Tongtai Machine & Tool Co Ltd
TWSE:4526
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tongtai Machine & Tool Co Ltd
TWSE:4526
|
TW |
|
H
|
Hutter & Schrantz Stahlbau AG
VSE:HST
|
AT |
|
Organogenesis Holdings Inc
NASDAQ:ORGO
|
US |
|
IIFL Capital Services Ltd
NSE:IIFLCAPS
|
IN |
|
AMG Advanced Metallurgical Group NV
LSE:0LO9
|
NL |
|
S
|
Suzhou Oriental Semiconductor Co Ltd
SSE:688261
|
CN |
|
Medprin Regenerative Medical Technologies Co Ltd
SZSE:301033
|
CN |
Income Statement
Earnings Waterfall
Tongtai Machine & Tool Co Ltd
Income Statement
Tongtai Machine & Tool Co Ltd
| Dec-2004 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
10
|
25
|
40
|
63
|
68
|
67
|
64
|
50
|
41
|
34
|
34
|
40
|
44
|
52
|
56
|
54
|
55
|
52
|
48
|
45
|
44
|
44
|
45
|
49
|
51
|
55
|
52
|
57
|
56
|
57
|
64
|
60
|
61
|
59
|
59
|
64
|
67
|
74
|
79
|
84
|
99
|
110
|
117
|
123
|
125
|
127
|
130
|
131
|
127
|
119
|
111
|
108
|
104
|
100
|
98
|
93
|
90
|
93
|
99
|
108
|
119
|
130
|
137
|
139
|
138
|
135
|
130
|
125
|
125
|
124
|
122
|
|
| Revenue |
4 346
N/A
|
1 853
-57%
|
4 159
+124%
|
6 116
+47%
|
7 512
+23%
|
6 646
-12%
|
5 259
-21%
|
4 159
-21%
|
4 013
-3%
|
4 423
+10%
|
5 702
+29%
|
7 557
+33%
|
8 587
+14%
|
8 956
+4%
|
9 458
+6%
|
9 073
-4%
|
8 717
-4%
|
8 633
-1%
|
7 705
-11%
|
7 260
-6%
|
7 226
0%
|
6 996
-3%
|
7 321
+5%
|
7 431
+2%
|
7 607
+2%
|
7 987
+5%
|
8 381
+5%
|
8 857
+6%
|
9 074
+2%
|
9 059
0%
|
8 904
-2%
|
8 949
+0%
|
9 189
+3%
|
9 042
-2%
|
9 392
+4%
|
9 190
-2%
|
9 768
+6%
|
10 115
+4%
|
9 696
-4%
|
10 041
+4%
|
9 763
-3%
|
9 952
+2%
|
10 923
+10%
|
11 172
+2%
|
11 625
+4%
|
12 365
+6%
|
11 745
-5%
|
11 410
-3%
|
11 000
-4%
|
9 816
-11%
|
9 357
-5%
|
8 616
-8%
|
7 779
-10%
|
7 853
+1%
|
8 592
+9%
|
9 269
+8%
|
9 626
+4%
|
9 454
-2%
|
8 826
-7%
|
8 523
-3%
|
8 269
-3%
|
8 341
+1%
|
8 080
-3%
|
7 841
-3%
|
7 621
-3%
|
7 208
-5%
|
6 569
-9%
|
5 945
-10%
|
5 739
-3%
|
5 936
+3%
|
5 857
-1%
|
5 690
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 290)
|
(1 342)
|
(3 076)
|
(4 494)
|
(5 559)
|
(4 876)
|
(3 836)
|
(3 070)
|
(2 944)
|
(3 347)
|
(4 310)
|
(5 664)
|
(6 460)
|
(6 798)
|
(7 161)
|
