Cyberlink Corp
TWSE:5203

Watchlist Manager
Cyberlink Corp Logo
Cyberlink Corp
TWSE:5203
Watchlist
Price: 86.6 TWD -0.46% Market Closed
Market Cap: NT$6.8B

Relative Value

The Relative Value of one Cyberlink Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 86.6 TWD, Cyberlink Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cyberlink Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cyberlink Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Cyberlink Corp
TWSE:5203
6.9B TWD 2.9 23.6 14.1 15.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
394.9B USD 101.9 362.6 446.1 459.8
DE
SAP SE
XETRA:SAP
231.5B EUR 6.3 32.3 19.8 22.4
US
Salesforce Inc
NYSE:CRM
216.2B USD 5.3 29.8 17.3 23.9
US
Applovin Corp
NASDAQ:APP
181.8B USD 33.7 65.7 52.2 56.8
US
Intuit Inc
NASDAQ:INTU
151.6B USD 7.8 36.9 25.5 29.6
US
NCR Corp
LSE:0K45
137.6B USD 52 -2 259.5 391.6 1 145.8
US
Adobe Inc
NASDAQ:ADBE
123.8B USD 5.2 17.3 12.9 14.1
US
Synopsys Inc
NASDAQ:SNPS
93.8B USD 13.2 69.8 65.7 113.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.7B USD 16.7 82.1 46.6 52.7
P/S Multiple
Revenue Growth P/S to Growth
TW
Cyberlink Corp
TWSE:5203
Average P/S: 21 286.9
2.9
16%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
101.9
45%
2.3
DE
SAP SE
XETRA:SAP
6.3
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.3
10%
0.5
US
Applovin Corp
NASDAQ:APP
33.7
29%
1.2
US
Intuit Inc
NASDAQ:INTU
7.8
13%
0.6
US
N
NCR Corp
LSE:0K45
52
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.2
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.2
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
P/E Multiple
Earnings Growth PEG
TW
Cyberlink Corp
TWSE:5203
Average P/E: 80
23.6
15%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
362.6
94%
3.9
DE
SAP SE
XETRA:SAP
32.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
29.8
32%
0.9
US
Applovin Corp
NASDAQ:APP
65.7
61%
1.1
US
Intuit Inc
NASDAQ:INTU
36.9
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 259.5
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.3
20%
0.9
US
Synopsys Inc
NASDAQ:SNPS
69.8
43%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.1
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Cyberlink Corp
TWSE:5203
Average EV/EBITDA: 109.2
14.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
446.1
137%
3.3
DE
SAP SE
XETRA:SAP
19.8
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.3
25%
0.7
US
Applovin Corp
NASDAQ:APP
52.2
53%
1
US
Intuit Inc
NASDAQ:INTU
25.5
27%
0.9
US
N
NCR Corp
LSE:0K45
391.6
16%
24.5
US
Adobe Inc
NASDAQ:ADBE
12.9
15%
0.9
US
Synopsys Inc
NASDAQ:SNPS
65.7
55%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.6
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Cyberlink Corp
TWSE:5203
Average EV/EBIT: 193.4
15.6
37%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
459.8
143%
3.2
DE
SAP SE
XETRA:SAP
22.4
21%
1.1
US
Salesforce Inc
NYSE:CRM
23.9
34%
0.7
US
Applovin Corp
NASDAQ:APP
56.8
58%
1
US
Intuit Inc
NASDAQ:INTU
29.6
31%
1
US
N
NCR Corp
LSE:0K45
1 145.8
70%
16.4
US
Adobe Inc
NASDAQ:ADBE
14.1
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
113.1
73%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.7
30%
1.8