D

Drewloong Precision Inc
TWSE:4572

Watchlist Manager
Drewloong Precision Inc
TWSE:4572
Watchlist
Price: 158 TWD 0.96% Market Closed
Market Cap: 6.3B TWD

Income Statement

Earnings Waterfall
Drewloong Precision Inc

Revenue
710.4m TWD
Cost of Revenue
-440m TWD
Gross Profit
270.4m TWD
Operating Expenses
-97.4m TWD
Operating Income
173m TWD
Other Expenses
-25.7m TWD
Net Income
147.3m TWD

Income Statement
Drewloong Precision Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
1
2
2
2
2
2
2
1
1
1
1
2
2
2
2
2
2
3
3
3
3
3
5
8
11
14
14
Revenue
839
N/A
892
+6%
905
+1%
874
-3%
815
-7%
717
-12%
602
-16%
468
-22%
350
-25%
305
-13%
316
+4%
358
+13%
404
+13%
451
+12%
520
+15%
572
+10%
637
+11%
707
+11%
753
+6%
797
+6%
833
+4%
873
+5%
867
-1%
873
+1%
871
0%
812
-7%
774
-5%
710
-8%
Gross Profit
Cost of Revenue
(440)
(462)
(470)
(449)
(426)
(386)
(338)
(299)
(245)
(224)
(232)
(240)
(263)
(280)
(316)
(327)
(351)
(390)
(405)
(426)
(435)
(445)
(434)
(438)
(444)
(414)
(442)
(440)
Gross Profit
399
N/A
430
+8%
436
+1%
425
-2%
389
-8%
331
-15%
264
-20%
169
-36%
105
-38%
81
-23%
85
+5%
119
+40%
141
+19%
171
+22%
204
+19%
245
+20%
286
+17%
317
+11%
348
+10%
371
+7%
398
+7%
428
+8%
432
+1%
325
-25%
428
+32%
287
-33%
332
+16%
270
-18%
Operating Income
Operating Expenses
(103)
(112)
(117)
(114)
(103)
(93)
(79)
(69)
(58)
(57)
(63)
(70)
(80)
(82)
(85)
(86)
(102)
(95)
(106)
(111)
(110)
(128)
(127)
(125)
(116)
(112)
(101)
(98)
Selling, General & Administrative
(69)
(76)
(79)
(75)
(66)
(61)
(53)
(44)
(37)
(32)
(33)
(33)
(39)
(41)
(46)
(54)
(72)
(63)
(68)
(70)
(65)
(80)
(80)
(82)
(78)
(83)
(77)
(74)
Research & Development
(34)
(36)
(38)
(39)
(37)
(32)
(26)
(25)
(21)
(19)
(25)
(30)
(42)
(41)
(39)
(33)
(29)
(33)
(37)
(41)
(45)
(49)
0
(33)
(38)
(18)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
(47)
(10)
0
(11)
(24)
(24)
Operating Income
295
N/A
318
+8%
319
+0%
312
-2%
286
-8%
238
-17%
185
-22%
100
-46%
47
-52%
24
-49%
21
-12%
49
+129%
60
+23%
90
+48%
120
+33%
159
+33%
184
+16%
222
+20%
242
+9%
260
+7%
288
+11%
300
+4%
306
+2%
310
+1%
312
+1%
285
-9%
230
-19%
173
-25%
Pre-Tax Income
Interest Income Expense
24
35
17
16
(3)
0
(11)
(14)
(6)
(10)
(11)
(5)
3
12
30
55
38
28
33
24
22
41
0
2
40
18
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
(2)
(1)
(0)
1
1
1
2
1
1
2
0
1
2
2
3
3
3
3
3
4
4
38
14
3
12
(14)
6
Pre-Tax Income
318
N/A
351
+11%
335
-5%
327
-2%
284
-13%
240
-16%
175
-27%
88
-50%
43
-51%
16
-64%
12
-22%
45
+269%
64
+43%
104
+62%
152
+46%
216
+42%
226
+5%
253
+12%
279
+10%
287
+3%
314
+9%
345
+10%
344
0%
326
-5%
355
+9%
315
-11%
216
-31%
179
-17%
Net Income
Tax Provision
(77)
(84)
(75)
(72)
(63)
(54)
(39)
(22)
(10)
(4)
0
(5)
(11)
(19)
(26)
(40)
(43)
(48)
(65)
(67)
(72)
(78)
(68)
(65)
(71)
(64)
(42)
(33)
Income from Continuing Operations
240
268
261
255
222
185
136
66
33
12
13
40
54
85
126
176
184
205
213
220
242
267
276
261
284
252
175
147
Net Income (Common)
240
N/A
268
+11%
261
-3%
255
-2%
222
-13%
185
-16%
136
-26%
66
-51%
33
-51%
12
-65%
13
+9%
40
+217%
54
+34%
85
+59%
126
+48%
176
+40%
184
+4%
205
+12%
213
+4%
220
+3%
242
+10%
267
+10%
276
+3%
261
-5%
284
+9%
252
-11%
175
-30%
147
-16%
EPS (Diluted)
6.76
N/A
7.52
+11%
7.39
-2%
6.98
-6%
6
-14%
4.62
-23%
3.4
-26%
1.66
-51%
0.81
-51%
0.28
-65%
0.31
+11%
0.99
+219%
1.34
+35%
2.12
+58%
3.15
+49%
4.4
+40%
4.57
+4%
5.12
+12%
5.32
+4%
5.49
+3%
6.04
+10%
6.65
+10%
6.89
+4%
6.52
-5%
6.84
+5%
5.84
-15%
4.38
-25%
3.41
-22%