(6 902)
|
(6 563)
|
(6 453)
|
(5 806)
|
(5 491)
|
(5 427)
|
(5 338)
|
(5 549)
|
(5 613)
|
(5 827)
|
(6 074)
|
(6 332)
|
(6 681)
|
(6 916)
|
(6 927)
|
(6 872)
|
(6 855)
|
(6 710)
|
(6 425)
|
(6 891)
|
(6 894)
|
(7 617)
|
(8 079)
|
(7 623)
|
(7 792)
|
(7 667)
|
(7 749)
|
(8 449)
|
(8 693)
|
(8 910)
|
(9 503)
|
(9 014)
|
(8 728)
|
(8 524)
|
(7 738)
|
(7 453)
|
(6 991)
|
(6 671)
|
(6 721)
|
(7 315)
|
(7 803)
|
(7 748)
|
(7 580)
|
(7 038)
|
(6 752)
|
(6 445)
|
(6 449)
|
(6 254)
|
(6 100)
|
(6 066)
|
(5 845)
|
(5 437)
|
(5 084)
|
(5 237)
|
(5 330)
|
(5 254)
|
(4 995)
|
|
| Gross Profit |
1 057
N/A
|
511
-52%
|
1 082
+112%
|
1 622
+50%
|
1 953
+20%
|
1 770
-9%
|
1 422
-20%
|
1 088
-23%
|
1 069
-2%
|
1 076
+1%
|
1 392
+29%
|
1 893
+36%
|
2 126
+12%
|
2 158
+1%
|
2 297
+6%
|
2 171
-5%
|
2 154
-1%
|
2 181
+1%
|
1 899
-13%
|
1 769
-7%
|
1 799
+2%
|
1 658
-8%
|
1 772
+7%
|
1 818
+3%
|
1 779
-2%
|
1 914
+8%
|
2 049
+7%
|
2 176
+6%
|
2 158
-1%
|
2 131
-1%
|
2 033
-5%
|
2 094
+3%
|
2 479
+18%
|
2 616
+6%
|
2 501
-4%
|
2 296
-8%
|
2 151
-6%
|
2 036
-5%
|
2 074
+2%
|
2 249
+8%
|
2 096
-7%
|
2 203
+5%
|
2 474
+12%
|
2 479
+0%
|
2 716
+10%
|
2 861
+5%
|
2 731
-5%
|
2 682
-2%
|
2 476
-8%
|
2 078
-16%
|
1 904
-8%
|
1 626
-15%
|
1 108
-32%
|
1 132
+2%
|
1 276
+13%
|
1 465
+15%
|
1 878
+28%
|
1 874
0%
|
1 788
-5%
|
1 772
-1%
|
1 824
+3%
|
1 892
+4%
|
1 826
-3%
|
1 741
-5%
|
1 554
-11%
|
1 363
-12%
|
1 132
-17%
|
861
-24%
|
503
-42%
|
606
+21%
|
602
-1%
|
695
+15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(445)
|
(264)
|
(563)
|
(865)
|
(1 290)
|
(1 249)
|
(1 164)
|
(1 066)
|
(913)
|
(899)
|
(1 012)
|
(1 102)
|
(1 195)
|
(1 250)
|
(1 300)
|
(1 365)
|
(1 401)
|
(1 464)
|
(1 379)
|
(1 328)
|
(1 336)
|
(1 325)
|
(1 418)
|
(1 475)
|
(1 418)
|
(1 431)
|
(1 508)
|
(1 567)
|
(1 636)
|
(1 644)
|
(1 629)
|
(1 842)
|
(2 103)
|
(2 289)
|
(2 282)
|
(2 073)
|
(2 031)
|
(1 917)
|
(2 014)
|
(2 122)
|
(2 160)
|
(2 229)
|
(2 307)
|
(2 311)
|
(2 312)
|
(2 397)
|
(2 376)
|
(2 301)
|
(2 220)
|
(2 040)
|
(1 974)
|
(1 883)
|
(1 793)
|
(1 807)
|
(1 764)
|
(1 752)
|
(1 725)
|
(1 733)
|
(1 707)
|
(1 734)
|
(1 679)
|
(1 682)
|
(1 692)
