Formosa Laboratories Inc
TWSE:4746
Formosa Laboratories Inc
TWSE:4746
Price:
54.4
TWD
-1.63%
Market Closed
Market Cap:
NT$6.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Formosa Laboratories Inc
TWSE:4746
|
TW |
|
Nile Ltd
BSE:530129
|
IN |
|
Totech Corp
TSE:9960
|
JP |
|
J
|
Jardine Matheson Holdings Ltd
LSE:JAR
|
HK |
|
T
|
Triveni Enterprises Ltd
BSE:538569
|
IN |
|
E
|
Enerjisa Enerji AS
IST:ENJSA.E
|
TR |
Income Statement
Earnings Waterfall
Formosa Laboratories Inc
Formosa Laboratories Inc
Income Statement
Formosa Laboratories Inc
Formosa Laboratories Inc
Currency: TWD
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
4
|
4
|
4
|
3
|
4
|
6
|
7
|
10
|
15
|
19
|
24
|
27
|
25
|
24
|
23
|
24
|
27
|
29
|
32
|
33
|
35
|
36
|
35
|
32
|
29
|
26
|
23
|
22
|
22
|
21
|
20
|
18
|
20
|
23
|
27
|
29
|
30
|
29
|
26
|
29
|
28
|
31
|
31
|
28
|
23
|
17
|
17
|
19
|
27
|
24
|
27
|
35
|
35
|
43
|
44
|
40
|
40
|
39
|
37
|
0
|
|
| Revenue |
2 506
N/A
|
1 955
-22%
|
2 539
+30%
|
2 574
+1%
|
2 626
+2%
|
2 655
+1%
|
2 700
+2%
|
2 644
-2%
|
2 524
-5%
|
2 130
-16%
|
2 279
+7%
|
2 329
+2%
|
2 474
+6%
|
2 845
+15%
|
2 852
+0%
|
2 710
-5%
|
2 496
-8%
|
2 416
-3%
|
2 115
-12%
|
2 252
+6%
|
2 597
+15%
|
2 813
+8%
|
3 225
+15%
|
3 280
+2%
|
3 189
-3%
|
3 022
-5%
|
2 793
-8%
|
2 651
-5%
|
2 539
-4%
|
2 575
+1%
|
2 600
+1%
|
2 659
+2%
|
2 688
+1%
|
2 729
+2%
|
2 630
-4%
|
2 735
+4%
|
2 760
+1%
|
2 768
+0%
|
2 962
+7%
|
2 987
+1%
|
3 075
+3%
|
3 149
+2%
|
3 189
+1%
|
3 064
-4%
|
3 142
+3%
|
3 241
+3%
|
3 252
+0%
|
3 586
+10%
|
3 766
+5%
|
3 863
+3%
|
4 111
+6%
|
4 216
+3%
|
4 360
+3%
|
4 563
+5%
|
4 690
+3%
|
4 592
-2%
|
4 731
+3%
|
4 741
+0%
|
4 769
+1%
|
4 899
+3%
|
4 851
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 908)
|
(1 479)
|
(1 933)
|
(1 999)
|
(2 040)
|
(2 105)
|
(2 169)
|
(2 170)
|
(2 133)
|
(1 955)
|
(2 103)
|
(2 081)
|
(2 134)
|
(2 263)
|
(2 182)
|
(1 992)
|
(1 810)
|
(1 693)
|
(1 443)
|
(1 594)
|
(1 791)
|
(1 885)
|
(2 101)
|
(2 047)
|
(1 932)
|
(1 810)
|
(1 613)
|
(1 557)
|
(1 534)
|
(1 612)
|
(1 709)
|
(1 776)
|
(1 774)
|
(1 892)
|
(1 858)
|
(1 887)
|
(1 934)
|
(1 894)
|
(2 016)
|
(2 081)
|
(2 130)
|
(2 171)
|
(2 194)
|
(2 098)
|
(2 171)
|
(2 236)
|
(2 221)
|
(2 378)
|
(2 375)
|
(2 316)
|
(2 357)
|
(2 372)
|
(2 437)
|
(2 509)
|
(2 612)
|
(2 577)
|
(2 682)
|
(2 754)
|
(2 788)
|
(2 850)
|
(2 819)
|
|
| Gross Profit |
598
N/A
|
475
-21%
|
606
+28%
|
575
-5%
|
585
+2%
|
550
-6%
|
531
-4%
|
474
-11%
|
