Topco Scientific Co Ltd banner

Topco Scientific Co Ltd
TWSE:5434

Watchlist Manager
Topco Scientific Co Ltd Logo
Topco Scientific Co Ltd
TWSE:5434
Watchlist
Price: 318.5 TWD -0.16% Market Closed
Market Cap: NT$61.2B

Income Statement

Earnings Waterfall
Topco Scientific Co Ltd

Income Statement
Topco Scientific Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
29
28
25
23
13
6
6
6
5
5
4
4
3
3
2
1
2
3
5
5
8
9
9
11
10
11
13
15
16
20
23
23
22
21
20
22
25
26
25
25
25
27
28
30
31
31
30
28
27
26
27
30
34
36
43
50
53
63
69
83
100
109
119
117
114
110
103
96
0
Revenue
14 464
N/A
12 093
-16%
10 471
-13%
9 797
-6%
10 197
+4%
11 598
+14%
12 558
+8%
13 650
+9%
14 665
+7%
15 647
+7%
16 222
+4%
16 232
+0%
15 928
-2%
15 441
-3%
15 538
+1%
15 912
+2%
16 286
+2%
16 490
+1%
16 184
-2%
15 798
-2%
15 555
-2%
15 592
+0%
16 309
+5%
17 197
+5%
18 092
+5%
19 026
+5%
18 826
-1%
18 741
0%
19 079
+2%
19 656
+3%
21 268
+8%
22 090
+4%
22 629
+2%
22 697
+0%
22 385
-1%
22 911
+2%
23 781
+4%
24 649
+4%
26 366
+7%
27 786
+5%
28 861
+4%
29 521
+2%
29 604
+0%
30 300
+2%
31 701
+5%
33 391
+5%
35 135
+5%
36 045
+3%
36 168
+0%
36 911
+2%
37 920
+3%
39 841
+5%
42 669
+7%
45 719
+7%
48 563
+6%
51 367
+6%
52 978
+3%
52 888
0%
51 718
-2%
50 417
-3%
49 273
-2%
48 713
-1%
50 449
+4%
53 323
+6%
56 997
+7%
60 825
+7%
64 020
+5%
66 192
+3%
67 584
+2%
Gross Profit
Cost of Revenue
(13 175)
(11 043)
(9 587)
(9 001)
(9 211)
(10 432)
(11 279)
(12 225)
(13 099)
(13 945)
(14 318)
(14 244)
(13 973)
(13 555)
(13 741)
(14 088)
(14 358)
(14 506)
(14 175)
(13 829)
(13 592)
(13 633)
(14 301)
(15 124)
(15 925)
(16 755)
(16 537)
(16 369)
(16 643)
(17 128)
(18 530)
(19 317)
(19 710)
(19 767)
(19 531)
(19 971)
(20 841)
(21 624)
(23 251)
(24 497)
(25 458)
(26 025)
(25 896)
(26 471)
(27 782)
(29 308)
(30 921)
(31 865)
(31 863)
(32 553)
(33 423)
(35 034)
(37 457)
(40 143)
(42 641)
(44 944)
(46 453)
(46 323)
(45 194)
(43 991)
(42 855)
(42 109)
(43 495)
(46 069)
(49 279)
(52 684)
(55 823)
(57 787)
(58 933)
Gross Profit
1 290
N/A
1 051
-19%
884
-16%
796
-10%
986
+24%
1 166
+18%
1 279
+10%
1 426
+11%
1 565
+10%
1 702
+9%
1 905
+12%
1 988
+4%
1 955
-2%
1 886
-4%
1 797
-5%
1 824
+2%
1 927
+6%
1 984
+3%
2 009
+1%
1 969
-2%
1 963
0%
1 959
0%
2 009
+3%
2 073
+3%
2 167
+5%
2 271
+5%
2 289
+1%
2 372
+4%
2 436
+3%
2 529
+4%
2 739
