K

Kung Sing Engineering Corp
TWSE:5521

Watchlist Manager
Kung Sing Engineering Corp
TWSE:5521
Watchlist
Price: 21.35 TWD -4.69% Market Closed
Market Cap: NT$10.5B

Cash Flow Statement

Cash Flow Statement
Kung Sing Engineering Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(252)
(255)
(163)
(142)
102
163
236
226
225
168
88
73
196
201
273
287
126
170
90
94
120
127
(93)
(132)
(184)
(177)
108
84
83
55
11
89
103
115
103
63
(418)
(415)
(462)
(563)
(106)
(147)
(125)
5
(2)
19
1 994
1 399
1 065
1 103
(824)
(212)
78
27
1
(39)
58
(9)
68
100
70
52
(27)
43
21
122
201
206
Depreciation & Amortization
22
19
18
17
16
16
15
14
13
13
13
14
13
12
11
11
19
30
43
57
64
69
73
75
77
80
83
85
86
86
85
84
84
83
83
84
83
81
80
78
74
72
71
70
64
56
46
33
35
32
32
35
33
35
37
38
39
40
43
46
54
71
86
100
113
117
116
109
Change in Deffered Taxes
(42)
(53)
39
94
76
102
79
42
25
7
4
(2)
(5)
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
120
121
122
122
4
7
7
5
9
9
15
17
13
15
(2)
1
(7)
1
15
20
19
39
44
13
28
25
16
56
54
58
70
55
39
29
24
73
72
45
45
31
22
60
60
8
12
6
13
430
600
593
579
173
71
87
57
58
(5)
64
86
80
70
109
105
86
79
(13)
(11)
12
Cash Taxes Paid
157
157
66
13
12
11
11
(1)
1
0
3
4
5
5
66
83
88
89
33
26
21
26
31
35
35
29
14
0
0
0
0
0
0
0
3
4
4
4
0
1
0
0
0
1
19
24
86
87
70
65
4
0
0
0
11
11
7
7
(2)
(1)
3
3
2
2
3
3
4
(3)
Cash Interest Paid
31
29
27
23
25
24
21
23
18
17
17
18
19
20
23
27
31
38
42
43
43
42
44
48
55
56
54
50
42
39
36
33
31
29
27
27
26
27
29
32
33
38
39
38
38
34
51
48
41
34
9
5
7
9
9
10
10
10
11
13
16
19
21
25
27
28
29
27
Change in Working Capital
162
1 363
1 177
1 266
1 028
(155)
(651)
(148)
217
124
331
(491)
(852)
(500)
(1 025)
(1 163)
(27)
(246)
347
580
(535)
(676)
(626)
(8)
275
366
149
(1 125)
(1 534)
(845)
(920)
(359)
249
(159)
(317)
(329)
195
(209)
(121)
(467)
(760)
(438)
455
775
(120)
(251)
934
1 242
1 905
1 946
197
229
(345)
(307)
(237)
(38)
(314)
(168)
(442)
(33)
(61)
(325)
(88)
33
2 597
2 320
3 219
3 627
Cash from Operating Activities
9
N/A
1 195
+12 889%
1 192
0%
1 356
+14%
1 227
-10%
133
-89%
(316)
N/A
138
N/A
489
+254%
320
-35%
452
+41%
(389)
N/A
(636)
-63%
(278)
+56%
(740)
-167%
(859)
-16%
117
N/A
(45)
N/A
494
N/A
751
+52%
(332)
N/A
(441)
-33%
(602)
-37%
(53)
+91%
195
N/A
294
+51%
356
+21%
(900)
N/A
(1 311)
-46%
(646)
+51%
(753)
-17%
(131)
+83%
476
N/A
68
-86%
(106)
N/A
(110)
-4%
(67)
+39%
(497)
-637%
(458)
+8%
(921)
-101%
(771)
+16%
(453)
+41%
461
N/A
858
+86%
(45)
N/A
(170)
-274%
2 986
N/A
3 105
+4%
3 604
+16%
3 675
+2%
(16)
N/A
225
N/A
(164)
N/A
(158)
+3%
(143)
+10%
19
N/A
(223)
N/A
(74)
+67%
(244)
-231%
193
N/A
133
-31%
(93)
N/A
76
N/A
262
+246%
2 810
+971%
2 548
-9%
3 525
+38%
3 956
+12%
Investing Cash Flow
Capital Expenditures
(4)
(4)
(6)
(4)
(7)
(10)
(9)
(10)
(7)
(4)
(7)
(6)
(5)
(9)
(16)
(272)
(347)
(349)
(348)
(177)
(110)
(107)
(105)
(131)
(342)
(341)
(334)
(224)
(45)
(46)
(48)
(49)
(14)
(11)
(11)
(16)
(12)
(12)
(9)
(3)
(1)
(1)
(6)
(8)
(8)
(11)
(6)
(6)
(8)
(8)
(13)
(28)
(27)
(26)
(28)
(20)
(49)
(47)
(45)
(79)
(80)
(85)
(96)
(67)
(46)
(44)
(48)
(50)
Other Items
(73)
(1 070)
(1 064)
(1 471)
(1 135)
403
502
848
535
74
26
472
569
231
251
(124)
(494)
(352)
(408)
(700)
269
(110)
153
43
307
697
878
1 328
1 065
958
529
297
(164)
(143)
(39)
84
(607)
(640)
(379)
(396)
(50)
(80)
(764)
(610)
84
137
499
394
51
34
(196)
(591)
(430)
(425)
(282)
(97)
438
408
418
(558)
(866)
(99)
(555)
(179)
(2 361)
(2 942)
(3 012)
(3 849)
Cash from Investing Activities
(78)
N/A
(1 075)
-1 283%
(1 070)
+0%
(1 476)
-38%
(1 142)
+23%
393
N/A
493
+25%
838
+70%
528
-37%
70
-87%
19
-72%
467
+2 317%
564
+21%
222
-61%
234
+6%
(396)
N/A
(841)
-112%
(702)
+17%
(756)
-8%
(877)
-16%
159
N/A
(217)
N/A
48
N/A
(87)
N/A
(35)
+60%
356
N/A
544
+53%
1 104
+103%
1 020
-8%
912
-11%
481
-47%
248
-49%
(178)
N/A
(154)
+14%
(50)
+67%
68
N/A
(619)
N/A
(652)
-5%
(388)
+40%
(399)
-3%
(51)
+87%
(81)
-60%
(771)
-846%
(617)
+20%
77
N/A
127
+65%
493
+289%
388
-21%
43
-89%
25
-41%
(209)
N/A
(618)
-195%
(457)
+26%
(452)
+1%
(309)
+32%
(117)
+62%
389
N/A
361
-7%
373
+3%
(638)
N/A
(946)
-48%
(185)
+80%
(651)
-253%
(246)
+62%
(2 407)
-878%
(2 986)
-24%
(3 060)
-2%
(3 899)
-27%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
648
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
38
(120)
167
53
142
(316)
214
(76)
(525)
260
(104)
281
390
75
598
434
1 103
1 020
347
244
(208)
372
262
296
217
(92)
91
(195)
(243)
(270)
(356)
(165)
34
(138)
165
(35)
(88)
414
352
817
1 122
811
301
(173)
(1 016)
(871)
(1 367)
(2 513)
(2 148)
(2 358)
(1 258)
107
408
398
2
151
(99)
(113)
129
208
394
319
523
126
111
(146)
(430)
(249)
Cash Paid for Dividends
(32)
0
0
0
0
0
0
0
0
0
0
(104)
(104)
0
0
0
(174)
0
0
0
(104)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(70)
(70)
0
0
0
(209)
0
0
0
0
0
0
0
0
0
0
0
(58)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(21)
(41)
(31)
(16)
17
5
16
38
13
35
24
(10)
(8)
(7)
3
(2)
(7)
(9)
(32)
(24)
(19)
(19)
3
23
35
40
38
17
41
58