391
-17%
|
175
-55%
|
176
+1%
|
248
+41%
|
339
+37%
|
582
+71%
|
670
+15%
|
718
+7%
|
687
-4%
|
723
+5%
|
672
-7%
|
658
-2%
|
806
+23%
|
927
+15%
|
1 123
+21%
|
1 233
+10%
|
1 257
+2%
|
1 212
-4%
|
1 180
-3%
|
1 094
-7%
|
1 006
-8%
|
964
-4%
|
892
-7%
|
883
-1%
|
914
+4%
|
837
-8%
|
772
-8%
|
848
+10%
|
825
-3%
|
874
+6%
|
946
+8%
|
906
-4%
|
945
+4%
|
979
+4%
|
995
+2%
|
966
-3%
|
971
+1%
|
1 005
+3%
|
1 031
+3%
|
1 208
+17%
|
1 390
+15%
|
1 547
+11%
|
1 754
+13%
|
1 844
+5%
|
1 923
+4%
|
2 054
+7%
|
2 078
+1%
|
2 015
-3%
|
2 049
+2%
|
1 988
-3%
|
1 982
0%
|
2 049
+3%
|
2 032
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(277)
|
(222)
|
(299)
|
(315)
|
(341)
|
(350)
|
(357)
|
(360)
|
(354)
|
(355)
|
(377)
|
(394)
|
(414)
|
(427)
|
(430)
|
(431)
|
(413)
|
(429)
|
(428)
|
(427)
|
(480)
|
(511)
|
(557)
|
(586)
|
(594)
|
(584)
|
(596)
|
(618)
|
(628)
|
(705)
|
(767)
|
(810)
|
(854)
|
(875)
|
(845)
|
(826)
|
(801)
|
(800)
|
(901)
|
(942)
|
(917)
|
(971)
|
(995)
|
(1 035)
|
(1 139)
|
(1 155)
|
(1 117)
|
(1 142)
|
(1 227)
|
(1 198)
|
(1 255)
|
(1 300)
|
(1 248)
|
(1 325)
|
(1 341)
|
(1 314)
|
(1 323)
|
(1 256)
|
(1 240)
|
(1 265)
|
(1 229)
|
|
| Selling, General & Administrative |
(175)
|
(142)
|
(188)
|
(194)
|
(200)
|
(198)
|
(204)
|
(194)
|
(182)
|
(185)
|
(193)
|
(202)
|
(220)
|
(228)
|
(231)
|
(244)
|
(233)
|
(241)
|
(232)
|
(235)
|
(271)
|
(282)
|
(314)
|
(320)
|
(322)
|
(322)
|
(333)
|
(326)
|
(329)
|
(343)
|
(340)
|
(386)
|
(390)
|
(403)
|
(391)
|
(360)
|
(350)
|
(339)
|
(382)
|
(390)
|
(365)
|
(408)
|
(411)
|
(394)
|
(436)
|
(392)
|
(351)
|
(391)
|
(446)
|
(414)
|
(461)
|
(461)
|
(404)
|
(477)
|
(496)
|
(498)
|
(524)
|
(499)
|
(482)
|
(525)
|
(498)
|
|
| Research & Development |
(102)
|
(81)
|
(111)
|
(121)
|
(142)
|
(152)
|
(154)
|
(166)
|
(172)
|
(170)
|
(183)
|
(192)
|
(194)
|
(199)
|
(198)
|
(188)
|
(180)
|
(187)
|
(196)
|
(192)
|
(209)
|
(233)
|
(247)
|
(270)
|
(272)
|
(260)
|
(261)
|
(288)
|
(288)
|
(348)
|
(408)
|
(402)
|
(442)
|
(451)
|
(432)
|
(444)
|
(429)
|
(439)
|
(497)
|
(530)
|
(531)
|
(447)
|
(469)
|
(526)
|
(683)
|
(742)
|
(745)
|
(729)
|
(759)
|
(764)
|
(773)
|
(818)
|
(825)
|
(828)
|
(825)
|
(796)
|
(780)
|
(738)
|
(737)
|
(718)
|
(706)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(11)
|
(15)
|
(19)
|
(23)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(20)
|
(21)
|
(23)
|
(24)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(95)
|
(95)
|
