RichWave Technology Corp
TWSE:4968
RichWave Technology Corp
TWSE:4968
Price:
180.5 TWD
-0.82%
Market Closed
Updated:
May 15, 2024
Income Statement
Earnings Waterfall
RichWave Technology Corp
RichWave Technology Corp
|
Revenue
|
3.2B
TWD
|
|
Cost of Revenue
|
-2.3B
TWD
|
|
Gross Profit
|
924.1m
TWD
|
|
Operating Expenses
|
-1.1B
TWD
|
|
Operating Income
|
-185.5m
TWD
|
|
Other Expenses
|
79.9m
TWD
|
|
Net Income
|
-105.6m
TWD
|
Income Statement
RichWave Technology Corp
RichWave Technology Corp
Currency: TWD
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Revenue |
1 383
N/A
|
1 419
+3%
|
1 482
+4%
|
1 595
+8%
|
1 716
+8%
|
1 831
+7%
|
1 925
+5%
|
2 017
+5%
|
2 162
+7%
|
2 277
+5%
|
2 409
+6%
|
2 558
+6%
|
2 666
+4%
|
2 738
+3%
|
2 795
+2%
|
2 757
-1%
|
2 650
-4%
|
2 413
-9%
|
2 367
-2%
|
2 522
+7%
|
2 750
+9%
|
3 155
+15%
|
3 685
+17%
|
4 545
+23%
|
5 350
+18%
|
6 261
+17%
|
6 800
+9%
|
6 141
-10%
|
5 316
-13%
|
4 437
-17%
|
3 579
-19%
|
3 449
-4%
|
3 429
-1%
|
3 204
-7%
|
3 065
-4%
|
2 907
-5%
|
2 985
+3%
|
3 208
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 030)
|
(1 029)
|
(1 052)
|
(1 090)
|
(1 142)
|
(1 221)
|
(1 275)
|
(1 329)
|
(1 430)
|
(1 480)
|
(1 558)
|
(1 678)
|
(1 757)
|
(1 842)
|
(1 908)
|
(1 872)
|
(1 785)
|
(1 592)
|
(1 518)
|
(1 585)
|
(1 765)
|
(2 085)
|
(2 449)
|
(2 998)
|
(3 452)
|
(4 032)
|
(4 440)
|
(4 131)
|
(3 770)
|
(3 249)
|
(2 668)
|
(2 485)
|
(2 371)
|
(2 208)
|
(2 167)
|
(2 143)
|
(2 182)
|
(2 284)
|
|
| Gross Profit |
352
N/A
|
390
+11%
|
430
+10%
|
506
+18%
|
574
+13%
|
610
+6%
|
649
+6%
|
688
+6%
|
732
+6%
|
796
+9%
|
851
+7%
|
881
+4%
|
909
+3%
|
896
-1%
|
887
-1%
|
885
0%
|
865
-2%
|
821
-5%
|
849
+3%
|
937
+10%
|
985
+5%
|
1 070
+9%
|
1 236
+16%
|
1 548
+25%
|
1 899
+23%
|
2 229
+17%
|
2 360
+6%
|
2 010
-15%
|
1 546
-23%
|
1 188
-23%
|
911
-23%
|
964
+6%
|
1 059
+10%
|
996
-6%
|
898
-10%
|
764
-15%
|
802
+5%
|
924
+15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(298)
|
(308)
|
(324)
|
(353)
|
(412)
|
(444)
|
(490)
|
(524)
|
(549)
|
(606)
|
(622)
|
(640)
|
(638)
|
(622)
|
(650)
|
(658)
|
(664)
|
(684)
|
(682)
|
(706)
|
(741)
|
(759)
|
(803)
|
(853)
|
(891)
|
(974)
|
(1 017)
|
(1 017)
|
(1 012)
|
(986)
|
(991)
|
(1 032)
|
(1 076)
|
(1 094)
|
(1 097)
|
(1 094)
|
(1 100)
|
(1 110)
|
|
| Selling, General & Administrative |
(103)
|
(112)
|
(121)
|
(144)
|
(177)
|
(186)
|
(215)
|
(235)
|
(270)
|
(313)
|
(312)
|
(309)
|
(291)
|
(273)
|
(296)
|
(301)
|
(309)
|
(317)
|
(304)
|
(314)
|
(313)
|
(309)
|
(318)
|
(340)
|
(361)
|
(411)
|
(455)
|
(450)
|
(448)
|
(430)
|
(406)
|
(424)
|
(438)
|
(430)
|
(430)
|
(419)
|
(408)
|
(407)
|
|
| Research & Development |
(153)
|
(154)
|
(161)
|
(167)
|
(189)
|
(210)
|
(227)
|
(239)
|
(229)
|
(241)
|
(259)
|
(279)
|
(295)
|
(298)
|
(301)
|
(304)
|
(300)
|
(306)
|
(311)
|
(320)
|
(349)
|
(367)
|
(398)
|
(421)
|
(434)
|
(350)
|
(346)
|
(346)
|
(454)
|
(439)
|
(461)
|
(479)
|
(503)
|
(529)
|
(529)
|
(535)
|
(546)
|
(548)
|
|
| Depreciation & Amortization |
(43)
|
(41)
|
(42)
|
(42)
|
(46)
|
(47)
|
(48)
|
(50)
|
(50)
|
(52)
|
(51)
|
(52)
|
(51)
|
(51)
|
(53)
|
(54)
|
(55)
|
(61)
|