+8%
2 773
+1%
2 920
+5%
2 930
+0%
2 854
-3%
2 941
+3%
2 940
0%
3 025
+3%
3 116
+3%
3 289
+6%
3 403
+3%
3 497
+3%
3 708
+6%
3 829
+3%
3 919
+2%
4 083
+4%
4 215
+3%
4 180
-1%
4 305
+3%
4 358
+1%
4 498
+3%
4 808
+7%
5 212
+8%
5 576
+7%
5 922
+6%
6 423
+8%
6 525
+2%
6 565
+1%
6 524
-1%
6 427
-1%
6 419
0%
6 604
+3%
6 954
+5%
7 254
+4%
7 718
+6%
8 140
+5%
8 197
+1%
8 405
+3%
8 650
+3%
Operating Income
Operating Expenses
(1 018)
(964)
(764)
(678)
(705)
(792)
(841)
(856)
(963)
(1 024)
(1 077)
(1 093)
(1 040)
(1 043)
(1 020)
(1 024)
(1 030)
(1 060)
(1 080)
(1 079)
(1 077)
(1 103)
(1 135)
(1 204)
(1 251)
(1 280)
(1 314)
(1 333)
(1 368)
(1 410)
(1 443)
(1 482)
(1 558)
(1 607)
(1 662)
(1 722)
(1 726)
(1 766)
(1 794)
(1 838)
(1 883)
(1 920)
(1 981)
(2 028)
(2 073)
(2 146)
(2 171)
(2 216)
(2 243)
(2 291)
(2 355)
(2 459)
(2 660)
(2 795)
(3 043)
(3 221)
(3 296)
(3 337)
(3 340)
(3 274)
(3 221)
(3 243)
(3 324)
(3 463)
(3 775)
(3 967)
(4 007)
(4 100)
(4 190)
Selling, General & Administrative
(1 022)
(938)
(739)
(684)
(708)
(758)
(807)
(859)
(966)
(1 012)
(1 065)
(1 097)
(1 045)
(1 032)
(1 009)
(1 013)
(1 035)
(1 063)
(1 083)
(1 080)
(1 077)
(1 103)
(1 136)
(1 185)
(1 251)
(1 280)
(1 314)
(1 333)
(1 368)
(1 406)
(1 442)
(1 482)
(1 556)
(1 604)
(1 660)
(1 718)
(1 724)
(1 764)
(1 792)
(1 825)
(1 860)
(1 877)
(1 925)
(1 963)
(1 996)
(2 053)
(2 064)
(2 116)
(2 143)
(2 186)
(2 257)
(2 352)
(2 559)
(2 714)
(2 934)
(3 102)
(3 139)
(3 158)
(3 164)
(3 109)
(3 091)
(3 148)
(3 240)
(3 395)
(3 712)
(3 873)
(3 917)
(4 007)
(4 140)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(5)
(22)
(34)
(47)
(65)
(77)
(83)
(97)
(93)
(100)
(70)
(63)
(72)
(101)
(102)
(110)
(119)
(156)
(179)
(176)
(159)
(117)
(80)
(71)
(68)
(67)
(70)
(67)
(62)
(52)
Other Operating Expenses
3
(26)
(26)
5
3
(34)
(34)
3
3
(12)
(12)
4
4
(11)
(11)
(11)
5
4
2
0
0
0
0
(19)
0
0
0
0
0
(3)
(1)
(1)
(1)
(2)
(2)
(4)
(3)
(2)
(1)
(8)
0
(9)
(9)
0
0
(10)
(10)
(8)
0
(35)
(35)
(35)
0
21
0
0
0
(0)
(1)
(6)
(12)
(15)
(13)
0
4
(24)
(23)
(30)
1
Operating Income
271
N/A
86
-68%
119
+39%
118
-1%
281
+138%
374
+33%
438
+17%
570
+30%
603
+6%
678
+12%
828
+22%
896
+8%
914
+2%
843
-8%
777
-8%
800
+3%
898
+12%
924
+3%
929
+1%
890
-4%
886
0%
856
-3%
873
+2%
869
0%
917
+5%
991
+8%
976
-2%
1 039
+7%
1 068
+3%
1 119
+5%
1 296
+16%
1 291
0%
1 362
+6%
