DCF Value

The DCF Value for World Known MFG (Cayman) Ltd (4581) under the Base Case is 63.39 TWD. Compared with the current market price of 47.6 TWD, the stock appears Undervalued by 25% .

Key assumptions
DCF Value
Base Case
NT$63.39
Undervaluation 25%
DCF Value
Price NT$47.6
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time