S

Shining Building Business Co Ltd
TWSE:5531

Watchlist Manager
Shining Building Business Co Ltd
TWSE:5531
Watchlist
Price: 8.8 TWD -0.56% Market Closed
Market Cap: NT$8.6B

Cash Flow Statement

Cash Flow Statement
Shining Building Business Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
1 500
1 555
643
636
192
305
524
793
961
912
747
732
980
927
961
1 575
1 104
1 122
546
439
860
1 265
2 745
2 724
2 954
2 927
1 211
1 095
315
(140)
36
485
263
216
355
(54)
232
331
606
702
826
932
154
21
(348)
(857)
884
630
786
988
150
137
98
8
(863)
(807)
(1 135)
(1 469)
(1 858)
(1 101)
(1 011)
(684)
(418)
(1 243)
(1 331)
(861)
(459)
(358)
(99)
64
(458)
Depreciation & Amortization
2
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
5
2
9
11
11
11
11
11
12
18
22
26
31
157
194
219
265
238
241
266
272
209
216
274
312
365
410
332
304
351
389
488
556
546
574
593
592
612
597
594
609
598
597
591
586
593
585
583
584
576
576
567
552
547
Change in Deffered Taxes
(1)
(2)
(3)
(3)
(2)
(2)
(3)
(5)
2
1
(1)
(4)
(62)
(28)
(25)
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
3
1
3
3
17
20
14
14
(0)
(0)
0
0
0
0
2
48
135
210
(1)
7
47
50
41
50
(68)
(137)
2
(13)
(8)
13
295
441
479
510
280
161
115
246
178
302
453
322
376
398
761
852
581
551
158
176
533
515
511
436
677
683
697
716
467
349
288
237
178
214
442
544
323
438
291
(335)
6
Cash Taxes Paid
29
29
24
14
44
44
44
44
25
25
25
25
49
13
13
12
12
48
55
75
27
27
312
312
430
523
285
284
251
223
217
261
195
136
128
92
94
105
109
100
156
232
180
169
151
110
170
179
163
122
65
66
60
25
30
22
(13)
20
25
27
26
24
16
14
14
9
9
5
8
7
6
Cash Interest Paid
(14)
(13)
10
12
20
18
15
15
7
9
5
3
6
10
13
78
145
221
50
(9)
54
49
47
67
(55)
(93)
100
92
133
148
433
572
636
636
414
300
378
704
347
442
383
152
528
497
462
475
455
483
536
553
651
677
618
746
704
678
727
548
381
321
298
242
386
402
360
370
375
380
374
374
327
Change in Working Capital
(1 525)
(3 099)
(2 448)
(1 040)
(1 420)
(740)
(738)
(1 664)
(685)
(733)
(739)
(1 072)
(3 712)
(2 904)
(2 508)
(1 493)
(1 977)
(3 404)
(2 665)
(4 592)
(4 535)
(3 386)
(5 583)
(4 923)
(3 301)
(5 836)
(4 520)
(7 525)
(5 548)
(2 932)
(1 098)
1 245
(711)
(25)
205
1 327
820
851
(175)
(1 523)
(1 013)
(312)
(726)
(408)
4
37
1 452
2 106
2 048
1 318
822
682
407
(2 966)
(3 375)
(3 334)
(3 583)
(1 113)
(807)
(127)
(611)
(663)
(1 064)
(1 768)
(995)
(324)
1 139
1 356
578
445
(687)
Cash from Operating Activities
(21)
N/A
(1 543)
-7 213%
(1 802)
-17%
(402)
+78%
(1 210)
-201%
(414)
+66%
(200)
+52%
(859)
-331%
281
N/A
183
-35%
10
-95%
(341)
N/A
(2 791)
-718%
(2 002)
+28%
(1 568)
+22%
111
N/A
(701)
N/A
(2 065)
-195%
(2 129)
-3%
(4 137)
-94%
(3 617)
+13%
(2 060)
+43%
(2 787)
-35%
(2 137)
+23%
(403)