|
(1 708)
|
(1 730)
|
(1 591)
|
(1 563)
|
(1 572)
|
(1 594)
|
(1 614)
|
(1 638)
|
(1 659)
|
|
| Selling, General & Administrative |
(357)
|
(229)
|
(479)
|
(742)
|
(1 119)
|
(1 081)
|
(1 007)
|
(917)
|
(770)
|
(766)
|
(893)
|
(977)
|
(1 087)
|
(1 128)
|
(1 169)
|
(1 237)
|
(1 280)
|
(1 272)
|
(1 180)
|
(1 087)
|
(1 129)
|
(1 104)
|
(1 157)
|
(1 233)
|
(1 193)
|
(1 206)
|
(1 277)
|
(1 318)
|
(1 360)
|
(1 353)
|
(1 323)
|
(1 543)
|
(1 796)
|
(1 979)
|
(1 936)
|
(1 682)
|
(1 656)
|
(1 537)
|
(1 643)
|
(1 754)
|
(1 726)
|
(1 779)
|
(1 866)
|
(1 866)
|
(1 828)
|
(1 893)
|
(1 894)
|
(1 874)
|
(1 880)
|
(1 722)
|
(1 641)
|
(1 561)
|
(1 488)
|
(1 510)
|
(1 488)
|
(1 482)
|
(1 472)
|
(1 482)
|
(1 454)
|
(1 483)
|
(1 417)
|
(1 395)
|
(1 393)
|
(1 420)
|
(1 472)
|
(1 460)
|
(1 441)
|
(1 329)
|
(1 353)
|
(1 376)
|
(1 431)
|
(1 476)
|
|
| Research & Development |
(70)
|
(36)
|
(84)
|
(123)
|
(172)
|
(168)
|
(158)
|
(149)
|
(143)
|
(132)
|
(119)
|
(126)
|
(107)
|
(122)
|
(131)
|
(128)
|
(121)
|
(118)
|
(124)
|
(165)
|
(207)
|
(221)
|
(232)
|
(213)
|
(225)
|
(226)
|
(231)
|
(250)
|
(266)
|
(280)
|
(296)
|
(289)
|
(297)
|
(304)
|
(338)
|
(380)
|
(363)
|
(367)
|
(357)
|
(352)
|
(420)
|
(437)
|
(429)
|
(454)
|
(470)
|
(491)
|
(468)
|
(412)
|
(325)
|
(303)
|
(318)
|
(307)
|
(290)
|
(205)
|
(184)
|
(177)
|
(237)
|
(234)
|
(235)
|
(234)
|
(244)
|
(251)
|
(264)
|
(268)
|
(239)
|
(227)
|
(218)
|
(223)
|
(220)
|
(203)
|
(173)
|
(153)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(12)
|
(15)
|
(17)
|
(13)
|
(14)
|
(15)
|
(16)
|
(13)
|
(13)
|
(13)
|
(12)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(18)
|
(16)
|
(15)
|
|
| Other Operating Expenses |
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
(75)
|
(75)
|
0
|
0
|
(29)
|
(29)
|
0
|
0
|
0
|
0
|
(10)
|
(11)
|
(11)
|
(11)
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(76)
|
(77)
|
(77)
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
0
|
0
|
114
|
114
|
(2)
|
(2)
|
(18)
|
(17)
|
(15)
|
|
| Operating Income |
611
N/A
|
246
-60%
|
519
+111%
|
757
+46%
|
662
-13%
|
520
-21%
|
258
-50%
|
22
-92%
|
156
+622%
|
177
+14%
|
380
+114%
|
790
