Wellell Inc
TWSE:4106

Watchlist Manager
Wellell Inc Logo
Wellell Inc
TWSE:4106
Watchlist
Price: 22 TWD -0.9% Market Closed
Market Cap: 2.2B TWD

Relative Value

The Relative Value of one Wellell Inc stock under the Base Case scenario is 30.76 TWD. Compared to the current market price of 22 TWD, Wellell Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
30.76 TWD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
63
Median 3Y
1.1
Median 5Y
1.1
Industry
2.3
vs History
87
vs Industry
26
Median 3Y
20
Median 5Y
22
Industry
22.5
vs History
50
vs Industry
31
Median 3Y
11
Median 5Y
11.5
Industry
14.4
vs History
6
vs Industry
13
Median 3Y
14.6
Median 5Y
16.5
Industry
21.4
vs History
90
vs Industry
62
Median 3Y
1.2
Median 5Y
1.2
Industry
2.2
vs History
41
vs Industry
71
Median 3Y
1
Median 5Y
1
Industry
2.5
vs History
53
vs Industry
71
Median 3Y
2.2
Median 5Y
2.4
Industry
5.2
vs History
49
vs Industry
36
Median 3Y
9.7
Median 5Y
10.1
Industry
11.9
vs History
73
vs Industry
29
Median 3Y
15.2
Median 5Y
16.3
Industry
16.8
vs History
38
vs Industry
38
Median 3Y
9.3
Median 5Y
10.3
Industry
14.5
vs History
15
vs Industry
30
Median 3Y
12.8
Median 5Y
10.6
Industry
18.6
vs History
84
vs Industry
60
Median 3Y
1
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Wellell Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Wellell Inc
TWSE:4106
2.2B TWD 0.9 16 10 14.9
US
Abbott Laboratories
NYSE:ABT
217.6B USD 5 15.5 19.9 27.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
202.5B USD 21 73.6 56.5 68.9
US
Boston Scientific Corp
NYSE:BSX
141.4B USD 7.3 50.3 29.6 40.3
US
Stryker Corp
NYSE:SYK
133.9B USD 5.5 45.4 22.2 26.9
IE
Medtronic PLC
NYSE:MDT
124.2B USD 3.6 26 14.7 21.3
DE
Siemens Healthineers AG
XETRA:SHL
49.7B EUR 2.1 23.2 13.1 18.5
US
Becton Dickinson and Co
NYSE:BDX
56.9B USD 2.6 33.9 12.5 21.3
US
IDEXX Laboratories Inc
NASDAQ:IDXX
54.2B USD 13 52.8 37.9 42
US
Edwards Lifesciences Corp
NYSE:EW
49B USD 8.3 35.7 25.6 28.1
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
38.6B USD 1.9 17.4 13 15.7