Formosa Laboratories Inc
TWSE:4746

Watchlist Manager
Formosa Laboratories Inc Logo
Formosa Laboratories Inc
TWSE:4746
Watchlist
Price: 60.1 TWD 0.5%
Market Cap: 7.2B TWD

Intrinsic Value

The intrinsic value of one Formosa Laboratories Inc stock under the Base Case scenario is 90.37 TWD. Compared to the current market price of 60.1 TWD, Formosa Laboratories Inc is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
90.37 TWD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Formosa Laboratories Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Formosa Laboratories Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Formosa Laboratories Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Formosa Laboratories Inc.

Explain Valuation
Compare Formosa Laboratories Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Formosa Laboratories Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Formosa Laboratories Inc

Current Assets 5.3B
Receivables 896m
Other Current Assets 4.4B
Non-Current Assets 8.3B
Long-Term Investments 1.5B
PP&E 6.3B
Intangibles 361m
Other Non-Current Assets 128m
Current Liabilities 2.8B
Accounts Payable 241m
Accrued Liabilities 534m
Short-Term Debt 1.2B
Other Current Liabilities 913m
Non-Current Liabilities 3.1B
Long-Term Debt 1.9B
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
Formosa Laboratories Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Formosa Laboratories Inc

Revenue
4.9B TWD
Cost of Revenue
-2.9B TWD
Gross Profit
2B TWD
Operating Expenses
-1.3B TWD
Operating Income
784m TWD
Other Expenses
-543m TWD
Net Income
241m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Formosa Laboratories Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
ROIC is Increasing
44/100
Profitability
Score

Formosa Laboratories Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Formosa Laboratories Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Formosa Laboratories Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Formosa Laboratories Inc

There are no price targets for Formosa Laboratories Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Formosa Laboratories Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Formosa Laboratories Inc stock?

The intrinsic value of one Formosa Laboratories Inc stock under the Base Case scenario is 90.37 TWD.

Is Formosa Laboratories Inc stock undervalued or overvalued?

Compared to the current market price of 60.1 TWD, Formosa Laboratories Inc is Undervalued by 33%.

Back to Top