Double Bond Chemical Ind Co Ltd
TWSE:4764
Balance Sheet
Balance Sheet Decomposition
Double Bond Chemical Ind Co Ltd
Double Bond Chemical Ind Co Ltd
Balance Sheet
Double Bond Chemical Ind Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
105
|
212
|
257
|
447
|
483
|
1 124
|
1 267
|
1 326
|
1 120
|
1 202
|
1 196
|
1 251
|
|
| Cash |
105
|
212
|
257
|
323
|
428
|
557
|
1 021
|
1 195
|
1 120
|
1 178
|
1 196
|
1 251
|
|
| Cash Equivalents |
0
|
0
|
0
|
123
|
54
|
567
|
246
|
131
|
0
|
25
|
0
|
0
|
|
| Short-Term Investments |
142
|
397
|
147
|
21
|
431
|
389
|
10
|
11
|
3
|
3
|
22
|
93
|
|
| Total Receivables |
749
|
885
|
981
|
1 088
|
940
|
914
|
710
|
686
|
685
|
631
|
478
|
639
|
|
| Accounts Receivables |
672
|
807
|
911
|
906
|
687
|
768
|
549
|
600
|
566
|
540
|
396
|
576
|
|
| Other Receivables |
77
|
79
|
71
|
181
|
253
|
146
|
161
|
86
|
119
|
91
|
82
|
63
|
|
| Inventory |
344
|
424
|
425
|
466
|
471
|
586
|
395
|
382
|
522
|
445
|
382
|
459
|
|
| Other Current Assets |
19
|
18
|
143
|
53
|
55
|
201
|
151
|
112
|
233
|
117
|
97
|
139
|
|
| Total Current Assets |
1 360
|
1 936
|
1 953
|
2 075
|
2 380
|
3 214
|
2 532
|
2 518
|
2 563
|
2 398
|
2 174
|
2 581
|
|
| PP&E Net |
327
|
417
|
466
|
441
|
460
|
879
|
1 295
|
1 809
|
2 046
|
2 169
|
2 098
|
1 965
|
|
| PP&E Gross |
327
|
417
|
466
|
441
|
460
|
879
|
1 295
|
1 809
|
2 046
|
2 169
|
2 098
|
1 965
|
|
| Accumulated Depreciation |
46
|
70
|
95
|
132
|
169
|
212
|
247
|
299
|
331
|
369
|
478
|
643
|
|
| Intangible Assets |
2
|
3
|
3
|
3
|
3
|
4
|
2
|
2
|
1
|
2
|
5
|
4
|
|
| Goodwill |
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
| Long-Term Investments |
47
|
101
|
237
|
71
|
40
|
136
|
137
|
104
|
103
|
107
|
90
|
97
|
|
| Other Long-Term Assets |
24
|
25
|
52
|
47
|
53
|
53
|
46
|
60
|
74
|
90
|
1
|
1
|
|
| Other Assets |
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
| Total Assets |
1 787
N/A
|
2 509
+40%
|
2 738
+9%
|
2 664
-3%
|
2 962
+11%
|
4 312
+46%
|
4 038
-6%
|
4 519
+12%
|
4 814
+7%
|
4 792
0%
|
4 543
-5%
|
4 870
+7%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
739
|
512
|
619
|
406
|
423
|
473
|
375
|
348
|
468
|
373
|
333
|
453
|
|
| Accrued Liabilities |
54
|
67
|
98
|
141
|
164
|
162
|
113
|
107
|
119
|
96
|
81
|
105
|
|
| Short-Term Debt |
217
|
453
|
483
|
305
|
320
|
0
|
155
|
375
|
368
|
580
|
855
|
1 157
|
|
| Current Portion of Long-Term Debt |
19
|
35
|
36
|
29
|
28
|
7
|
600
|
660
|
203
|
295
|
352
|
245
|
|
| Other Current Liabilities |
197
|
394
|
144
|
98
|
109
|
101
|
38
|
33
|
36
|
20
|
26
|
41
|
|
| Total Current Liabilities |
1 226
|
1 460
|
1 379
|
980
|
1 043
|
743
|
1 281
|
1 523
|
1 195
|
1 364
|
1 647
|
2 000
|
|
| Long-Term Debt |
151
|
166
|
130
|
101
|
60
|
919
|
348
|
752
|
1 307
|
1 064
|
706
|
655
|
|
| Deferred Income Tax |
3
|
4
|
2
|
2
|
26
|
57
|
42
|
16
|
17
|
13
|
13
|
14
|
|
| Minority Interest |
10
|
13
|
13
|
14
|
13
|
15
|
8
|
6
|
4
|
4
|
5
|
8
|
|
| Other Liabilities |
18
|
23
|
20
|
11
|
11
|
12
|
10
|
9
|
9
|
6
|
5
|
3
|
|
| Total Liabilities |
1 407
N/A
|
1 666
+18%
|
1 545
-7%
|
1 108
-28%
|
1 153
+4%
|
1 746
+51%
|
1 688
-3%
|
2 307
+37%
|
2 532
+10%
|
2 452
-3%
|
2 377
-3%
|
2 680
+13%
|
|
| Equity | |||||||||||||
| Common Stock |
210
|
360
|
399
|
615
|
634
|
698
|
768
|
754
|
807
|
855
|
855
|
855
|
|
| Retained Earnings |
170
|
464
|
718
|
971
|
1 148
|
1 525
|
1 298
|
1 193
|
1 224
|
1 206
|
1 077
|
1 041
|
|
| Additional Paid In Capital |
0
|
0
|
71
|
43
|
63
|
363
|
363
|
356
|
357
|
357
|
357
|
357
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
97
|
64
|
62
|
66
|
49
|
57
|
|
| Other Equity |
0
|
19
|
6
|
73
|
36
|
20
|
175
|
156
|
168
|
144
|
172
|
120
|
|
| Total Equity |
380
N/A
|
843
+122%
|
1 193
+42%
|
1 556
+30%
|
1 809
+16%
|
2 566
+42%
|
2 350
-8%
|
2 212
-6%
|
2 282
+3%
|
2 340
+3%
|
2 166
-7%
|
2 190
+1%
|
|
| Total Liabilities & Equity |
1 787
N/A
|
2 509
+40%
|
2 738
+9%
|
2 664
-3%
|
2 962
+11%
|
4 312
+46%
|
4 038
-6%
|
4 519
+12%
|
4 814
+7%
|
4 792
0%
|
4 543
-5%
|
4 870
+7%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
24
|
41
|
45
|
79
|
79
|
87
|
87
|
86
|
86
|
86
|
86
|
86
|
|