(66)
|
(72)
|
(79)
|
(83)
|
(87)
|
(92)
|
(95)
|
(98)
|
(101)
|
(106)
|
(111)
|
(117)
|
(123)
|
(128)
|
(134)
|
(135)
|
(138)
|
(141)
|
(145)
|
(155)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(115)
|
(115)
|
(115)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
54
N/A
|
83
+54%
|
106
+28%
|
153
+44%
|
162
+6%
|
167
+3%
|
160
-4%
|
164
+3%
|
184
+12%
|
191
+4%
|
228
+20%
|
241
+6%
|
271
+13%
|
273
+1%
|
236
-14%
|
227
-4%
|
201
-12%
|
137
-32%
|
168
+22%
|
231
+38%
|
243
+5%
|
311
+28%
|
433
+39%
|
695
+61%
|
1 008
+45%
|
1 255
+25%
|
1 343
+7%
|
993
-26%
|
534
-46%
|
203
-62%
|
(80)
N/A
|
(67)
+16%
|
(17)
+74%
|
(98)
-472%
|
(199)
-102%
|
(329)
-65%
|
(297)
+10%
|
(186)
+38%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
15
|
7
|
11
|
19
|
7
|
(2)
|
3
|
(29)
|
(12)
|
(31)
|
(30)
|
(11)
|
(33)
|
(8)
|
1
|
7
|
13
|
19
|
8
|
3
|
0
|
(0)
|
4
|
11
|
6
|
11
|
(7)
|
(12)
|
(11)
|
17
|
62
|
129
|
67
|
38
|
30
|
(16)
|
17
|
46
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
0
|
0
|
2
|
0
|
1
|
1
|
(76)
|
(76)
|
(76)
|
(76)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
12
|
9
|
9
|
11
|
1
|
7
|
|
| Pre-Tax Income |
69
N/A
|
89
+29%
|
116
+30%
|
172
+48%
|
169
-1%
|
166
-2%
|
164
-2%
|
136
-17%
|
172
+26%
|
84
-51%
|
123
+46%
|
154
+26%
|
162
+5%
|
265
+64%
|
237
-10%
|
234
-1%
|
214
-8%
|
156
-27%
|
176
+13%
|
234
+33%
|
244
+4%
|
311
+28%
|
438
+41%
|
709
+62%
|
1 017
+44%
|
1 269
+25%
|
1 339
+6%
|
984
-27%
|
527
-46%
|
223
-58%
|
(15)
N/A
|
67
N/A
|
61
-9%
|
(52)
N/A
|
(161)
-212%
|
(334)
-107%
|
(278)
+17%
|
(132)
+52%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(15)
|
(19)
|
(28)
|
(23)
|
(22)
|
(19)
|
(12)
|
(21)
|
(9)
|
(18)
|
(21)
|
(20)
|
(37)
|
(36)
|
(38)
|
(37)
|
(26)
|
(33)
|
(49)
|
(53)
|
(66)
|
(69)
|
(126)
|
(151)
|
(189)
|
(192)
|
(118)
|
(61)
|
(11)
|
13
|
(0)
|
(6)
|
15
|
31
|
62
|
56
|
27
|
|
| Income from Continuing Operations |
57
|
74
|
97
|
144
|
146
|
144
|
145
|
124
|
150
|
76
|
105
|
134
|
142
|
228
|
201
|
196
|
177
|
130
|
143
|
185
|
191
|
245
|
369
|
582
|
866
|
1 080
|
1 147
|
866
|
466
|
212
|
(2)
|
67
|
55
|
(37)
|
(129)
|
(272)
|
(222)
|
(106)
|
|
| Net Income (Common) |
57
N/A
|
74
+30%
|
97
+31%
|
144
+48%
|
146
+2%
|
144
-1%
|
145
+0%
|
124
-15%
|
150
+21%
|
76
-50%
|
105
+39%
|
134
+27%
|
142
+6%
|
228
+60%
|
201
-12%
|
196
-2%
|
177
-10%
|
130
-27%
|
143
+10%
|
185
+29%
|
191
+3%
|
245
+28%
|
369
+50%
|
582
+58%
|
866
+49%
|
1 080
+25%
|
1 147
+6%
|
866
-24%
|
466
-46%
|
212
-54%
|
(2)
N/A
|
67
N/A
|
55
-18%
|
(37)
N/A
|
(129)
-250%
|
(272)
-110%
|
(222)
+18%
|
(106)
+52%
|
|
| EPS (Diluted) |
1.11
N/A
|
1.4
+26%
|
1.83
+31%
|
2.7
+48%
|
2.69
0%
|
2.38
-12%
|
2.39
+0%
|
2.04
-15%
|
1.76
-14%
|
1.25
-29%
|
1.71
+37%
|
2.16
+26%
|
1.63
-25%
|
3.71
+128%
|
3.29
-11%
|
3.23
-2%
|
2.06
-36%
|
2.14
+4%
|
2.36
+10%
|
2.98
+26%
|
2.16
-28%
|
3.9
+81%
|
4.14
+6%
|
6.54
+58%
|
9.72
+49%
|
12.11
+25%
|
12.9
+7%
|
9.72
-25%
|
5.23
-46%
|
2.38
-54%
|
-0.02
N/A
|
0.75
N/A
|
0.62
-17%
|
-0.41
N/A
|
-1.42
-246%
|
-3.01
-112%
|
-2.46
+18%
|
-1.17
+52%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
