A

Apex Dynamics Inc
TWSE:4583

Watchlist Manager
Apex Dynamics Inc
TWSE:4583
Watchlist
Price: 641 TWD -1.38% Market Closed
Market Cap: NT$51.4B

Relative Value

The Relative Value of one Apex Dynamics Inc stock under the Base Case scenario is 203.92 TWD. Compared to the current market price of 641 TWD, Apex Dynamics Inc is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
203.92 TWD
Overvaluation 68%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Apex Dynamics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Apex Dynamics Inc
TWSE:4583
51.4B TWD 17.3 57.3 38.2 49.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
113.9B USD 5.6 32.2 22.7 27.4
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.9T JPY 3.4 56.8 27.7 40.6
SE
Atlas Copco AB
STO:ATCO A
843.7B SEK 5 31.7 19.5 25
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 24.9 18.1 19.8
US
Barnes Group Inc
NYSE:B
74.5B USD 4.4 14.9 7.2 9
SE
Sandvik AB
STO:SAND
465.1B SEK 3.8 31.4 17.5 23.8
CH
Schindler Holding AG
SIX:SCHP
29B CHF 2.6 28.5 17.1 21.3
JP
Fanuc Corp
TSE:6954
5.7T JPY 6.6 34.2 22.6 28.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
A
Apex Dynamics Inc
TWSE:4583
Average EV/EBITDA: 16 064.5
38.2
10%
3.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.7
12%
1.9
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.7
20%
1.4
SE
Atlas Copco AB
STO:ATCO A
19.5
9%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
18.1
5%
3.6
US
Barnes Group Inc
NYSE:B
7.2
21%
0.3
SE
Sandvik AB
STO:SAND
17.5
10%
1.8
CH
Schindler Holding AG
SIX:SCHP
17.1
6%
2.9
JP
Fanuc Corp
TSE:6954
22.6
11%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
A
Apex Dynamics Inc
TWSE:4583
Average EV/EBIT: 19 653
49.6
4%
12.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.4
16%
1.7
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
40.6
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
25
10%
2.5
US
Illinois Tool Works Inc
NYSE:ITW
19.8
6%
3.3
US
Barnes Group Inc
NYSE:B
9
21%
0.4
SE
Sandvik AB
STO:SAND
23.8
13%
1.8
CH
Schindler Holding AG
SIX:SCHP
21.3
8%
2.7
JP
Fanuc Corp
TSE:6954
28.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett