Kung Sing Engineering Corp
TWSE:5521
Balance Sheet
Balance Sheet Decomposition
Kung Sing Engineering Corp
Kung Sing Engineering Corp
Balance Sheet
Kung Sing Engineering Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
443
|
439
|
463
|
594
|
334
|
304
|
569
|
485
|
728
|
1 225
|
1 453
|
1 634
|
1 146
|
1 496
|
1 014
|
1 371
|
663
|
739
|
395
|
1 925
|
1 664
|
1 881
|
1 466
|
1 912
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
786
|
1 469
|
618
|
1 022
|
636
|
735
|
395
|
1 925
|
1 646
|
1 881
|
1 466
|
1 862
|
|
| Cash Equivalents |
443
|
439
|
463
|
594
|
334
|
304
|
569
|
485
|
728
|
1 225
|
1 453
|
1 634
|
360
|
27
|
396
|
350
|
27
|
4
|
0
|
0
|
18
|
0
|
0
|
50
|
|
| Short-Term Investments |
79
|
58
|
51
|
71
|
40
|
54
|
31
|
4
|
30
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 289
|
1 816
|
2 691
|
5 088
|
|
| Total Receivables |
1 806
|
1 539
|
1 237
|
1 217
|
964
|
2 256
|
2 047
|
1 415
|
2 052
|
2 217
|
1 658
|
1 487
|
3 355
|
2 906
|
4 204
|
3 215
|
3 302
|
4 115
|
4 328
|
2 273
|
1 904
|
1 674
|
2 451
|
3 112
|
|
| Accounts Receivables |
1 423
|
1 156
|
923
|
933
|
732
|
914
|
1 693
|
1 117
|
1 751
|
1 956
|
1 405
|
1 302
|
1 519
|
1 296
|
2 132
|
1 030
|
1 127
|
4 008
|
4 148
|
2 174
|
1 814
|
1 578
|
2 396
|
2 732
|
|
| Other Receivables |
383
|
383
|
314
|
284
|
232
|
1 342
|
354
|
298
|
301
|
261
|
253
|
185
|
1 836
|
1 610
|
2 072
|
2 185
|
2 175
|
107
|
180
|
99
|
90
|
96
|
55
|
380
|
|
| Inventory |
209
|
296
|
400
|
400
|
975
|
2 614
|
2 709
|
2 319
|
1 408
|
1 223
|
1 484
|
1 798
|
691
|
796
|
962
|
1 224
|
1 356
|
1 669
|
480
|
463
|
418
|
418
|
450
|
357
|
|
| Other Current Assets |
1 761
|
1 431
|
2 243
|
1 939
|
2 018
|
1 818
|
1 915
|
2 113
|
3 181
|
2 684
|
2 185
|
2 898
|
2 634
|
2 070
|
1 148
|
1 218
|
1 863
|
2 069
|
3 304
|
2 570
|
668
|
664
|
670
|
636
|
|
| Total Current Assets |
4 298
|
3 762
|
4 395
|
4 220
|
4 331
|
7 047
|
7 270
|
6 336
|
7 398
|
7 366
|
6 781
|
7 818
|
7 825
|
7 308
|
7 328
|
7 028
|
7 184
|
8 593
|
8 507
|
7 232
|
6 943
|
6 453
|
7 729
|
11 105
|
|
| PP&E Net |
527
|
461
|
603
|
1 074
|
1 165
|
589
|
537
|
499
|
487
|
444
|
436
|
775
|
682
|
942
|
953
|
870
|
789
|
647
|
562
|
482
|
487
|
485
|
618
|
642
|
|
| PP&E Gross |
527
|
461
|
603
|
1 074
|
1 165
|
589
|
537
|
499
|
487
|
444
|
436
|
775
|
682
|
942
|
953
|
870
|
789
|
647
|
562
|
482
|
487
|
485
|
618
|
642
|
|
| Accumulated Depreciation |
212
|
203
|
197
|
224
|
251
|
203
|
254
|
167
|
173
|
158
|
88
|
90
|
122
|
204
|
286
|
335
|
381
|
339
|
125
|
192
|
186
|
208
|
234
|
262
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
2
|
5
|
5
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
273
|
273
|
273
|
267
|
267
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
80
|
73
|
215
|
284
|
276
|
345
|
289
|
72
|
82
|
82
|
82
|
78
|
364
|
331
|
327
|
376
|
397
|
419
|
254
|
297
|
249
|
232
|
284
|
241
|
|
| Other Long-Term Assets |
330
|
319
|
63
|
243
|
281
|
164
|
155
|
128
|
165
|
136
|
124
|
134
|
381
|
571
|
283
|
199
|
181
|
194
|
189
|
313
|
121
|
150
|
72
|
38
|
|
| Total Assets |
5 235
N/A
|
4 615
-12%
|
5 275
+14%
|
5 821
+10%
|
6 053
+4%
|
8 145
+35%
|
8 251
+1%
|
7 307
-11%
|
8 404
+15%
|
8 300
-1%
|
7 690
-7%
|
9 071
+18%
|
9 251
+2%
|
9 152
-1%
|
8 890
-3%
|
8 473
-5%
|
8 550
+1%
|
9 852
+15%
|
9 517
-3%
|
8 328
-13%
|
7 801
-6%
|
7 325
-6%
|
8 748
+19%
|
12 078
+38%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 704
|
1 651
|
1 488
|
1 367
|
1 339
|
2 291
|
2 124
|
1 650
|
2 359
|
2 300
|
1 362
|
1 428
|
1 977
|
2 054
|
1 615
|
1 430
|
1 204
|
1 484
|
1 258
|
972
|
886
|
933
|
1 227
|
1 810
|
|
| Accrued Liabilities |
5
|
2
|
3
|
3
|
5
|
3
|
10
|
7
|
9
|
19
|
22
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
728
|
840
|
860
|
15
|
357
|
780
|
1 010
|
1 147
|
1 322
|
848
|
1 275
|
1 558
|
1 408
|
1 218
|
1 427
|
1 733
|
1 848
|
2 507
|
912
|
65
|
390
|
310
|
660
|
840
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
336
|
122
|
93
|
94
|
71
|
0
|
263
|
0
|
1 017
|
664
|
408
|
146
|
136
|
299
|
14
|
87
|
120
|
204
|
193
|
|
| Other Current Liabilities |
1 105
|
419
|
1 119
|
833
|
585
|
336
|
568
|
372
|
497
|
735
|
563
|
841
|
1 289
|
395
|
678
|
258
|
890
|
1 105
|
2 161
|
1 438
|
854
|
474
|
1 078
|
3 666
|
|
| Total Current Liabilities |
3 540
|
2 913
|
3 470
|
2 218
|
2 286
|
3 747
|
3 834
|
3 269
|
4 281
|
3 972
|
3 222
|
4 113
|
4 674
|
4 698
|
4 384
|
3 828
|
4 088
|
5 232
|
4 631
|
2 489
|
2 217
|
1 837
|
3 169
|
6 509
|
|
| Long-Term Debt |
0
|
0
|
0
|
1 013
|
1 013
|
711
|
164
|
93
|
60
|
32
|
65
|
622
|
148
|
217
|
118
|
103
|
161
|
635
|
209
|
100
|
127
|
90
|
130
|
165
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
21
|
22
|
22
|
21
|
19
|
18
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
5
|
6
|
7
|
9
|
10
|
47
|
41
|
39
|
32
|
49
|
47
|
100
|
254
|
253
|
256
|
254
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
93
|
66
|
130
|
95
|
117
|
593
|
125
|
109
|
127
|
101
|
92
|
84
|
134
|
153
|
220
|
193
|
218
|
153
|
152
|
162
|
173
|
114
|
49
|
26
|
|
| Total Liabilities |
3 633
N/A
|
2 979
-18%
|
3 600
+21%
|
3 326
-8%
|
3 421
+3%
|
5 056
+48%
|
4 129
-18%
|
3 480
-16%
|
4 478
+29%
|
4 152
-7%
|
3 422
-18%
|
4 865
+42%
|
5 009
+3%
|
5 138
+3%
|
4 790
-7%
|
4 245
-11%
|
4 740
+12%
|
6 290
+33%
|
5 248
-17%
|
3 005
-43%
|
2 517
-16%
|
2 041
-19%
|
3 348
+64%
|
6 702
+100%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 621
|
1 621
|
1 621
|
1 871
|
2 167
|
2 273
|
3 240
|
3 475
|
3 475
|
3 475
|
3 475
|
3 475
|
3 475
|
3 475
|
3 475
|
3 475
|
3 475
|
3 475
|
4 475
|
4 475
|
4 923
|
4 923
|
4 923
|
4 923
|
|
| Retained Earnings |
409
|
371
|
332
|
188
|
213
|
669
|
569
|
39
|
139
|
367
|
465
|
420
|
417
|
167
|
245
|
339
|
81
|
55
|
208
|
800
|
325
|
340
|
403
|
419
|
|
| Additional Paid In Capital |
390
|
387
|
387
|
467
|
283
|
176
|
313
|
313
|
313
|
313
|
313
|
313
|
310
|
310
|
310
|
310
|
310
|
19
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
38
|
37
|
94
|
119
|
29
|
2
|
47
|
36
|
21
|
74
|
33
|
|
| Treasury Stock |
0
|
0
|
0
|
30
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
15
|
2
|
3
|
23
|
32
|
10
|
13
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 602
N/A
|
1 636
+2%
|
1 675
+2%
|
2 496
+49%
|
2 633
+5%
|
3 089
+17%
|
4 122
+33%
|
3 827
-7%
|
3 926
+3%
|
4 148
+6%
|
4 268
+3%
|
4 206
-1%
|
4 243
+1%
|
4 014
-5%
|
4 100
+2%
|
4 228
+3%
|
3 810
-10%
|
3 562
-6%
|
4 270
+20%
|
5 322
+25%
|
5 284
-1%
|
5 284
+0%
|
5 400
+2%
|
5 376
0%
|
|
| Total Liabilities & Equity |
5 235
N/A
|
4 615
-12%
|
5 275
+14%
|
5 821
+10%
|
6 053
+4%
|
8 145
+35%
|
8 251
+1%
|
7 307
-11%
|
8 404
+15%
|
8 300
-1%
|
7 690
-7%
|
9 071
+18%
|
9 251
+2%
|
9 152
-1%
|
8 890
-3%
|
8 473
-5%
|
8 550
+1%
|
9 852
+15%
|
9 517
-3%
|
8 328
-13%
|
7 801
-6%
|
7 325
-6%
|
8 748
+19%
|
12 078
+38%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
273
|
273
|
303
|
307
|
307
|
307
|
355
|
354
|
354
|
354
|
354
|
354
|
354
|
354
|
354
|
390
|
390
|
390
|
492
|
492
|
492
|
492
|
492
|
492
|
|