Double Bond Chemical Ind Co Ltd
TWSE:4764
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Double Bond Chemical Ind Co Ltd
TWSE:4764
|
TW |
|
M
|
MeGroup Ltd
SGX:SJY
|
SG |
|
D
|
Daito Koun Co Ltd
TSE:9367
|
JP |
|
M
|
Medy Tox Inc
KOSDAQ:086900
|
KR |
|
Talisman Mining Ltd
ASX:TLM
|
AU |
|
Ashland Global Holdings Inc
NYSE:ASH
|
US |
Income Statement
Earnings Waterfall
Double Bond Chemical Ind Co Ltd
Income Statement
Double Bond Chemical Ind Co Ltd
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
7
|
7
|
7
|
6
|
5
|
4
|
5
|
8
|
10
|
13
|
15
|
12
|
11
|
11
|
11
|
13
|
13
|
11
|
11
|
10
|
10
|
9
|
8
|
7
|
7
|
13
|
20
|
29
|
35
|
37
|
39
|
41
|
42
|
43
|
43
|
|
| Revenue |
4 123
N/A
|
4 148
+1%
|
4 183
+1%
|
4 267
+2%
|
4 105
-4%
|
4 172
+2%
|
4 411
+6%
|
4 450
+1%
|
4 530
+2%
|
4 377
-3%
|
4 062
-7%
|
3 805
-6%
|
3 497
-8%
|
3 159
-10%
|
2 832
-10%
|
2 611
-8%
|
2 633
+1%
|
2 794
+6%
|
2 957
+6%
|
3 092
+5%
|
3 063
-1%
|
3 120
+2%
|
3 047
-2%
|
2 923
-4%
|
2 806
-4%
|
2 523
-10%
|
2 392
-5%
|
2 333
-2%
|
2 227
-5%
|
2 249
+1%
|
2 348
+4%
|
2 504
+7%
|
2 702
+8%
|
2 842
+5%
|
2 884
+1%
|
2 824
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 206)
|
(3 181)
|
(3 230)
|
(3 283)
|
(3 142)
|
(3 175)
|
(3 282)
|
(3 264)
|
(3 278)
|
(3 166)
|
(3 031)
|
(2 938)
|
(2 820)
|
(2 621)
|
(2 367)
|
(2 182)
|
(2 190)
|
(2 307)
|
(2 436)
|
(2 554)
|
(2 525)
|
(2 595)
|
(2 555)
|
(2 478)
|
(2 392)
|
(2 176)
|
(2 095)
|
(2 038)
|
(1 971)
|
(1 997)
|
(2 048)
|
(2 209)
|
(2 334)
|
(2 413)
|
(2 412)
|
(2 305)
|
|
| Gross Profit |
917
N/A
|
966
+5%
|
954
-1%
|
984
+3%
|
963
-2%
|
996
+4%
|
1 128
+13%
|
1 186
+5%
|
1 252
+6%
|
1 211
-3%
|
1 031
-15%
|
866
-16%
|
677
-22%
|
538
-21%
|
465
-14%
|
429
-8%
|
443
+3%
|
487
+10%
|
521
+7%
|
538
+3%
|
538
0%
|
525
-2%
|
492
-6%
|
445
-10%
|
414
-7%
|
347
-16%
|
298
-14%
|
296
-1%
|
256
-13%
|
253
-1%
|
300
+19%
|
195
-35%
|
368
+89%
|
329
-11%
|
472
+43%
|
519
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(462)
|
(477)
|
(465)
|
(466)
|
(477)
|
(491)
|
(506)
|
(510)
|
(507)
|
(506)
|
(479)
|
(469)
|
(434)
|
(400)
|
(380)
|
(360)
|
(353)
|
(353)
|
(366)
|
(379)
|
(390)
|
(401)
|
(396)
|
(398)
|
(383)
|
(376)
|
(379)
|
(369)
|
(370)
|
(365)
|
(373)
|
(384)
|
(395)
|
(377)
|
(382)
|
(376)
|
|
| Selling, General & Administrative |
(393)
|
(406)
|
(386)
|
(398)
|
(392)
|
(401)
|
(416)
|
(408)
|
(411)
|
(408)
|
(387)
|
(382)
|
(360)
|
(331)
|
(315)
|
(299)
|
(294)
|
(296)
|
(310)
|
(322)
|
(334)
|
(342)
|
(334)
|
(336)
|
(322)
|
(314)
|
(315)
|
(305)
|
(310)
|
(307)
|
(318)
|
(330)
|
(337)
|
(360)
|
(365)
|
(359)
|
|
| Research & Development |
(69)
|
(71)
|
(79)
|
(68)
|
(85)
|
(89)
|
(90)
|
(103)
|
(96)
|
(98)
|
(92)
|
(87)
|
(73)
|
(69)
|
(65)
|
(61)
|
(59)
|
(43)
|
(42)
|
(43)
|
(57)
|
(59)
|
(62)
|
(62)
|
(62)
|
(62)
|
(64)
|
(64)
|
(61)
|
(58)
|
0
|
(39)
|
(58)
|
(42)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
(16)
|
0
