Mosa Industrial Corp
TWSE:4564
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mosa Industrial Corp
TWSE:4564
|
TW |
|
European Green Transition PLC
LSE:EGT
|
UK |
|
D
|
Darco Water Technologies Ltd
SGX:BLR
|
SG |
Balance Sheet
Balance Sheet Decomposition
Mosa Industrial Corp
Mosa Industrial Corp
Balance Sheet
Mosa Industrial Corp
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
289
|
251
|
290
|
504
|
656
|
561
|
776
|
963
|
676
|
574
|
934
|
772
|
740
|
|
| Cash |
289
|
251
|
290
|
504
|
656
|
561
|
776
|
963
|
676
|
583
|
934
|
752
|
695
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
20
|
45
|
|
| Short-Term Investments |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
1
|
1
|
1
|
|
| Total Receivables |
243
|
257
|
384
|
414
|
395
|
562
|
476
|
398
|
611
|
702
|
384
|
605
|
458
|
|
| Accounts Receivables |
185
|
208
|
298
|
270
|
270
|
433
|
431
|
340
|
441
|
387
|
159
|
195
|
135
|
|
| Other Receivables |
58
|
49
|
87
|
144
|
125
|
129
|
45
|
58
|
170
|
315
|
225
|
410
|
324
|
|
| Inventory |
203
|
332
|
340
|
333
|
316
|
325
|
284
|
169
|
433
|
431
|
392
|
316
|
333
|
|
| Other Current Assets |
26
|
18
|
38
|
26
|
24
|
24
|
13
|
60
|
78
|
85
|
68
|
72
|
64
|
|
| Total Current Assets |
761
|
858
|
1 061
|
1 278
|
1 391
|
1 472
|
1 549
|
1 591
|
1 798
|
1 800
|
1 778
|
1 765
|
1 596
|
|
| PP&E Net |
3 216
|
3 351
|
4 135
|
4 450
|
4 676
|
5 417
|
6 461
|
6 279
|
6 286
|
6 084
|
5 745
|
5 360
|
4 973
|
|
| PP&E Gross |
3 216
|
3 351
|
4 135
|
4 450
|
4 676
|
5 417
|
6 461
|
6 279
|
6 286
|
6 084
|
5 745
|
5 360
|
4 973
|
|
| Accumulated Depreciation |
1 154
|
1 349
|
1 507
|
1 695
|
1 936
|
2 184
|
2 474
|
2 775
|
3 064
|
3 436
|
3 673
|
4 052
|
4 426
|
|
| Intangible Assets |
2
|
5
|
4
|
4
|
4
|
6
|
7
|
6
|
6
|
4
|
4
|
3
|
3
|
|
| Long-Term Investments |
163
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
29
|
18
|
18
|
13
|
13
|
22
|
21
|
15
|
19
|
21
|
54
|
45
|
59
|
|
| Total Assets |
4 172
N/A
|
4 395
+5%
|
5 219
+19%
|
5 744
+10%
|
6 084
+6%
|
6 917
+14%
|
8 038
+16%
|
7 891
-2%
|
8 108
+3%
|
7 911
-2%
|
7 582
-4%
|
7 173
-5%
|
6 631
-8%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
90
|
87
|
138
|
228
|
173
|
239
|
139
|
175
|
226
|
134
|
68
|
118
|
102
|
|
| Accrued Liabilities |
29
|
37
|
47
|
58
|
68
|
95
|
95
|
81
|
82
|
60
|
45
|
42
|
38
|
|
| Short-Term Debt |
397
|
376
|
281
|
184
|
136
|
352
|
328
|
279
|
395
|
700
|
295
|
291
|
147
|
|
| Current Portion of Long-Term Debt |
259
|
39
|
310
|
0
|
140
|
0
|
15
|
15
|
15
|
146
|
118
|
131
|
626
|
|
| Other Current Liabilities |
113
|
141
|
238
|
335
|
392
|
484
|
265
|
331
|
371
|
275
|
142
|
135
|
118
|
|
| Total Current Liabilities |
888
|
679
|
1 013
|
805
|
909
|
1 170
|
842
|
881
|
1 089
|
1 315
|
668
|
716
|
1 032
|
|
| Long-Term Debt |
948
|
1 336
|
1 625
|
1 694
|
1 855
|
2 056
|
2 750
|
2 596
|
2 538
|
2 302
|
2 601
|
2 496
|
1 479
|
|
| Deferred Income Tax |
1
|
1
|
0
|
1
|
2
|
0
|
0
|
2
|
1
|
1
|
0
|
2
|
3
|
|
| Other Liabilities |
26
|
1
|
0
|
0
|
0
|
0
|
0
|
20
|
7
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1 863
N/A
|
2 018
+8%
|
2 639
+31%
|
2 500
-5%
|
2 766
+11%
|
3 226
+17%
|
3 592
+11%
|
3 499
-3%
|
3 634
+4%
|
3 618
0%
|
3 269
-10%
|
3 214
-2%
|
2 513
-22%
|
|
| Equity | ||||||||||||||
| Common Stock |
1 323
|
1 323
|
1 374
|
1 556
|
1 556
|
1 556
|
1 794
|
1 815
|
1 828
|
1 828
|
2 028
|
2 028
|
2 328
|
|
| Retained Earnings |
84
|
44
|
214
|
401
|
449
|
767
|
812
|
714
|
796
|
614
|
203
|
150
|
417
|
|
| Additional Paid In Capital |
1 069
|
1 009
|
991
|
1 290
|
1 317
|
1 334
|
1 833
|
1 847
|
1 855
|
1 855
|
2 086
|
2 086
|
2 211
|
|
| Other Equity |
0
|
1
|
1
|
2
|
4
|
33
|
6
|
16
|
5
|
5
|
5
|
4
|
5
|
|
| Total Equity |
2 308
N/A
|
2 377
+3%
|
2 580
+9%
|
3 244
+26%
|
3 318
+2%
|
3 691
+11%
|
4 446
+20%
|
4 392
-1%
|
4 474
+2%
|
4 292
-4%
|
4 312
+0%
|
3 960
-8%
|
4 118
+4%
|
|
| Total Liabilities & Equity |
4 172
N/A
|
4 395
+5%
|
5 219
+19%
|
5 744
+10%
|
6 084
+6%
|
6 917
+14%
|
8 038
+16%
|
7 891
-2%
|
8 108
+3%
|
7 911
-2%
|
7 582
-4%
|
7 173
-5%
|
6 631
-8%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
140
|
140
|
141
|
156
|
156
|
156
|
179
|
185
|
191
|
191
|
208
|
208
|
233
|
|