Y
1.2
Industry
2.4
More Details
19
P/E
P/E
Price to Earnings
19
vs History
15
vs Industry
30
Median 3Y
15.2
Median 5Y
13.5
Industry
24.1
More Details
132.2
P/OCF
P/OCF
Price to OCF
132.2
vs History
6
vs Industry
2
Median 3Y
14.2
Median 5Y
8.6
Industry
16
More Details
31.3
P/FCFE
P/FCFE
Price to FCFE
31.3
vs History
14
vs Industry
19
Median 3Y
17.9
Median 5Y
13
Industry
23.1
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
12
vs Industry
50
Median 3Y
1.3
Median 5Y
1.1
Industry
2.3
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
14
vs Industry
59
Median 3Y
1
Median 5Y
0.8
Industry
2.5
More Details
7.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.3
vs History
12
vs Industry
32
Median 3Y
4.8
Median 5Y
3.7
Industry
5.3
More Details
12.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.5
vs History
14
vs Industry
28
Median 3Y
8.8
Median 5Y
7
Industry
13.1
More Details
17.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.3
vs History
14
vs Industry
28
Median 3Y
12
Median 5Y
9.4
Industry
17.8
More Details
113.2
EV/OCF
EV/OCF
Enterprise Value to OCF
113.2
vs History
4
vs Industry
2
Median 3Y
10.1
Median 5Y
5.3
Industry
15.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
21
Median 3Y
6.5
Median 5Y
5
Industry
19.7
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
14
vs Industry
64
Median 3Y
0.6
Median 5Y
0.5
Industry
2
More Details

Multiples Across Competitors

Competitors Multiples
Excelsior Medical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Excelsior Medical Co Ltd
TWSE:4104
14.2B TWD 1.7 19 12.5 17.3
US
Mckesson Corp
NYSE:MCK
73.3B USD 0.2 24.4 16.3 18.9
US
Cencora Inc
NYSE:COR
44.1B USD 0.2 23.8 11.7 16.4
US
Amerisourcebergen Corp
NYSE:ABC
35.4B USD 0.1 20.9 11.3 15.2
US
Cardinal Health Inc
NYSE:CAH
24B USD 0.1 43.5 8.9 11.9
US
Henry Schein Inc
NASDAQ:HSIC
9.4B USD 0.8 24.3 12.4 17.5
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
66.8B HKD 0.1 6.9 1.7 2.1
IT
Amplifon SpA
MIL:AMP
7.8B EUR 3.4 48.6 15.7 31.2
CN
Huadong Medicine Co Ltd
SZSE:000963
57.5B CNY 1.4 19.4 14.9 14.9
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
52.7B CNY 0.2 13.9 8.5 8.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.