1 323
-3%
1 191
-10%
1 218
+2%
1 214
0%
1 260
+4%
1 321
+5%
1 451
+10%
1 520
+5%
1 577
+4%
1 727
+9%
1 801
+4%
1 845
+2%
1 937
+5%
2 044
+6%
1 964
-4%
2 062
+5%
2 067
+0%
2 143
+4%
2 349
+10%
2 552
+9%
2 781
+9%
2 879
+4%
3 202
+11%
3 230
+1%
3 227
0%
3 184
-1%
3 153
-1%
3 198
+1%
3 361
+5%
3 630
+8%
3 791
+4%
3 943
+4%
4 174
+6%
4 191
+0%
4 307
+3%
4 460
+4%
Pre-Tax Income
Interest Income Expense
(55)
9
(121)
(173)
109
215
140
121
171
176
166
175
145
129
153
97
105
73
83
92
97
110
90
100
109
119
166
159
154
172
124
147
123
121
155
173
101
99
146
152
277
321
311
332
358
358
390
380
368
374
373
392
443
543
815
975
984
1 035
842
703
630
541
585
572
748
721
674
726
948
Non-Reccuring Items
(30)
0
0
(37)
(37)
0
0
(15)
(15)
0
0
0
(16)
0
0
0
0
0
0
0
(17)
(18)
(19)
0
(7)
(32)
(32)
(33)
(26)
0
(2)
(2)
(6)
(7)
(20)
(18)
(13)
(12)
2
2
(9)
0
0
(2)
(10)
0
0
0
0
0
(10)
10
21
0
31
11
0
2
0
0
0
0
0
0
(30)
0
0
0
(11)
Gain/Loss on Disposition of Assets
251
0
0
0
97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(7)
(7)
(3)
(2)
(1)
(1)
(0)
(2)
(7)
(7)
(7)
(7)
95
(4)
(8)
(10)
(26)
(40)
(28)
(35)
(27)
(26)
(37)
(33)
(26)
(12)
(9)
(3)
(10)
(12)
(14)
(14)
(7)
Total Other Income
(21)
203
232
229
(18)
(29)
(9)
(3)
20
18
10
4
107
122
119
155
(14)
3
25
(5)
13
17
8
29
34
35
36
15
17
14
14
20
28
31
32
47
23
19
24
7
8
23
19
21
21
31
28
31
35
132
132
130
50
56
50
48
55
37
55
58
79
94
76
109
78
62
72
72
73
Pre-Tax Income
416
N/A
298
-28%
231
-23%
137
-41%
432
+216%
559
+29%
568
+2%
671
+18%
778
+16%
872
+12%
1 004
+15%
1 074
+7%
1 151
+7%
1 094
-5%
1 050
-4%
1 052
+0%
989
-6%
1 000
+1%
1 037
+4%
976
-6%
979
+0%
965
-1%
952
-1%
997
+5%
1 051
+5%
1 114
+6%
1 146
+3%
1 181
+3%
1 214
+3%
1 305
+8%
1 433
+10%
1 455
+2%
1 507
+4%
1 468
-3%
1 353
-8%
1 415
+5%
1 318
-7%
1 359
+3%
1 490
+10%
1 610
+8%
1 795
+11%
1 921
+7%
2 057
+7%
2 151
+5%
2 208
+3%
2 319
+5%
2 455
+6%
2 368
-4%
2 559
+8%
2 568
+0%
2 629
+2%
2 870
+9%
3 040
+6%
3 340
+10%
3 747
+12%
4 200
+12%
4 242
+1%
4 276
+1%
4 044
-5%
3 880
-4%
3 880
+0%
3 984
+3%
4 282
+7%
4 470
+4%
4 729
+6%
4 945
+5%
4 923
0%
5 090
+3%
5 463
+7%
Net Income
Tax Provision
(108)
(90)
(98)
(89)
(88)
(101)
(116)
(129)
(120)
(142)
(168)
(171)
(221)
(206)
(209)
(222)
(183)
(180)
(178)
(170)
(179)
(180)
(177)
(177)
(189)
(212)
(228)
(246)
(254)
(277)
