Topco Scientific Co Ltd
TWSE:5434

Watchlist Manager
Topco Scientific Co Ltd Logo
Topco Scientific Co Ltd
TWSE:5434
Watchlist
Price: 247.5 TWD 0.2% Market Closed
Market Cap: 47.3B TWD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Topco Scientific Co Ltd stock under the Base Case scenario is 280.98 TWD. Compared to the current market price of 247.5 TWD, Topco Scientific Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
280.98 TWD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
20
vs Industry
76
Median 3Y
0.7
Median 5Y
0.6
Industry
2.8
Forward
0.7
More Details
12.9
P/E
P/E
Price to Earnings
12.9
vs History
23
vs Industry
45
Median 3Y
11.9
Median 5Y
11.2
Industry
23.6
Forward
11.3
More Details
9
P/OCF
P/OCF
Price to OCF
9
vs History
80
vs Industry
46
Median 3Y
12.7
Median 5Y
10.8
Industry
16.3
More Details
183.9
P/FCFE
P/FCFE
Price to FCFE
183.9
vs History
11
vs Industry
4
Median 3Y
12.2
Median 5Y
10.8
Industry
23.7
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
30
vs Industry
31
Median 3Y
2.7
Median 5Y
2.4
Industry
2
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
20
vs Industry
74
Median 3Y
0.7
Median 5Y
0.6
Industry
2.8
Forward
0.7
More Details
6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6
vs History
20
vs Industry
54
Median 3Y
5.1
Median 5Y
4.7
Industry
9.4
More Details
10.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.4
vs History
20
vs Industry
41
Median 3Y
8.9
Median 5Y
8.2
Industry
14.1
Forward
10.3
More Details
11.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.7
vs History
20
vs Industry
40
Median 3Y
10.2
Median 5Y
9.4
Industry
19.1
Forward
9.6
More Details
8.8
EV/OCF
EV/OCF
Enterprise Value to OCF
8.8
vs History
65
vs Industry
44
Median 3Y
12.7
Median 5Y
10.2
Industry
15.4
More Details
54.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
54.5
vs History
11
vs Industry
13
Median 3Y
15.4
Median 5Y
11.5
Industry
21.1
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
25
vs Industry
38
Median 3Y
2
Median 5Y
1.8
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
Topco Scientific Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Topco Scientific Co Ltd
TWSE:5434
47.3B TWD 0.8 12.9 10.4 11.7
NL
ASML Holding NV
AEX:ASML
246.5B EUR 8.7 32.6 23.9 26.3
US
Brooks Automation Inc
LSE:0HQ1
241.1B USD 371.2 -1 490.2 8 378.8 -4 130.1
US
Applied Materials Inc
NASDAQ:AMAT
126.4B USD 4.6 19.9 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
96.7B USD 5.6 20.8 16.8 17.9
US
KLA Corp
NASDAQ:KLAC
92.7B USD 8 25.1 18.1 19.6
JP
Tokyo Electron Ltd
TSE:8035
10.4T JPY 4.5 19.7 14 15.3
JP
Advantest Corp
TSE:6857
4.9T JPY 6.3 30.5 18.3 20.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
235.2B CNY 7.3 38.7 32.3 32.3
NL
ASM International NV
AEX:ASM
22.1B EUR 7.5 32.2 21.2 26.4
JP
Disco Corp
TSE:6146
3.4T JPY 8.5 27.1 17.5 18.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Topco Scientific Co Ltd
TWSE:5434
Average EV/EBITDA: 778.7
10.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
23.9
19%
1.3
US
B
Brooks Automation Inc
LSE:0HQ1
8 378.8
78%
107.4
US
Applied Materials Inc
NASDAQ:AMAT
14.7
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
16.8
16%
1
US
KLA Corp
NASDAQ:KLAC
18.1
14%
1.3
JP
Tokyo Electron Ltd
TSE:8035
14
23%
0.6
JP
Advantest Corp
TSE:6857
18.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.3
32%
1
NL
ASM International NV
AEX:ASM
21.2
21%
1
JP
Disco Corp
TSE:6146
17.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Topco Scientific Co Ltd
TWSE:5434
Average EV/EBIT: 20.4
11.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
26.3
18%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 130.1 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.9
16%
1.1
US
KLA Corp
NASDAQ:KLAC
19.6
15%
1.3
JP
Tokyo Electron Ltd
TSE:8035
15.3
N/A N/A
JP
Advantest Corp
TSE:6857
20.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.3
27%
1.2
NL
ASM International NV
AEX:ASM
26.4
20%
1.3
JP
Disco Corp
TSE:6146
18.8
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.