World Known MFG (Cayman) Ltd
TWSE:4581
World Known MFG (Cayman) Ltd
TWSE:4581
Price:
50.5
TWD
1.2%
Market Cap:
NT$1.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
World Known MFG (Cayman) Ltd
TWSE:4581
|
TW |
|
Fullwealth International Group Holdings Ltd
HKEX:1034
|
HK |
|
Severfield PLC
LSE:SFR
|
UK |
|
GeneDx Holdings Corp
NASDAQ:WGS
|
US |
|
Learning Technologies Group PLC
LSE:LTG
|
UK |
|
Lindsay Australia Ltd
ASX:LAU
|
AU |
|
SinterCast AB
STO:SINT
|
SE |
|
C
|
China Treasures New Materials Group Ltd
HKEX:2439
|
CN |
|
G
|
Genting Singapore Ltd
OTC:GIGNY
|
SG |
Income Statement
Earnings Waterfall
World Known MFG (Cayman) Ltd
World Known MFG (Cayman) Ltd
Income Statement
World Known MFG (Cayman) Ltd
World Known MFG (Cayman) Ltd
Currency: TWD
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
6
|
3
|
3
|
7
|
6
|
7
|
9
|
|
| Revenue |
1 036
N/A
|
1 268
+22%
|
887
-30%
|
1 108
+25%
|
864
-22%
|
864
+0%
|
938
+9%
|
974
+4%
|
1 004
+3%
|
1 003
0%
|
998
-1%
|
1 004
+1%
|
1 023
+2%
|
1 095
+7%
|
1 132
+3%
|
1 173
+4%
|
582
-50%
|
547
-6%
|
1 083
+98%
|
1 085
+0%
|
1 086
+0%
|
1 084
0%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(769)
|
(942)
|
(679)
|
(850)
|
(662)
|
(656)
|
(705)
|
(732)
|
(758)
|
(770)
|
(766)
|
(760)
|
(764)
|
(788)
|
(792)
|
(804)
|
(396)
|
(369)
|
(731)
|
(721)
|
(707)
|
(712)
|
|
| Gross Profit |
267
N/A
|
326
+22%
|
208
-36%
|
258
+24%
|
202
-22%
|
208
+3%
|
233
+12%
|
242
+4%
|
247
+2%
|
233
-5%
|
231
-1%
|
244
+5%
|
258
+6%
|
306
+18%
|
340
+11%
|
369
+8%
|
186
-50%
|
93
-50%
|
352
+280%
|
279
-21%
|
378
+36%
|
372
-2%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(156)
|
(187)
|
(139)
|
(167)
|
(123)
|
(127)
|
(139)
|
(148)
|
(149)
|
(148)
|
(143)
|
(144)
|
(149)
|
(151)
|
(158)
|
(169)
|
(91)
|
(89)
|
(174)
|
(179)
|
(183)
|
(175)
|
|
| Selling, General & Administrative |
(137)
|
(165)
|
(118)
|
(142)
|
(104)
|
(108)
|
(119)
|
(127)
|
(126)
|
(126)
|
(122)
|
(122)
|
(126)
|
(127)
|
(133)
|
(144)
|
(78)
|
(74)
|
(144)
|
(150)
|
(155)
|
(149)
|
|
| Research & Development |
(20)
|
(24)
|
(21)
|
(25)
|
(19)
|
(14)
|
(15)
|
(16)
|
(22)
|
(23)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(25)
|
0
|
(9)
|
(30)
|
(22)
|
(28)
|
(27)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(6)
|
0
|
(6)
|
0
|
0
|
|
| Operating Income |
111
N/A
|
138
+25%
|
69
-50%
|
91
+33%
|
79
-14%
|
81
+3%
|
94
+15%
|
94
+0%
|
98
+4%
|
85
-13%
|
88
+4%
|
100
+13%
|
109
+10%
|
155
+42%
|
182
+17%
|
200
+10%
|
94
-53%
|
88
-7%
|
179
+103%
|
184
+3%
|
195
+6%
|
196
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(2)
|
1
|
9
|
8
|
(5)
|
(9)
|
(12)
|
(9)
|
(2)
|
1
|
7
|
21
|
27
|
24
|
39
|
29
|
0
|
1
|
33
|
26
|
23
|
25
|
|
| Non-Reccuring Items |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
15
|
15
|
13
|
19
|
13
|
15
|
14
|
8
|
6
|
6
|
6
|
8
|
8
|
8
|
8
|
7
|
15
|
10
|
4
|
14
|
5
|
6
|
|
| Pre-Tax Income |
125
N/A
|
155
+23%
|
90
-42%
|
118
+31%
|
87
-26%
|
86
-1%
|
96
+11%
|
93
-3%
|
103
+10%
|
92
-11%
|
102
+12%
|
129
+26%
|
145
+12%
|
187
+29%
|
229
+23%
|
236
+3%
|
109
-54%
|
99
-9%
|
216
+118%
|
224
+4%
|
224
+0%
|
227
+1%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(32)
|
(39)
|
(20)
|
(26)
|
(18)
|
(17)
|
(22)
|
(24)
|
(22)
|
(15)
|
(19)
|
(25)
|
(32)
|
(48)
|
(50)
|
(48)
|
(18)
|
(18)
|
(45)
|
(47)
|
(49)
|
(48)
|
|
| Income from Continuing Operations |
93
|
116
|
70
|
92
|
69
|
70
|
74
|
69
|
81
|
77
|
83
|
104
|
113
|
139
|
179
|
188
|
92
|
81
|
170
|
177
|
175
|
180
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
93
N/A
|
116
+25%
|
70
-40%
|
92
+32%
|
69
-26%
|
70
+2%
|
74
+6%
|
69
-7%
|
81
+17%
|
77
-5%
|
83
+8%
|
104
+25%
|
113
+9%
|
139
+23%
|
179
+29%
|
188
+5%
|
92
-51%
|
82
-11%
|
170
+108%
|
178
+5%
|
176
-1%
|
180
+2%
|
|
| EPS (Diluted) |
3.09
N/A
|
3.69
+19%
|
2.14
-42%
|
2.8
+31%
|
2.06
-26%
|
2.05
0%
|
2.2
+7%
|
2.03
-8%
|
2.38
+17%
|
2.27
-5%
|
2.46
+8%
|
3.07
+25%
|
3.33
+8%
|
4.1
+23%
|
5.28
+29%
|
5.53
+5%
|
2.7
-51%
|
2.4
-11%
|
5.01
+109%
|
5.25
+5%
|
5.2
-1%
|
4.17
-20%
|
|
Switch to:
Switch to:
See Also
Discover More
