First Time Loading...

Cyberlink Corp
TWSE:5203

Watchlist Manager
Cyberlink Corp Logo
Cyberlink Corp
TWSE:5203
Watchlist
Price: 92 TWD 0.11%
Updated: May 15, 2024

Intrinsic Value

Cyberlink Corp. engages in the development and sale of multimedia software products. [ Read More ]

The intrinsic value of one Cyberlink Corp stock under the Base Case scenario is 79.92 TWD. Compared to the current market price of 92 TWD, Cyberlink Corp is Overvalued by 13%.

Key Points:
Intrinsic Value
Base Case
79.92 TWD
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cyberlink Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Cyberlink Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cyberlink Corp

Provide an overview of the primary business activities
of Cyberlink Corp.

What unique competitive advantages
does Cyberlink Corp hold over its rivals?

What risks and challenges
does Cyberlink Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cyberlink Corp.

Provide P/S
for Cyberlink Corp.

Provide P/E
for Cyberlink Corp.

Provide P/OCF
for Cyberlink Corp.

Provide P/FCFE
for Cyberlink Corp.

Provide P/B
for Cyberlink Corp.

Provide EV/S
for Cyberlink Corp.

Provide EV/GP
for Cyberlink Corp.

Provide EV/EBITDA
for Cyberlink Corp.

Provide EV/EBIT
for Cyberlink Corp.

Provide EV/OCF
for Cyberlink Corp.

Provide EV/FCFF
for Cyberlink Corp.

Provide EV/IC
for Cyberlink Corp.

Show me price targets
for Cyberlink Corp made by professional analysts.

What are the Revenue projections
for Cyberlink Corp?

How accurate were the past Revenue estimates
for Cyberlink Corp?

What are the Net Income projections
for Cyberlink Corp?

How accurate were the past Net Income estimates
for Cyberlink Corp?

What are the EPS projections
for Cyberlink Corp?

How accurate were the past EPS estimates
for Cyberlink Corp?

What are the EBIT projections
for Cyberlink Corp?

How accurate were the past EBIT estimates
for Cyberlink Corp?

Compare the revenue forecasts
for Cyberlink Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cyberlink Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cyberlink Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cyberlink Corp compared to its peers.

Compare the P/E ratios
of Cyberlink Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Cyberlink Corp with its peers.

Analyze the financial leverage
of Cyberlink Corp compared to its main competitors.

Show all profitability ratios
for Cyberlink Corp.

Provide ROE
for Cyberlink Corp.

Provide ROA
for Cyberlink Corp.

Provide ROIC
for Cyberlink Corp.

Provide ROCE
for Cyberlink Corp.

Provide Gross Margin
for Cyberlink Corp.

Provide Operating Margin
for Cyberlink Corp.

Provide Net Margin
for Cyberlink Corp.

Provide FCF Margin
for Cyberlink Corp.

Show all solvency ratios
for Cyberlink Corp.

Provide D/E Ratio
for Cyberlink Corp.

Provide D/A Ratio
for Cyberlink Corp.

Provide Interest Coverage Ratio
for Cyberlink Corp.

Provide Altman Z-Score Ratio
for Cyberlink Corp.

Provide Quick Ratio
for Cyberlink Corp.

Provide Current Ratio
for Cyberlink Corp.

Provide Cash Ratio
for Cyberlink Corp.

What is the historical Revenue growth
over the last 5 years for Cyberlink Corp?

What is the historical Net Income growth
over the last 5 years for Cyberlink Corp?

What is the current Free Cash Flow
of Cyberlink Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cyberlink Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cyberlink Corp

Current Assets 2.2B
Cash & Short-Term Investments 2B
Receivables 123.4m
Other Current Assets 30.1m
Non-Current Assets 3.5B
Long-Term Investments 3B
PP&E 447.8m
Other Non-Current Assets 86.6m
Current Liabilities 841.5m
Accounts Payable 43.4m
Accrued Liabilities 355.1m
Other Current Liabilities 443m
Non-Current Liabilities 434.5m
Long-Term Debt 9.5m
Other Non-Current Liabilities 425m
Efficiency

Earnings Waterfall
Cyberlink Corp

Revenue
1.9B TWD
Cost of Revenue
-269.4m TWD
Gross Profit
1.6B TWD
Operating Expenses
-1.4B TWD
Operating Income
150.1m TWD
Other Expenses
71.9m TWD
Net Income
222m TWD

Free Cash Flow Analysis
Cyberlink Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cyberlink Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Cyberlink Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cyberlink Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
93/100
Solvency
Score

Cyberlink Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cyberlink Corp

Wall Street analysts forecast Cyberlink Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cyberlink Corp is 71 TWD .

Lowest
Price Target
Not Available
Average
Price Target
71 TWD
23% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Cyberlink Corp

1M 1M
+6%
6M 6M
-4%
1Y 1Y
+0%
3Y 3Y
+22%
5Y 5Y
+41%
10Y 10Y
+49%
Annual Price Range
92
52w Low
84
52w High
110
Price Metrics
Average Annual Return 9.7%
Standard Deviation of Annual Returns 34.23%
Max Drawdown -39%
Shares Statistics
Market Capitalization 7.3B TWD
Shares Outstanding 78 941 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cyberlink Corp Logo
Cyberlink Corp

Country

Taiwan

Industry

Technology

Market Cap

7.3B TWD

Dividend Yield

2.51%

Description

Cyberlink Corp. engages in the development and sale of multimedia software products. The company is headquartered in Taipei, New Taipei. The company went IPO on 2000-10-11. The Company’s main products include media entertainment software, media creation software and mobile applications. The firm also provides cloud services. The firm distributes its products mainly to overseas markets, such as the Americas, the rest areas of Asia and Europe.

Contact

NEW TAIPEI
Taipei
15F, No. 100, Minchiuan Road, Xindian District
+886286671298
https://www.cyberlink.com

IPO

2000-10-11

Employees

-

Officers

Founder, Chairman, CEO & CTO
Dr. Jau Huang
Auditor-General of Finance Department and Accounting Supervisor
Xiao Juan Chen
Senior VP & COO
Ms. Mei Guu
Investor Relations Executive
Florence Hsiao
Senior VP of Global Marketing & GM of US
Mr. Richard Carriere
Senior Vice President
Mr. Zhao-Hong Lin

See Also

Discover More
What is the Intrinsic Value of one Cyberlink Corp stock?

The intrinsic value of one Cyberlink Corp stock under the Base Case scenario is 79.92 TWD.

Is Cyberlink Corp stock undervalued or overvalued?

Compared to the current market price of 92 TWD, Cyberlink Corp is Overvalued by 13%.