RichWave Technology Corp
TWSE:4968
Balance Sheet
Balance Sheet Decomposition
RichWave Technology Corp
Current Assets | 2.9B |
Cash & Short-Term Investments | 963.5m |
Receivables | 1.2B |
Other Current Assets | 707.7m |
Non-Current Assets | 466m |
PP&E | 247.1m |
Intangibles | 51.5m |
Other Non-Current Assets | 167.4m |
Current Liabilities | 1B |
Accounts Payable | 458.7m |
Accrued Liabilities | 104.7m |
Other Current Liabilities | 454.5m |
Non-Current Liabilities | 54.1m |
Long-Term Debt | 37.5m |
Other Non-Current Liabilities | 16.6m |
Balance Sheet
RichWave Technology Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
106
|
406
|
558
|
175
|
475
|
779
|
844
|
641
|
1 015
|
918
|
|
Cash |
106
|
0
|
558
|
175
|
475
|
779
|
444
|
641
|
662
|
294
|
|
Cash Equivalents |
0
|
406
|
0
|
0
|
0
|
0
|
400
|
0
|
354
|
624
|
|
Short-Term Investments |
0
|
0
|
0
|
180
|
200
|
0
|
0
|
0
|
0
|
1
|
|
Total Receivables |
0
|
307
|
474
|
699
|
574
|
780
|
1 283
|
762
|
1 083
|
1 155
|
|
Accounts Receivables |
0
|
301
|
465
|
693
|
568
|
763
|
1 254
|
753
|
1 046
|
1 115
|
|
Other Receivables |
0
|
5
|
9
|
5
|
6
|
18
|
29
|
10
|
36
|
41
|
|
Inventory |
0
|
303
|
279
|
459
|
463
|
600
|
1 280
|
1 373
|
927
|
519
|
|
Other Current Assets |
0
|
10
|
10
|
10
|
13
|
9
|
18
|
34
|
67
|
102
|
|
Total Current Assets |
0
|
1 025
|
1 321
|
1 522
|
1 725
|
2 168
|
3 426
|
2 811
|
3 093
|
2 695
|
|
PP&E Net |
0
|
62
|
64
|
63
|
86
|
142
|
167
|
261
|
224
|
266
|
|
PP&E Gross |
0
|
0
|
64
|
63
|
86
|
142
|
167
|
261
|
224
|
266
|
|
Accumulated Depreciation |
49
|
0
|
51
|
55
|
56
|
63
|
77
|
105
|
177
|
260
|
|
Intangible Assets |
0
|
9
|
11
|
24
|
21
|
20
|
19
|
25
|
15
|
49
|
|
Long-Term Investments |
0
|
1
|
1
|
4
|
4
|
4
|
3
|
110
|
13
|
0
|
|
Other Long-Term Assets |
0
|
27
|
21
|
33
|
47
|
49
|
47
|
96
|
104
|
166
|
|
Total Assets |
0
N/A
|
1 123
N/A
|
1 418
+26%
|
1 646
+16%
|
1 884
+14%
|
2 383
+27%
|
3 661
+54%
|
3 303
-10%
|
3 448
+4%
|
3 176
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
191
|
335
|
431
|
356
|
643
|
969
|
239
|
389
|
357
|
|
Accrued Liabilities |
0
|
10
|
58
|
72
|
76
|
93
|
183
|
182
|
127
|
120
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
92
|
60
|
0
|
200
|
0
|
0
|
|
Current Portion of Long-Term Debt |
12
|
0
|
0
|
0
|
0
|
20
|
17
|
32
|
23
|
275
|
|
Other Current Liabilities |
0
|
110
|
74
|
123
|
178
|
180
|
285
|
220
|
233
|
176
|
|
Total Current Liabilities |
12
|
312
|
467
|
627
|
702
|
996
|
1 455
|
872
|
772
|
928
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
13
|
16
|
28
|
292
|
41
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
6
|
|
Other Liabilities |
0
|
5
|
6
|
3
|
7
|
6
|
5
|
5
|
2
|
2
|
|
Total Liabilities |
0
N/A
|
317
N/A
|
474
+50%
|
630
+33%
|
709
+13%
|
1 015
+43%
|
1 476
+45%
|
905
-39%
|
1 075
+19%
|
976
-9%
|
|
Equity | |||||||||||
Common Stock |
0
|
499
|
549
|
549
|
604
|
619
|
632
|
885
|
902
|
905
|
|
Retained Earnings |
0
|
81
|
158
|
207
|
294
|
394
|
1 139
|
1 098
|
844
|
622
|
|
Additional Paid In Capital |
0
|
226
|
238
|
261
|
277
|
356
|
415
|
416
|
626
|
674
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Equity |
0
N/A
|
807
N/A
|
945
+17%
|
1 017
+8%
|
1 175
+16%
|
1 369
+17%
|
2 185
+60%
|
2 398
+10%
|
2 373
-1%
|
2 200
-7%
|
|
Total Liabilities & Equity |
0
N/A
|
1 123
N/A
|
1 418
+26%
|
1 646
+16%
|
1 884
+14%
|
2 383
+27%
|
3 661
+54%
|
3 303
-10%
|
3 448
+4%
|
3 176
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
60
|
85
|
85
|
85
|
87
|
89
|
89
|
90
|
90
|