First Time Loading...

Cyberlink Corp
TWSE:5203

Watchlist Manager
Cyberlink Corp Logo
Cyberlink Corp
TWSE:5203
Watchlist
Price: 92.3 TWD 0.33% Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one Cyberlink Corp stock under the Base Case scenario is 65.28 TWD. Compared to the current market price of 92.3 TWD, Cyberlink Corp is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
65.28 TWD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.9
P/S
P/S
Price to Sales
3.9
vs History
77
vs Industry
30
Median 3Y
4.1
Median 5Y
4.3
Industry
2.3
Forward
3.4
More Details
32.8
P/E
P/E
Price to Earnings
32.8
vs History
41
vs Industry
20
Median 3Y
36.2
Median 5Y
30.5
Industry
24.3
Forward
26.1
More Details
95.2
P/OCF
P/OCF
Price to OCF
95.2
vs History
15
vs Industry
6
Median 3Y
47
Median 5Y
26.6
Industry
17.4
More Details
133
P/FCFE
P/FCFE
Price to FCFE
133
vs History
11
vs Industry
5
Median 3Y
44.6
Median 5Y
28.4
Industry
22.4
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
68
vs Industry
59
Median 3Y
1.8
Median 5Y
1.9
Industry
2.7
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
71
vs Industry
38
Median 3Y
3
Median 5Y
3
Industry
2.3
Forward
2.4
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
73
vs Industry
55
Median 3Y
3.5
Median 5Y
3.7
Industry
4.8
More Details
29
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29
vs History
3
vs Industry
15
Median 3Y
22.7
Median 5Y
21.5
Industry
13.2
Forward
11
More Details
35
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35
vs History
1
vs Industry
14
Median 3Y
26.7
Median 5Y
24.8
Industry
16.8
Forward
20.9
More Details
68.6
EV/OCF
EV/OCF
Enterprise Value to OCF
68.6
vs History
15
vs Industry
8
Median 3Y
35.4
Median 5Y
18.9
Industry
15.9
More Details
86.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
86.3
vs History
15
vs Industry
7
Median 3Y
38.2
Median 5Y
20.7
Industry
18.7
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
68
vs Industry
56
Median 3Y
1.6
Median 5Y
1.9
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Cyberlink Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Cyberlink Corp
TWSE:5203
7.3B TWD 3.9 32.8 29 35
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
275B USD 7.9 66.4 27 44.9
DE
SAP SE
XETRA:SAP
205.1B EUR 6.5 42.5 24.8 29.7
US
Adobe Inc
NASDAQ:ADBE
217.4B USD 11 45.4 27.1 30.5
US
Intuit Inc
NASDAQ:INTU
182.1B USD 12.1 65.7 44 53.7
US
Synopsys Inc
NASDAQ:SNPS
87.5B USD 14.3 62.3 51.9 61.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.5B USD 19.3 75 57.7 64.9
US
Workday Inc
NASDAQ:WDAY
65.8B USD 9.1 47.7 131.2 333.4
CA
Constellation Software Inc
TSX:CSU
77.4B CAD 6.7 100.4 26.2 48.8
EV/EBIT Multiple
EBIT Growth
TW
Cyberlink Corp
TWSE:5203
Average EV/EBIT: 22 196.2
35
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
44.9
179%
DE
SAP SE
XETRA:SAP
29.7
79%
US
Adobe Inc
NASDAQ:ADBE
30.5
79%
US
Intuit Inc
NASDAQ:INTU
53.7
166%
US
Synopsys Inc
NASDAQ:SNPS
61.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
123%
US
Workday Inc
NASDAQ:WDAY
333.4
1 591%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.