Mosa Industrial Corp
TWSE:4564
Mosa Industrial Corp
TWSE:4564
Price:
18
TWD
-3.49%
Market Closed
Market Cap:
NT$4.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mosa Industrial Corp
TWSE:4564
|
TW |
|
E
|
eXeBlock Technology Corp
CNSX:XBLK.X
|
CA |
|
Dongwon F & B Co Ltd
KRX:049770
|
KR |
|
Kontrol Technologies Corp
OTC:KNRLF
|
CA |
|
A
|
Arena.pl SA
WSE:ARE
|
PL |
|
Rocket Doctor AI Inc
OTC:AIRDF
|
CA |
|
CVW CleanTech Inc
XTSX:CVW
|
CA |
Income Statement
Earnings Waterfall
Mosa Industrial Corp
Mosa Industrial Corp
Income Statement
Mosa Industrial Corp
Mosa Industrial Corp
Currency: TWD
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
26
|
22
|
31
|
38
|
43
|
49
|
55
|
51
|
49
|
48
|
44
|
43
|
41
|
40
|
39
|
39
|
39
|
41
|
44
|
48
|
50
|
52
|
55
|
57
|
58
|
59
|
59
|
57
|
54
|
51
|
47
|
|
| Revenue |
2 361
N/A
|
2 441
+3%
|
2 643
+8%
|
2 769
+5%
|
2 897
+5%
|
2 924
+1%
|
2 691
-8%
|
2 464
-8%
|
2 172
-12%
|
2 049
-6%
|
2 062
+1%
|
2 130
+3%
|
2 258
+6%
|
2 394
+6%
|
2 481
+4%
|
2 481
+0%
|
2 309
-7%
|
2 111
-9%
|
1 891
-10%
|
1 641
-13%
|
1 575
-4%
|
1 434
-9%
|
1 305
-9%
|
1 154
-12%
|
1 093
-5%
|
1 055
-3%
|
1 145
+9%
|
1 272
+11%
|
1 283
+1%
|
1 209
-6%
|
1 102
-9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 683)
|
(1 717)
|
(1 794)
|
(1 838)
|
(1 882)
|
(1 909)
|
(1 808)
|
(1 716)
|
(1 589)
|
(1 497)
|
(1 500)
|
(1 522)
|
(1 600)
|
(1 724)
|
(1 834)
|
(1 878)
|
(1 815)
|
(1 775)
|
(1 649)
|
(1 551)
|
(1 558)
|
(1 464)
|
(1 406)
|
(1 303)
|
(1 284)
|
(1 269)
|
(1 338)
|
(1 431)
|
(1 433)
|
(1 393)
|
(1 326)
|
|
| Gross Profit |
678
N/A
|
724
+7%
|
850
+17%
|
930
+9%
|
1 015
+9%
|
1 015
0%
|
883
-13%
|
747
-15%
|
584
-22%
|
552
-5%
|
562
+2%
|
607
+8%
|
658
+8%
|
670
+2%
|
647
-3%
|
603
-7%
|
493
-18%
|
337
-32%
|
243
-28%
|
90
-63%
|
18
-80%
|
(31)
N/A
|
(102)
-233%
|
(150)
-47%
|
(191)
-28%
|
(214)
-12%
|
(194)
+10%
|
(159)
+18%
|
(149)
+6%
|
(184)
-23%
|
(224)
-22%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(196)
|
(195)
|
(205)
|
(225)
|
(234)
|
(230)
|
(227)
|
(182)
|
(166)
|
(170)
|
(162)
|
(188)
|
(192)
|
(192)
|
(191)
|
(190)
|
(187)
|
(181)
|
(184)
|
(220)
|
(243)
|
(247)
|
(236)
|
(194)
|
(161)
|
(154)
|
(155)
|
(165)
|
(157)
|
(153)
|
(153)
|
|
| Selling, General & Administrative |
(151)
|
(151)
|
(162)
|
(174)
|
(184)
|
(182)
|
(183)
|
(147)
|
(134)
|
(135)
|
(126)
|
(148)
|
(151)
|
(154)
|
(153)
|
(154)
|
(152)
|
(144)
|
(144)
|
(175)
|
(196)
|
(199)
|
(189)
|
(147)
|
(117)
|
(109)
|
(111)
|
(121)
|
(113)
|
(110)
|
(111)
|
|
| Research & Development |
(45)
|
(43)
|
(43)
|
(51)
|
(50)
|
(48)
|
(44)
|
(35)
|
(32)
|
(35)
|
(36)
|
(30)
|
(32)
|
(29)
|
(38)
|
(35)
