Tongtai Machine & Tool Co Ltd
TWSE:4526

Watchlist Manager
Tongtai Machine & Tool Co Ltd Logo
Tongtai Machine & Tool Co Ltd
TWSE:4526
Watchlist
Price: 31.2 TWD 1.46%
Market Cap: 8B TWD

Intrinsic Value

The intrinsic value of one Tongtai Machine & Tool Co Ltd stock under the Base Case scenario is 30.71 TWD. Compared to the current market price of 31.2 TWD, Tongtai Machine & Tool Co Ltd is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
30.71 TWD
Overvaluation 2%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Tongtai Machine & Tool Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tongtai Machine & Tool Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tongtai Machine & Tool Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tongtai Machine & Tool Co Ltd.

Explain Valuation
Compare Tongtai Machine & Tool Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tongtai Machine & Tool Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tongtai Machine & Tool Co Ltd

Current Assets 8.3B
Receivables 2.2B
Other Current Assets 6B
Non-Current Assets 4.7B
Long-Term Investments 1.9B
PP&E 2B
Intangibles 90m
Other Non-Current Assets 713m
Current Liabilities 6.4B
Accounts Payable 1.3B
Accrued Liabilities 414m
Short-Term Debt 2.9B
Other Current Liabilities 1.7B
Non-Current Liabilities 1.7B
Long-Term Debt 1.5B
Other Non-Current Liabilities 147m
Efficiency

Free Cash Flow Analysis
Tongtai Machine & Tool Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tongtai Machine & Tool Co Ltd

Revenue
5.7B TWD
Cost of Revenue
-5B TWD
Gross Profit
693.9m TWD
Operating Expenses
-1.7B TWD
Operating Income
-965m TWD
Other Expenses
1.1B TWD
Net Income
142m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tongtai Machine & Tool Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
ROE is Increasing
Healthy Gross Margin
Net Margin is Increasing
35/100
Profitability
Score

Tongtai Machine & Tool Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tongtai Machine & Tool Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Low Altman Z-Score
37/100
Solvency
Score

Tongtai Machine & Tool Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tongtai Machine & Tool Co Ltd

There are no price targets for Tongtai Machine & Tool Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tongtai Machine & Tool Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tongtai Machine & Tool Co Ltd stock?

The intrinsic value of one Tongtai Machine & Tool Co Ltd stock under the Base Case scenario is 30.71 TWD.

Is Tongtai Machine & Tool Co Ltd stock undervalued or overvalued?

Compared to the current market price of 31.2 TWD, Tongtai Machine & Tool Co Ltd is Overvalued by 2%.

Back to Top