First Time Loading...

Wellell Inc
TWSE:4106

Watchlist Manager
Wellell Inc Logo
Wellell Inc
TWSE:4106
Watchlist
Price: 28.15 TWD 0.54% Market Closed
Updated: May 18, 2024

Intrinsic Value

Apex Medical Corp. engages in the design and manufacture of home care medical equipment. [ Read More ]

The intrinsic value of one Wellell Inc stock under the Base Case scenario is 31.81 TWD. Compared to the current market price of 28.15 TWD, Wellell Inc is Undervalued by 12%.

Key Points:
Intrinsic Value
Base Case
31.81 TWD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Wellell Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Wellell Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Wellell Inc

Provide an overview of the primary business activities
of Wellell Inc.

What unique competitive advantages
does Wellell Inc hold over its rivals?

What risks and challenges
does Wellell Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wellell Inc.

Provide P/S
for Wellell Inc.

Provide P/E
for Wellell Inc.

Provide P/OCF
for Wellell Inc.

Provide P/FCFE
for Wellell Inc.

Provide P/B
for Wellell Inc.

Provide EV/S
for Wellell Inc.

Provide EV/GP
for Wellell Inc.

Provide EV/EBITDA
for Wellell Inc.

Provide EV/EBIT
for Wellell Inc.

Provide EV/OCF
for Wellell Inc.

Provide EV/FCFF
for Wellell Inc.

Provide EV/IC
for Wellell Inc.

Show me price targets
for Wellell Inc made by professional analysts.

What are the Revenue projections
for Wellell Inc?

How accurate were the past Revenue estimates
for Wellell Inc?

What are the Net Income projections
for Wellell Inc?

How accurate were the past Net Income estimates
for Wellell Inc?

What are the EPS projections
for Wellell Inc?

How accurate were the past EPS estimates
for Wellell Inc?

What are the EBIT projections
for Wellell Inc?

How accurate were the past EBIT estimates
for Wellell Inc?

Compare the revenue forecasts
for Wellell Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wellell Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wellell Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wellell Inc compared to its peers.

Compare the P/E ratios
of Wellell Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Wellell Inc with its peers.

Analyze the financial leverage
of Wellell Inc compared to its main competitors.

Show all profitability ratios
for Wellell Inc.

Provide ROE
for Wellell Inc.

Provide ROA
for Wellell Inc.

Provide ROIC
for Wellell Inc.

Provide ROCE
for Wellell Inc.

Provide Gross Margin
for Wellell Inc.

Provide Operating Margin
for Wellell Inc.

Provide Net Margin
for Wellell Inc.

Provide FCF Margin
for Wellell Inc.

Show all solvency ratios
for Wellell Inc.

Provide D/E Ratio
for Wellell Inc.

Provide D/A Ratio
for Wellell Inc.

Provide Interest Coverage Ratio
for Wellell Inc.

Provide Altman Z-Score Ratio
for Wellell Inc.

Provide Quick Ratio
for Wellell Inc.

Provide Current Ratio
for Wellell Inc.

Provide Cash Ratio
for Wellell Inc.

What is the historical Revenue growth
over the last 5 years for Wellell Inc?

What is the historical Net Income growth
over the last 5 years for Wellell Inc?

What is the current Free Cash Flow
of Wellell Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wellell Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wellell Inc

Current Assets 1.7B
Cash & Short-Term Investments 759.3m
Receivables 517.8m
Other Current Assets 445m
Non-Current Assets 1.5B
Long-Term Investments 39m
PP&E 765.4m
Intangibles 648.8m
Other Non-Current Assets 49.5m
Current Liabilities 698.9m
Accounts Payable 179m
Short-Term Debt 195.8m
Other Current Liabilities 324.1m
Non-Current Liabilities 190m
Long-Term Debt 141.2m
Other Non-Current Liabilities 48.8m
Efficiency

Earnings Waterfall
Wellell Inc

Revenue
2.6B TWD
Cost of Revenue
-1.5B TWD
Gross Profit
1.1B TWD
Operating Expenses
-944.1m TWD
Operating Income
194.2m TWD
Other Expenses
-42m TWD
Net Income
152.2m TWD

Free Cash Flow Analysis
Wellell Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wellell Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
50/100
Profitability
Score

Wellell Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wellell Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
High Interest Coverage
77/100
Solvency
Score

Wellell Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wellell Inc

Wall Street analysts forecast Wellell Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wellell Inc is 40.91 TWD .

Lowest
Price Target
Not Available
Average
Price Target
40.91 TWD
45% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Wellell Inc

Shareholder Return

Price
Wellell Inc

1M 1M
+0%
6M 6M
+1%
1Y 1Y
-10%
3Y 3Y
-27%
5Y 5Y
+23%
10Y 10Y
-5%
Annual Price Range
28.15
52w Low
26.55
52w High
38.85
Price Metrics
Average Annual Return 5.99%
Standard Deviation of Annual Returns 8.82%
Max Drawdown -56%
Shares Statistics
Market Capitalization 2.8B TWD
Shares Outstanding 101 226 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Wellell Inc Logo
Wellell Inc

Country

Taiwan

Industry

Health Care

Market Cap

2.8B TWD

Dividend Yield

3.04%

Description

Apex Medical Corp. engages in the design and manufacture of home care medical equipment. The company is headquartered in Taipei, New Taipei. The company went IPO on 2002-01-02. The main products include the wound management (WM) series, respiratory therapy (RT) series, welfare equipment, as well as the electronic medical devices (EMD) series, such as four-wheel walk helpers, crutches, wheelchairs, shower devices, automatic positive airway pressure (APAP) devices, interferential stimulators, electrical muscle stimulators (EMSs) and liquid crystal display (LCD) massage devices. The firm mainly distributes products to Europe, the Americas and Asia.

Contact

NEW TAIPEI
Taipei
No.9, Min Sheng Street, Peipo Li, Tu-Cheng District
+886222685568
http://www.apexmedicalcorp.com/

IPO

2002-01-02

Employees

-

Officers

Chairman & GM
Mr. Yong-Chuan Li
Founder & CEO
Mr. Daniel Lee
Senior Director of Finance & Accounting Division and Corporate Governance Officer
Shin-Ho Chen
Chief Operating Officer
Ya-Ling Su
Chief of Research & Development
Alan Chang
Chief Strategy Officer
Pi Kai Lee

See Also

Discover More
What is the Intrinsic Value of one Wellell Inc stock?

The intrinsic value of one Wellell Inc stock under the Base Case scenario is 31.81 TWD.

Is Wellell Inc stock undervalued or overvalued?

Compared to the current market price of 28.15 TWD, Wellell Inc is Undervalued by 12%.