|
25
|
(17)
|
(17)
|
|
| Operating Income |
455
N/A
|
490
+8%
|
489
0%
|
518
+6%
|
486
-6%
|
506
+4%
|
623
+23%
|
676
+9%
|
746
+10%
|
705
-5%
|
552
-22%
|
398
-28%
|
243
-39%
|
138
-43%
|
85
-38%
|
69
-19%
|
90
+30%
|
134
+50%
|
156
+16%
|
159
+2%
|
147
-7%
|
125
-15%
|
97
-22%
|
47
-51%
|
30
-36%
|
(28)
N/A
|
(81)
-186%
|
(73)
+10%
|
(114)
-57%
|
(112)
+1%
|
(74)
+34%
|
(90)
-22%
|
(27)
+70%
|
50
N/A
|
89
+76%
|
143
+61%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(16)
|
(48)
|
(34)
|
(2)
|
(10)
|
25
|
30
|
19
|
27
|
27
|
19
|
10
|
4
|
(5)
|
(3)
|
4
|
8
|
8
|
(3)
|
(7)
|
(13)
|
5
|
15
|
38
|
38
|
32
|
33
|
17
|
10
|
10
|
0
|
(20)
|
(14)
|
(17)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(7)
|
(11)
|
(10)
|
(10)
|
(5)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(2)
|
(3)
|
0
|
0
|
|
| Total Other Income |
19
|
13
|
14
|
8
|
15
|
15
|
19
|
19
|
27
|
26
|
29
|
29
|
20
|
21
|
16
|
21
|
12
|
12
|
21
|
15
|
15
|
15
|
3
|
15
|
14
|
24
|
25
|
13
|
14
|
5
|
(3)
|
9
|
11
|
10
|
(36)
|
(27)
|
|
| Pre-Tax Income |
455
N/A
|
453
0%
|
467
+3%
|
522
+12%
|
488
-6%
|
543
+11%
|
669
+23%
|
712
+6%
|
797
+12%
|
757
-5%
|
593
-22%
|
426
-28%
|
257
-40%
|
144
-44%
|
93
-35%
|
93
+1%
|
110
+18%
|
153
+39%
|
172
+13%
|
166
-4%
|
149
-10%
|
144
-4%
|
114
-21%
|
101
-11%
|
84
-17%
|
29
-66%
|
(21)
N/A
|
(41)
-91%
|
(89)
-117%
|
(97)
-9%
|
(76)
+21%
|
(101)
-33%
|
(32)
+68%
|
42
N/A
|
53
+27%
|
116
+119%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(138)
|
(139)
|
(125)
|
(135)
|
(156)
|
(175)
|
(208)
|
(229)
|
(233)
|
(212)
|
(150)
|
(110)
|
(60)
|
(40)
|
(46)
|
(46)
|
(47)
|
(59)
|
(61)
|
(55)
|
(43)
|
(37)
|
(24)
|
(20)
|
(24)
|
(12)
|
(9)
|
(7)
|
4
|
5
|
(2)
|
13
|
(3)
|
(19)
|
(18)
|
(37)
|
|
| Income from Continuing Operations |
318
|
315
|
342
|
387
|
332
|
368
|
461
|
483
|
565
|
545
|
443
|
316
|
197
|
103
|
46
|
48
|
63
|
95
|
112
|
111
|
107
|
107
|
90
|
81
|
60
|
16
|
(30)
|
(48)
|
(85)
|
(92)
|
(78)
|
(88)
|
(35)
|
23
|
36
|
79
|
|
| Income to Minority Interest |
(1)
|
2
|
0
|
(0)
|
(1)
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
317
N/A
|
316
0%
|
342
+8%
|
387
+13%
|
331
-14%
|
368
+11%
|
460
+25%
|
481
+5%
|
562
+17%
|
541
-4%
|
439
-19%
|
311
-29%
|
194
-38%
|
103
-47%
|
46
-56%
|
47
+3%
|
62
+31%
|
92
+48%
|
111
+21%
|
110
-1%
|
107
-3%
|
108
+1%
|
90
-17%
|
82
-9%
|
60
-26%
|
17
-72%
|
(31)
N/A
|
(49)
-59%
|
(86)
-76%
|
(93)
-8%
|
(78)
+16%
|
(89)
-14%
|
(37)
+59%
|
21
N/A
|
33
+58%
|
76
+130%
|
|
| EPS (Diluted) |
4.07
N/A
|
4.54
+12%
|
4.9
+8%
|
5.53
+13%
|
4.18
-24%
|
4.78
+14%
|
5.98
+25%
|
5.93
-1%
|
6.19
+4%
|
6.35
+3%
|
5.15
-19%
|
3.63
-30%
|
2
-45%
|
1.34
-33%
|
0.5
-63%
|
0.57
+14%
|
0.64
+12%
|
0.95
+48%
|
1.15
+21%
|
1.28
+11%
|
1.25
-2%
|
1.25
N/A
|
1.05
-16%
|
0.95
-10%
|
0.71
-25%
|
0.19
-73%
|
-0.36
N/A
|
-0.57
-58%
|
-1
-75%
|
-1.09
-9%
|
-0.92
+16%
|
-1.04
-13%
|
-0.44
+58%
|
0.24
N/A
|
0.38
+58%
|
0.88
+132%
|
|