+108%
|
932
+18%
|
908
-3%
|
997
+10%
|
806
-19%
|
753
-7%
|
716
-5%
|
520
-27%
|
441
-15%
|
463
+5%
|
333
-28%
|
354
+6%
|
342
-3%
|
362
+6%
|
482
+33%
|
540
+12%
|
609
+13%
|
522
-14%
|
488
-7%
|
403
-17%
|
251
-38%
|
376
+50%
|
327
-13%
|
219
-33%
|
223
+2%
|
120
-46%
|
119
-1%
|
59
-50%
|
127
+113%
|
(64)
N/A
|
(26)
+59%
|
167
N/A
|
169
+1%
|
404
+139%
|
464
+15%
|
355
-23%
|
382
+7%
|
256
-33%
|
38
-85%
|
(71)
N/A
|
(257)
-263%
|
(686)
-166%
|
(675)
+2%
|
(488)
+28%
|
(287)
+41%
|
154
N/A
|
141
-8%
|
81
-43%
|
37
-54%
|
145
+288%
|
210
+45%
|
134
-36%
|
32
-76%
|
(176)
N/A
|
(228)
-30%
|
(431)
-89%
|
(710)
-65%
|
(1 092)
-54%
|
(1 008)
+8%
|
(1 035)
-3%
|
(964)
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(15)
|
(96)
|
(129)
|
(22)
|
24
|
134
|
121
|
(6)
|
(62)
|
(83)
|
(21)
|
(68)
|
(208)
|
(203)
|
(270)
|
(82)
|
52
|
(8)
|
61
|
(98)
|
(88)
|
13
|
13
|
27
|
60
|
49
|
(29)
|
84
|
203
|
102
|
107
|
221
|
(24)
|
3
|
25
|
(289)
|
(184)
|
(345)
|
(271)
|
(158)
|
(212)
|
(37)
|
(8)
|
(103)
|
(46)
|
22
|
(81)
|
(99)
|
(157)
|
(239)
|
(264)
|
(148)
|
(40)
|
(67)
|
(46)
|
(81)
|
(89)
|
34
|
29
|
82
|
(8)
|
(94)
|
(60)
|
(66)
|
(86)
|
(42)
|
(19)
|
(27)
|
36
|
53
|
(165)
|
(102)
|
|
| Non-Reccuring Items |
0
|
(17)
|
0
|
(22)
|
(26)
|
(9)
|
(26)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(29)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
0
|
0
|
0
|
114
|
0
|
0
|
114
|
(15)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
10
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
(3)
|
(3)
|
(4)
|
(4)
|
0
|
(0)
|
(13)
|
(13)
|
(20)
|
(19)
|
(7)
|
(7)
|
(2)
|
(3)
|
(2)
|
(3)
|
1
|
33
|
31
|
33
|
29
|
(16)
|
(14)
|
(15)
|
3
|
16
|
16
|
16
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
8
|
8
|
9
|
9
|
1
|
1
|
1
|
0
|
0
|
58
|
0
|
0
|
(1)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
115
|
114
|
115
|
114
|
(11)
|
(9)
|
1 141
|
1 142
|
|
| Total Other Income |
19
|
15
|
28
|
32
|
66
|
74
|
76
|
92
|
73
|
65
|
68
|
58
|
88
|
79
|
96
|
91
|
70
|
72
|
70
|
61
|
44
|
50
|
24
|
46
|
54
|
70
|
85
|
65
|
95
|
75
|
56
|
77
|
61
|
54
|
109
|
126
|
176
|
183
|
121
|
53