(341)
(320)
(303)
(296)
(261)
(306)
(319)
(353)
(379)
(417)
(413)
(417)
(425)
(445)
(491)
(531)
(579)
(448)
(494)
(504)
(495)
(655)
(739)
(815)
(919)
(1 068)
(1 167)
(1 135)
(1 150)
(1 088)
(1 028)
(1 096)
(1 037)
(1 086)
(1 064)
(1 113)
(1 197)
(1 199)
(1 271)
Income from Continuing Operations
308
208
133
48
345
458
452
543
658
730
837
904
930
887
841
830
806
820
859
806
799
785
775
820
862
901
919
935
959
1 028
1 092
1 135
1 204
1 172
1 092
1 109
999
1 006
1 111
1 193
1 382
1 503
1 632
1 706
1 717
1 788
1 876
1 920
2 065
2 065
2 134
2 216
2 301
2 525
2 828
3 133
3 075
3 141
2 894
2 792
2 853
2 888
3 245
3 383
3 665
3 832
3 726
3 891
4 192
Income to Minority Interest
(1)
(0)
(1)
(1)
(1)
(1)
(1)
1
2
4
11
15
22
34
12
7
(2)
(15)
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
3
10
17
23
22
17
11
5
3
3
3
3
2
3
(6)
(7)
(25)
(41)
(46)
(57)
(42)
(26)
(25)
(18)
(18)
(23)
(17)
(9)
(12)
(12)
(10)
(12)
Net Income (Common)
308
N/A
208
-33%
132
-36%
47
-65%
344
+637%
458
+33%
452
-1%
544
+20%
660
+21%
734
+11%
848
+16%
919
+8%
952
+4%
922
-3%
854
-7%
838
-2%
804
-4%
805
+0%
857
+7%
805
-6%
798
-1%
783
-2%
773
-1%
818
+6%
860
+5%
899
+5%
916
+2%
934
+2%
958
+3%
1 027
+7%
1 091
+6%
1 134
+4%
1 203
+6%
1 171
-3%
1 091
-7%
1 108
+1%
998
-10%
1 009
+1%
1 120
+11%
1 210
+8%
1 405
+16%
1 526
+9%
1 650
+8%
1 717
+4%
1 722
+0%
1 792
+4%
1 879
+5%
1 923
+2%
2 068
+8%
2 067
0%
2 138
+3%
2 209
+3%
2 294
+4%
2 500
+9%
2 787
+11%
3 087
+11%
3 018
-2%
3 098
+3%
2 868
-7%
2 767
-4%
2 835
+2%
2 870
+1%
3 221
+12%
3 366
+5%
3 656
+9%
3 821
+5%
3 715
-3%
3 881
+4%
4 180
+8%
EPS (Diluted)
1.87
N/A
1.24
-34%
0.79
-36%
0.28
-65%
2.09
+646%
2.78
+33%
2.74
-1%
3.3
+20%
3.99
+21%
4.43
+11%
5.11
+15%
5.53
+8%
5.74
+4%
5.5
-4%
5.13
-7%
5.03
-2%
4.88
-3%
4.81
-1%
5.11
+6%
4.79
-6%
4.68
-2%
4.64
-1%
4.58
-1%
4.86
+6%
5.09
+5%
5.33
+5%
5.43
+2%
5.53
+2%
5.67
+3%
6.09
+7%
6.49
+7%
6.73
+4%
7.14
+6%
6.95
-3%
6.5
-6%
6.58
+1%
5.95
-10%
5.52
-7%
6.15
+11%
6.63
+8%
7.68
+16%
8.35
+9%
9.05
+8%
9.39
+4%
9.42
+0%
9.81
+4%
10.31
+5%
10.52
+2%
11.21
+7%
11.3
+1%
11.72
+4%
12.09
+3%
12.45
+3%
13.67
+10%
15.23
+11%
16.67
+9%
16.29
-2%
16.73
+3%
15.7
-6%
14.35
-9%
14.98
+4%
14.71
-2%
16.57
+13%
17.26
+4%
18.71
+8%
19.58
+5%
19.09
-3%
19.9
+4%
21.35
+7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett