D

Drewloong Precision Inc
TWSE:4572

Watchlist Manager
Drewloong Precision Inc
TWSE:4572
Watchlist
Price: 153 TWD -0.65%
Market Cap: 6.1B TWD
Section:
 

Relative Value

The Relative Value of one Drewloong Precision Inc stock under the Base Case scenario is hidden TWD. Compared to the current market price of 153 TWD, Drewloong Precision Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Drewloong Precision Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

8.6
P/S
P/S
Price to Sales
8.6
vs History
19
vs Industry
24
Median 3Y
7.1
Median 5Y
7.5
Industry
4.4
Forward
8.3
More Details
41.6
P/E
P/E
Price to Earnings
41.6
vs History
26
vs Industry
42
Median 3Y
24.5
Median 5Y
30.4
Industry
34.4
Forward
23.7
More Details
17.5
P/OCF
P/OCF
Price to OCF
17.5
vs History
90
vs Industry
29
Median 3Y
23.1
Median 5Y
26.8
Industry
19.6
More Details
39.5
P/FCFE
P/FCFE
Price to FCFE
39.5
vs History
42
vs Industry
20
Median 3Y
27
Median 5Y
36.8
Industry
32.1
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
23
vs Industry
35
Median 3Y
3
Median 5Y
2.8
Industry
4.1
More Details
8.9
EV/S
EV/S
Enterprise Value to Sales
8.9
vs History
4
vs Industry
24
Median 3Y
6.6
Median 5Y
6.4
Industry
4.5
Forward
8.6
More Details
23.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
23.3
vs History
9
vs Industry
36
Median 3Y
14.5
Median 5Y
15.8
Industry
14
More Details
27.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.5
vs History
1
vs Industry
38
Median 3Y
15.8
Median 5Y
16.5
Industry
19.3
Forward
20.1
More Details
36.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.4
vs History
20
vs Industry
40
Median 3Y
20.2
Median 5Y
23
Industry
26.5
Forward
32.4
More Details
18
EV/OCF
EV/OCF
Enterprise Value to OCF
18
vs History
74
vs Industry
33
Median 3Y
20.5
Median 5Y
24.3
Industry
20.9
More Details
38.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.4
vs History
28
vs Industry
20
Median 3Y
20.4
Median 5Y
24.4
Industry
26.7
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
80
vs Industry
25
Median 3Y
3
Median 5Y
2.5
Industry
2.7
More Details

Multiples Across Competitors

Competitors Multiples
Drewloong Precision Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Drewloong Precision Inc
TWSE:4572
6.1B TWD 8.6 41.6 27.5 36.4
US
RTX Corp
LSE:0R2N
231.1B USD 2.7 35.1 20.3 30.6
US
Raytheon Technologies Corp
NYSE:RTX
234.3B USD 2.7 35.5 20.6 31
NL
Airbus SE
PAR:AIR
153.1B EUR 2.1 30.2 17.9 27.2
US
Boeing Co
NYSE:BA
151B USD 1.9 -14.8 -26.6 -20.5
FR
Safran SA
PAR:SAF
123.2B EUR 4.2 28.5 20.7 27
UK
Rolls-Royce Holdings PLC
LSE:RR
93.5B GBP 4.8 16.2 22 28.1
US
Lockheed Martin Corp
NYSE:LMT
107.6B USD 1.5 25.6 15.9 20.2
US
General Dynamics Corp
NYSE:GD
92.4B USD 1.8 21.9 15.9 18.7
DE
Rheinmetall AG
XETRA:RHM
73.6B EUR 6.7 87.7 38 50.3
US
Northrop Grumman Corp
NYSE:NOC
79.3B USD 1.9 19.7 16.6 22.6
P/E Multiple
Earnings Growth PEG
TW
D
Drewloong Precision Inc
TWSE:4572
Average P/E: 34.2
41.6
N/A N/A
US
RTX Corp
LSE:0R2N
35.1
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
35.5
29%
1.2
NL
Airbus SE
PAR:AIR
30.2
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -14.8 N/A N/A
FR
Safran SA
PAR:SAF
28.5
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.6
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
87.7
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.7
3%
6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
D
Drewloong Precision Inc
TWSE:4572
Average EV/EBITDA: 21.5
27.5
N/A N/A
US
RTX Corp
LSE:0R2N
20.3
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.6
18%
1.1
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.6 N/A N/A
FR
Safran SA
PAR:SAF
20.7
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.9
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.9
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.6
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
D
Drewloong Precision Inc
TWSE:4572
Average EV/EBIT: 29.2
36.4
N/A N/A
US
RTX Corp
LSE:0R2N
30.6
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
31
31%
1
NL
Airbus SE
PAR:AIR
27.2
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.5 N/A N/A
FR
Safran SA
PAR:SAF
27
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.1
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.3
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.6
7%
3.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.