|
73
|
59
|
71
|
135
|
112
|
110
|
144
|
116
|
33
|
35
|
90
|
156
|
173
|
263
|
186
|
165
|
160
|
154
|
161
|
150
|
90
|
88
|
99
|
85
|
126
|
130
|
130
|
150
|
89
|
154
|
135
|
150
|
|
| Pre-Tax Income |
625
N/A
|
148
-76%
|
419
+182%
|
744
+78%
|
725
-3%
|
718
-1%
|
429
-40%
|
104
-76%
|
164
+58%
|
156
-5%
|
423
+171%
|
777
+84%
|
812
+5%
|
784
-3%
|
810
+3%
|
802
-1%
|
780
-3%
|
762
-2%
|
643
-16%
|
398
-38%
|
389
-2%
|
364
-6%
|
389
+7%
|
412
+6%
|
477
+16%
|
634
+33%
|
628
-1%
|
792
+26%
|
850
+7%
|
649
-24%
|
552
-15%
|
534
-3%
|
422
-21%
|
401
-5%
|
368
-8%
|
75
-80%
|
111
+47%
|
(46)
N/A
|
(93)
-103%
|
(2)
+98%
|
(203)
-10 050%
|
(5)
+98%
|
230
N/A
|
209
-9%
|
477
+128%
|
605
+27%
|
427
-29%
|
400
-6%
|
133
-67%
|
(166)
N/A
|
(244)
-47%
|
(247)
-1%
|
(513)
-108%
|
(479)
+7%
|
(348)
+27%
|
(204)
+41%
|
224
N/A
|
330
+47%
|
272
-18%
|
255
-6%
|
213
-16%
|
205
-4%
|
174
-15%
|
52
-70%
|
93
+78%
|
(25)
N/A
|
(206)
-713%
|
(360)
-75%
|
(992)
-175%
|
(810)
+18%
|
76
N/A
|
225
+196%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(140)
|
(23)
|
(92)
|
(185)
|
(170)
|
(188)
|
(109)
|
(45)
|
(25)
|
(13)
|
(87)
|
(122)
|
(164)
|
(165)
|
(168)
|
(187)
|
(201)
|
(189)
|
(207)
|
(138)
|
(81)
|
(85)
|
(34)
|
(40)
|
(106)
|
(136)
|
(143)
|
(159)
|
(169)
|
(130)
|
(109)
|
(108)
|
(99)
|
(109)
|
(90)
|
(62)
|
(45)
|
(14)
|
(18)
|
(23)
|
(29)
|
(25)
|
(55)
|
(54)
|
(80)
|
(143)
|
(127)
|
(109)
|
(43)
|
20
|
77
|
80
|
116
|
122
|
75
|
7
|
(68)
|
(86)
|
(101)
|
(77)
|
(71)
|
(73)
|
(41)
|
1
|
28
|
42
|
62
|
43
|
82
|
40
|
(94)
|
(95)
|
|
| Income from Continuing Operations |
485
|
125
|
327
|
559
|
555
|
531
|
320
|
59
|
139
|
143
|
337
|
655
|
648
|
619
|
643
|
615
|
578
|
574
|
436
|
260
|
308
|
278
|
354
|
372
|
370
|
498
|
485
|
633
|
681
|
520
|
443
|
426
|
323
|
292
|
278
|
13
|
66
|
(59)
|
(111)
|
(25)
|
(232)
|
(30)
|
176
|
155
|
397
|
462
|
300
|
292
|
90
|
(146)
|
(167)
|
(167)
|
(397)
|
(356)
|
(273)
|
(196)
|
156
|
244
|
170
|
177
|
143
|
132
|
132
|
53
|
121
|
16
|
(144)
|
(317)
|
(910)
|
(771)
|
(19)
|
129
|
|
| Income to Minority Interest |
0
|
(16)
|
(24)
|
(31)
|
(52)
|
(60)
|
(69)
