Cyberlink Corp
TWSE:5203
Intrinsic Value
Cyberlink Corp. engages in the development and sale of multimedia software products. [ Read More ]
The intrinsic value of one Cyberlink Corp stock under the Base Case scenario is 79.92 TWD. Compared to the current market price of 92 TWD, Cyberlink Corp is Overvalued by 13%.
Valuation Backtest
Cyberlink Corp
Run backtest to discover the historical profit from buying and selling Cyberlink Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cyberlink Corp
Current Assets | 2.2B |
Cash & Short-Term Investments | 2B |
Receivables | 123.4m |
Other Current Assets | 30.1m |
Non-Current Assets | 3.5B |
Long-Term Investments | 3B |
PP&E | 447.8m |
Other Non-Current Assets | 86.6m |
Current Liabilities | 841.5m |
Accounts Payable | 43.4m |
Accrued Liabilities | 355.1m |
Other Current Liabilities | 443m |
Non-Current Liabilities | 434.5m |
Long-Term Debt | 9.5m |
Other Non-Current Liabilities | 425m |
Earnings Waterfall
Cyberlink Corp
Revenue
|
1.9B
TWD
|
Cost of Revenue
|
-269.4m
TWD
|
Gross Profit
|
1.6B
TWD
|
Operating Expenses
|
-1.4B
TWD
|
Operating Income
|
150.1m
TWD
|
Other Expenses
|
71.9m
TWD
|
Net Income
|
222m
TWD
|
Free Cash Flow Analysis
Cyberlink Corp
Profitability Score
Profitability Due Diligence
Cyberlink Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Cyberlink Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Cyberlink Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Cyberlink Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Cyberlink Corp
According to Wall Street analysts, the average 1-year price target for Cyberlink Corp is 71 TWD .
Shareholder Return
Price
Cyberlink Corp
Average Annual Return | 9.7% |
Standard Deviation of Annual Returns | 34.23% |
Max Drawdown | -39% |
Market Capitalization | 7.3B TWD |
Shares Outstanding | 78 941 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cyberlink Corp. engages in the development and sale of multimedia software products. The company is headquartered in Taipei, New Taipei. The company went IPO on 2000-10-11. The Company’s main products include media entertainment software, media creation software and mobile applications. The firm also provides cloud services. The firm distributes its products mainly to overseas markets, such as the Americas, the rest areas of Asia and Europe.
Contact
IPO
Employees
Officers
The intrinsic value of one Cyberlink Corp stock under the Base Case scenario is 79.92 TWD.
Compared to the current market price of 92 TWD, Cyberlink Corp is Overvalued by 13%.