33
33
36
17
22
23
157
158
170
165
(15)
(16)
(6)
3
5
24
22
10
16
8
9
15
9
(10)
63
144
151
168
95
17
4
(24)
(25)
(70)
(68)
(125)
(124)
(87)
Cash from Financing Activities
(16)
N/A
(193)
-1 136%
103
N/A
37
-64%
159
+324%
(311)
N/A
230
N/A
(38)
N/A
(513)
-1 249%
296
N/A
(80)
N/A
167
N/A
277
+66%
(36)
N/A
496
N/A
432
-13%
922
+114%
837
-9%
142
-83%
46
-67%
(332)
N/A
248
N/A
160
-36%
215
+34%
166
-23%
(140)
N/A
42
N/A
(265)
N/A
(202)
+24%
(212)
-5%
(323)
-52%
(132)
+59%
70
N/A
(121)
N/A
187
N/A
(82)
N/A
0
N/A
502
+10 041 900%
452
-10%
982
+117%
898
-8%
586
-35%
87
-85%
(379)
N/A
(363)
+4%
(198)
+45%
(696)
-251%
(1 855)
-166%
(2 132)
-15%
(2 350)
-10%
(1 248)
+47%
122
N/A
359
+196%
330
-8%
7
-98%
237
+3 347%
51
-78%
55
+7%
224
+309%
225
+0%
398
+77%
295
-26%
498
+69%
57
-89%
43
-25%
(271)
N/A
(554)
-105%
(337)
+39%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(0)
(1)
(0)
(1)
(7)
(5)
(8)
13
22
5
17
(12)
(17)
11
6
10
16
9
(5)
11
25
15
18
33
11
8
13
(22)
(10)
(26)
(24)
(13)
(21)
2
(0)
(0)
(0)
(0)
(4)
(8)
2
0
5
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(84)
N/A
(73)
+14%
225
N/A
(82)
N/A
243
N/A
213
-12%
406
+91%
936
+130%
498
-47%
680
+37%
383
-44%
257
-33%
228
-11%
(87)
N/A
8
N/A
(836)
N/A
182
N/A
102
-44%
(114)
N/A
(70)
+38%
(489)
-594%
(400)
+18%
(400)
+0%
86
N/A
350
+310%
525
+50%
960
+83%
(28)
N/A
(482)
-1 622%
62
N/A
(582)
N/A
(37)
+94%
357
N/A
(233)
N/A
7
N/A
(137)
N/A
(708)
-415%
(646)
+9%
(394)
+39%
(339)
+14%
76
N/A
51
-33%
(227)
N/A
(147)
+35%
(330)
-125%
(242)
+27%
2 787
N/A
1 650
-41%
1 515
-8%
1 350
-11%
(1 474)
N/A
(272)
+82%
(261)
+4%
(280)
-7%
(445)
-59%
139
N/A
217
+57%
342
+57%
354
+3%
(220)
N/A
(415)
-89%
17
N/A
(78)
N/A
73
N/A
446
+507%
(709)
N/A
(89)
+87%
(280)
-215%
Free Cash Flow
Free Cash Flow
5
N/A
1 191
+24 200%
1 186
0%
1 352
+14%
1 220
-10%
123
-90%
(325)
N/A
127
N/A
482
+278%
316
-34%
445
+41%
(395)
N/A
(641)
-62%
(287)
+55%
(756)
-163%
(1 131)
-50%
(230)
+80%
(394)
-72%
146
N/A
574
+292%
(442)
N/A
(548)
-24%
(708)
-29%
(183)
+74%
(147)
+20%
(47)
+68%
21
N/A
(1 124)
N/A
(1 356)
-21%
(692)
+49%
(801)
-16%
(180)
+78%
461
N/A
57
-88%
(117)
N/A
(126)
-8%
(80)
+37%
(509)
-538%
(467)
+8%
(924)
-98%
(772)
+16%
(455)
+41%
455
N/A
851
+87%
(53)
N/A
(181)
-240%
2 980
N/A
3 100
+4%
3 596
+16%
3 666
+2%
(29)
N/A
197
N/A
(190)
N/A
(184)
+3%
(171)
+8%
(1)
+99%
(272)
-18 699%
(121)
+56%
(289)
-139%
114
N/A
53
-53%
(179)
N/A
(20)
+89%
196
N/A
2 764
+1 311%
2 504
-9%
3 477
+39%
3 906
+12%