|
(53)
|
(29)
|
(9)
|
(1)
|
(21)
|
(43)
|
(42)
|
(52)
|
(55)
|
(2)
|
(18)
|
(22)
|
(26)
|
(87)
|
(79)
|
(75)
|
(85)
|
(86)
|
(100)
|
(96)
|
(95)
|
(102)
|
(67)
|
(63)
|
(67)
|
(52)
|
(53)
|
(30)
|
3
|
(8)
|
17
|
(13)
|
(37)
|
(5)
|
(30)
|
(63)
|
(64)
|
(85)
|
(104)
|
(69)
|
(74)
|
(31)
|
(33)
|
(12)
|
8
|
50
|
66
|
72
|
91
|
17
|
8
|
(17)
|
(42)
|
(52)
|
(51)
|
(73)
|
(83)
|
(71)
|
(64)
|
(31)
|
(7)
|
3
|
4
|
10
|
13
|
|
| Net Income (Common) |
485
N/A
|
109
-78%
|
302
+178%
|
529
+75%
|
503
-5%
|
471
-6%
|
251
-47%
|
6
-98%
|
110
+1 830%
|
134
+22%
|
336
+151%
|
634
+89%
|
605
-5%
|
577
-5%
|
591
+2%
|
560
-5%
|
576
+3%
|
556
-4%
|
414
-25%
|
234
-44%
|
221
-5%
|
199
-10%
|
279
+40%
|
286
+3%
|
284
-1%
|
398
+40%
|
389
-2%
|
538
+38%
|
579
+8%
|
453
-22%
|
380
-16%
|
360
-5%
|
271
-25%
|
239
-12%
|
247
+4%
|
16
-93%
|
58
+258%
|
(42)
N/A
|
(124)
-195%
|
(61)
+51%
|
(237)
-287%
|
(60)
+75%
|
113
N/A
|
91
-19%
|
312
+242%
|
358
+15%
|
231
-36%
|
218
-5%
|
59
-73%
|
(180)
N/A
|
(179)
+0%
|
(159)
+11%
|
(347)
-118%
|
(291)
+16%
|
(201)
+31%
|
(105)
+48%
|
173
N/A
|
252
+46%
|
153
-39%
|
135
-12%
|
91
-33%
|
82
-10%
|
59
-28%
|
(30)
N/A
|
50
N/A
|
(48)
N/A
|
(174)
-262%
|
(325)
-86%
|
(907)
-179%
|
(768)
+15%
|
(8)
+99%
|
143
N/A
|
|
| EPS (Diluted) |
2.46
N/A
|
0.51
-79%
|
1.16
+127%
|
2.21
+91%
|
2.1
-5%
|
2.01
-4%
|
1.07
-47%
|
0.04
-96%
|
0.47
+1 075%
|
0.57
+21%
|
1.42
+149%
|
2.61
+84%
|
2.55
-2%
|
2.44
-4%
|
2.47
+1%
|
2.3
-7%
|
2.42
+5%
|
2.34
-3%
|
1.74
-26%
|
0.98
-44%
|
0.93
-5%
|
0.83
-11%
|
1.16
+40%
|
1.22
+5%
|
1.2
-2%
|
1.72
+43%
|
1.66
-3%
|
2.29
+38%
|
2.44
+7%
|
1.8
-26%
|
1.48
-18%
|
1.4
-5%
|
1.06
-24%
|
0.93
-12%
|
0.97
+4%
|
0.06
-94%
|
0.23
+283%
|
-0.17
N/A
|
-0.49
-188%
|
-0.24
+51%
|
-0.93
-288%
|
-0.23
+75%
|
0.44
N/A
|
0.35
-20%
|
1.22
+249%
|
1.4
+15%
|
0.9
-36%
|
0.85
-6%
|
0.23
-73%
|
-0.71
N/A
|
-0.7
+1%
|
-0.63
+10%
|
-1.36
-116%
|
-1.14
+16%
|
-0.79
+31%
|
-0.41
+48%
|
0.68
N/A
|
0.99
+46%
|
0.6
-39%
|
0.53
-12%
|
0.36
-32%
|
0.32
-11%
|
0.23
-28%
|
-0.12
N/A
|
0.2
N/A
|
-0.19
N/A
|
-0.69
-263%
|
-1.28
-86%
|
-3.56
-178%
|
-3.01
+15%
|
-0.03
+99%
|
0.56
N/A
|
|