|
(35)
|
(37)
|
(40)
|
(45)
|
(47)
|
(49)
|
(47)
|
(46)
|
(44)
|
(45)
|
(44)
|
(44)
|
(45)
|
(43)
|
(42)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
482
N/A
|
529
+10%
|
645
+22%
|
705
+9%
|
781
+11%
|
784
+0%
|
656
-16%
|
566
-14%
|
417
-26%
|
382
-8%
|
399
+5%
|
419
+5%
|
466
+11%
|
477
+2%
|
456
-5%
|
414
-9%
|
306
-26%
|
156
-49%
|
59
-62%
|
(130)
N/A
|
(226)
-74%
|
(278)
-23%
|
(338)
-22%
|
(343)
-2%
|
(352)
-3%
|
(368)
-5%
|
(349)
+5%
|
(323)
+7%
|
(306)
+5%
|
(337)
-10%
|
(377)
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(29)
|
(22)
|
(23)
|
(35)
|
(39)
|
(65)
|
(64)
|
(74)
|
(69)
|
(56)
|
(64)
|
(66)
|
(64)
|
(56)
|
(25)
|
(18)
|
(1)
|
(14)
|
(39)
|
(53)
|
(53)
|
(56)
|
(47)
|
(24)
|
(38)
|
(27)
|
(20)
|
(114)
|
(90)
|
(52)
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
10
|
10
|
9
|
12
|
10
|
11
|
14
|
7
|
14
|
23
|
39
|
50
|
46
|
41
|
22
|
(2)
|
(2)
|
9
|
11
|
12
|
9
|
13
|
23
|
(24)
|
(17)
|
(21)
|
13
|
14
|
8
|
8
|
9
|
|
| Pre-Tax Income |
472
N/A
|
505
+7%
|
626
+24%
|
688
+10%
|
750
+9%
|
753
+0%
|
603
-20%
|
508
-16%
|
357
-30%
|
335
-6%
|
382
+14%
|
405
+6%
|
445
+10%
|
439
-1%
|
405
-8%
|
387
-5%
|
287
-26%
|
164
-43%
|
56
-66%
|
(156)
N/A
|
(270)
-73%
|
(317)
-18%
|
(416)
-31%
|
(414)
+0%
|
(394)
+5%
|
(427)
-8%
|
(363)
+15%
|
(329)
+9%
|
(413)
-26%
|
(419)
-2%
|
(421)
0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
(85)
|
(96)
|
(121)
|
(135)
|
(144)
|
(142)
|
(113)
|
(101)
|
(79)
|
(82)
|
(84)
|
(85)
|
(88)
|
(84)
|
(85)
|
(79)
|
(53)
|
(24)
|
(0)
|
46
|
50
|
41
|
45
|
20
|
11
|
29
|
10
|
2
|
23
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
387
|
409
|
505
|
553
|
606
|
611
|
490
|
407
|
279
|
253
|
298
|
319
|
357
|
355
|
320
|
308
|
234
|
140
|
56
|
(110)
|
(220)
|
(276)
|
(371)
|
(394)
|
(383)
|
(398)
|
(353)
|
(327)
|
(390)
|
(422)
|
(421)
|
|
| Net Income (Common) |
387
N/A
|
409
+6%
|
505
+23%
|
553
+10%
|
606
+10%
|
611
+1%
|
490
-20%
|
407
-17%
|
279
-32%
|
253
-9%
|
298
+18%
|
319
+7%
|
357
+12%
|
355
-1%
|
320
-10%
|
308
-4%
|
234
-24%
|
140
-40%
|
56
-60%
|
(110)
N/A
|
(220)
-100%
|
(276)
-25%
|
(371)
-34%
|
(394)
-6%
|
(383)
+3%
|
(398)
-4%
|
(353)
+11%
|
(327)
+7%
|
(390)
-19%
|
(422)
-8%
|
(421)
+0%
|
|
| EPS (Diluted) |
2.48
N/A
|
2.59
+4%
|
3.16
+22%
|
3.29
+4%
|
3.46
+5%
|
3.47
+0%
|
2.76
-20%
|
2.23
-19%
|
1.53
-31%
|
1.39
-9%
|
1.61
+16%
|
1.75
+9%
|
1.96
+12%
|
1.94
-1%
|
1.67
-14%
|
1.68
+1%
|
1.25
-26%
|
0.76
-39%
|
0.29
-62%
|
-0.6
N/A
|
-1.08
-80%
|
-1.36
-26%
|
-1.82
-34%
|
-1.89
-4%
|
-1.83
+3%
|
-1.93
-5%
|
-1.69
+12%
|
-1.56
+8%
|
-1.67
-7%
|
-1.81
-8%
|
-1.86
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