(95)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
321
N/A
|
253
-21%
|
307
+21%
|
260
-15%
|
244
-6%
|
201
-18%
|
174
-13%
|
114
-34%
|
37
-68%
|
(179)
N/A
|
(200)
-12%
|
(146)
+27%
|
(75)
+49%
|
154
N/A
|
240
+56%
|
287
+19%
|
274
-4%
|
294
+7%
|
244
-17%
|
231
-5%
|
326
+41%
|
417
+28%
|
567
+36%
|
648
+14%
|
663
+2%
|
629
-5%
|
584
-7%
|
476
-18%
|
378
-21%
|
258
-32%
|
125
-52%
|
72
-42%
|
60
-16%
|
(38)
N/A
|
(72)
-91%
|
22
N/A
|
24
+10%
|
73
+200%
|
45
-39%
|
(35)
N/A
|
28
N/A
|
7
-74%
|
(1)
N/A
|
(69)
-10 545%
|
(168)
-143%
|
(150)
+11%
|
(86)
+42%
|
66
N/A
|
163
+146%
|
348
+113%
|
500
+43%
|
544
+9%
|
675
+24%
|
729
+8%
|
737
+1%
|
701
-5%
|
726
+4%
|
731
+1%
|
741
+1%
|
784
+6%
|
803
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(43)
|
(51)
|
(56)
|
(23)
|
6
|
0
|
10
|
(17)
|
(26)
|
(5)
|
(8)
|
(12)
|
7
|
12
|
(8)
|
13
|
25
|
(10)
|
(11)
|
33
|
5
|
(6)
|
12
|
(79)
|
(54)
|
(80)
|
(65)
|
(28)
|
(66)
|
127
|
132
|
5
|
83
|
48
|
(71)
|
147
|
(68)
|
(240)
|
411
|
389
|
315
|
1 485
|
1 718
|
1 281
|
1 270
|
(220)
|
(1 042)
|
(271)
|
180
|
408
|
388
|
283
|
(500)
|
(978)
|
(826)
|
(1 212)
|
(507)
|
(330)
|
(773)
|
(492)
|
(337)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(22)
|
(21)
|
(21)
|
(26)
|
0
|
|
| Total Other Income |
7
|
4
|
4
|
6
|
5
|
6
|
1
|
0
|
10
|
9
|
13
|
19
|
9
|
13
|
10
|
8
|
11
|
8
|
14
|
11
|
10
|
11
|
9
|
7
|
2
|
(1)
|
(2)
|
(2)
|
(0)
|
2
|
4
|
3
|
3
|
3
|
6
|
7
|
4
|
8
|
3
|
13
|
20
|
26
|
(9)
|
(21)
|
(15)
|
(26)
|
11
|
1
|
(10)
|
(6)
|
(6)
|
(538)
|
(33)
|
378
|
378
|
922
|
0
|
8
|
57
|
56
|
36
|
|
| Pre-Tax Income |
285
N/A
|
206
-28%
|
255
+23%
|
242
-5%
|
255
+5%
|
206
-19%
|
185
-10%
|
98
-47%
|
21
-78%
|
(175)
N/A
|
(195)
-11%
|
(139)
+29%
|
(58)
+58%
|
179
N/A
|
243
+36%
|
308
+27%
|
310
+1%
|
293
-6%
|
246
-16%
|
275
+12%
|
344
+25%
|
420
+22%
|
587
+40%
|
576
-2%
|
612
+6%
|
548
-11%
|
518
-5%
|
447
-14%
|
311
-30%
|
387
+24%
|
261
-33%
|
80
-69%
|
147
+84%
|
14
-91%
|
(139)
N/A
|
175
N/A
|
(40)
N/A
|
(161)
-301%
|
458
N/A
|
366
-20%
|
361
-1%
|
1 518
+320%
|
1 708
+13%
|
1 191
-30%
|
1 088
-9%
|
(396)
N/A
|
(1 118)
-183%
|
(204)
+82%
|
333
N/A
|
751
+125%
|
882
+17%
|
290
-67%
|
142
-51%
|
128
-10%
|
289
+126%
|
410
+42%
|
198
-52%
|
388
+96%
|
3
-99%
|
321
+9 573%
|
502
+56%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(39)
|
(21)
|
(24)
|
(15)
|
(24)
|
(18)
|
(20)
|
(18)
|
(16)
|
(7)
|
(8)
|
1
|
(11)
|
(28)
|
(36)
|
(56)
|
(47)
|
(44)
|
(40)
|
(44)
|
(61)
|
(75)
|
(112)
|
(119)
|
(129)
|
(117)
|
(113)
|
(100)
|
(76)
|
(45)
|
(23)
|
(13)
|
(22)
|
(33)
|
(31)
|
(50)
|
(1)
|
(15)
|
15
|
25
|
(32)
|
(33)
|
(48)
|
(46)
|
(44)
|
(50)
|
(67)
|
(98)
|
(116)
|
(148)
|
(171)
|
(193)
|
(195)
|
(210)
|
(193)
|
(156)
|
(134)
|
(125)
|
(104)
|
(119)
|
(106)
|
|
| Income from Continuing Operations |
247
|
185
|
231
|
227
|
231
|
187
|
165
|
80
|
5
|
(183)
|
(203)
|
(139)
|
(69)
|
150
|
207
|
252
|
262
|
248
|
206
|
231
|
282
|
345
|
474
|
457
|
483
|
431
|
404
|
347
|
235
|
342
|
238
|
67
|
125
|
(20)
|
(169)
|
125
|
(41)
|
(176)
|
473
|
391
|
329
|
1 485
|
1 660
|
1 144
|
1 044
|
(446)
|
(1 185)
|
(302)
|
217
|
602
|
710
|
97
|
(52)
|
(82)
|
95
|
255
|
64
|
264
|
(100)
|
202
|
396
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
16
|
28
|
36
|
52
|
57
|
61
|
63
|
53
|
54
|
58
|
69
|
71
|
83
|
118
|
148
|
206
|
229
|
215
|
208
|
193
|
182
|
166
|
173
|
179
|
138
|
161
|
137
|
93
|
110
|
39
|
39
|
45
|
|
| Net Income (Common) |
247
N/A
|
185
-25%
|
231
+25%
|
227
-2%
|
231
+2%
|
187
-19%
|
165
-12%
|
80
-51%
|
5
-94%
|
(183)
N/A
|
(203)
-11%
|
(139)
+32%
|
(69)
+50%
|
150
N/A
|
207
+38%
|
252
+22%
|
262
+4%
|
248
-5%
|
206
-17%
|
231
+12%
|
282
+23%
|
345
+22%
|
474
+38%
|
457
-4%
|
483
+6%
|
431
-11%
|
404
-6%
|
347
-14%
|
239
-31%
|
358
+50%
|
266
-26%
|
103
-61%
|
177
+72%
|
38
-79%
|
(108)
N/A
|
188
N/A
|
12
-94%
|
(122)
N/A
|
531
N/A
|
460
-13%
|
400
-13%
|
1 568
+292%
|
1 778
+13%
|
1 293
-27%
|
1 249
-3%
|
(217)
N/A
|
(970)
-347%
|
(94)
+90%
|
409
N/A
|
785
+92%
|
876
+12%
|
270
-69%
|
126
-53%
|
55
-56%
|
256
+362%
|
392
+53%
|
157
-60%
|
374
+138%
|
(61)
N/A
|
241
N/A
|
441
+83%
|
|
| EPS (Diluted) |
3.96
N/A
|
2.84
-28%
|
3.38
+19%
|
3.3
-2%
|
3.42
+4%
|
2.73
-20%
|
2.4
-12%
|
1.18
-51%
|
0.07
-94%
|
-2.66
N/A
|
-2.97
-12%
|
-1.73
+42%
|
-0.97
+44%
|
1.71
N/A
|
2.35
+37%
|
2.82
+20%
|
2.87
+2%
|
2.64
-8%
|
2.4
-9%
|
2.45
+2%
|
2.95
+20%
|
3.66
+24%
|
5.04
+38%
|
4.86
-4%
|
5.07
+4%
|
4.57
-10%
|
4.41
-4%
|
3.65
-17%
|
2.47
-32%
|
3.84
+55%
|
2.83
-26%
|
1.04
-63%
|
1.73
+66%
|
0.33
-81%
|
-1.08
N/A
|
1.67
N/A
|
0.12
-93%
|
-1.23
N/A
|
4.44
N/A
|
3.8
-14%
|
3.38
-11%
|
12.89
+281%
|
14.63
+13%
|
10.76
-26%
|
10.28
-4%
|
-1.8
N/A
|
-8.07
-348%
|
-0.78
+90%
|
3.39
N/A
|
6.52
+92%
|
7.26
+11%
|
2.24
-69%
|
1.05
-53%
|
0.45
-57%
|
2.11
+369%
|
3.25
+54%
|
1.3
-60%
|
3.11
+139%
|
-0.5
N/A
|
1.99
N/A
|
3.64
+83%
|
|
Switch to:
Switch to:
See Also
Discover More