+81%
(3 034)
-653%
(3 289)
-8%
(6 421)
-95%
(5 214)
+19%
(3 029)
+42%
(610)
+80%
2 366
N/A
249
-89%
966
+287%
1 078
+12%
1 675
+55%
1 433
-14%
1 699
+19%
817
-52%
(303)
N/A
540
N/A
1 255
+132%
169
-87%
420
+148%
749
+78%
337
-55%
3 267
+870%
3 675
+12%
3 481
-5%
3 037
-13%
2 051
-32%
1 908
-7%
1 610
-16%
(1 930)
N/A
(2 949)
-53%
(2 861)
+3%
(3 427)
-20%
(1 256)
+63%
(1 600)
-27%
(282)
+82%
(744)
-164%
(524)
+30%
(712)
-36%
(2 212)
-211%
(1 301)
+41%
(58)
+96%
1 578
N/A
2 010
+27%
1 337
-33%
725
-46%
(592)
N/A
Investing Cash Flow
Capital Expenditures
(72)
(73)
(4)
38
(3)
(2)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(0)
(1)
(1)
(227)
(222)
(216)
(217)
9
2
(6)
(10)
(12)
(13)
(14)
(10)
(60)
(28)
(29)
(30)
23
(7)
(394)
(394)
(395)
(394)
(3)
(18)
(79)
(97)
(116)
(104)
(42)
(26)
(101)
(187)
(294)
(339)
(493)
(637)
(493)
(327)
(197)
34
(16)
(139)
(24)
(21)
(9)
(9)
(22)
(22)
(24)
(30)
(14)
(22)
(20)
(14)
(17)
Other Items
(309)
(354)
(292)
(444)
(13)
16
5
(12)
(34)
(17)
(35)
(66)
15
(646)
(638)
(576)
(1 937)
(200)
685
428
77
(1 001)
(441)
(1 409)
(694)
(4 636)
(6 875)
(5 603)
(4 832)
(1 894)
918
441
2 311
2 872
1 399
1 643
(127)
(357)
(469)
(1 318)
(1 819)
(519)
(18)
289
973
445
91
305
387
58
(168)
23
(164)
(75)
37
(302)
(603)
(566)
(461)
(398)
(233)
(1 175)
(1 374)
(1 566)
(1 459)
(615)
(980)
(888)
(848)
(646)
(145)
Cash from Investing Activities
(381)
N/A
(427)
-12%
(296)
+31%
(406)
-37%
(16)
+96%
14
N/A
4
-70%
(13)
N/A
(36)
-179%
(19)
+46%
(37)
-90%
(68)
-83%
14
N/A
(647)
N/A
(639)
+1%
(576)
+10%
(2 164)
-276%
(423)
+80%
468
N/A
211
-55%
86
-59%
(1 000)
N/A
(447)
+55%
(1 419)
-217%
(706)
+50%
(4 649)
-558%
(6 890)
-48%
(5 613)
+19%
(4 892)
+13%
(1 921)
+61%
889
N/A
411
-54%
2 333
+467%
2 866
+23%
1 005
-65%
1 250
+24%
(522)
N/A
(751)
-44%
(472)
+37%
(1 336)
-183%
(1 899)
-42%
(616)
+68%
(134)
+78%
184
N/A
931
+405%
419
-55%
(10)
N/A
118
N/A
94
-20%
(280)
N/A
(661)
-136%
(613)
+7%
(657)
-7%
(402)
+39%
(159)
+60%
(268)
-68%
(619)
-131%
(705)
-14%
(485)
+31%
(419)
+14%
(243)
+42%
(1 184)
-388%
(1 396)
-18%
(1 588)
-14%
(1 484)
+7%
(645)
+57%
(994)
-54%
(909)
+9%
(868)
+5%
(661)
+24%
(162)
+75%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(40)
(40)
(40)
(23)
0
0
0
0
0
0
0
0
1 000
1 000
1 000
0
0
0
0
0
0
0
0
Net Issuance of Debt
431
1 536
1 594
28
898
612
1 407
2 294
1 277
1 117
1 292
317
1 653
1 907
879
282
2 176
1 581
1 697
3 486
2 508
2 306
654
(245)
(436)
2 875
7 120
7 585
6 488
2 357
(1 574)
2 275
280
473
1 061
(2 766)
(419)
(1 209)
366
2 592
1 106
1 048
(597)
(3 167)
(2 958)
(2 438)
(2 921)
(3 130)
(2 936)
(1 772)
(1 121)
(928)
(737)
2 565
3 386
3 774
4 301
940
1 076
(123)
(213)
548
549
1 591
1 569
813
(238)
(310)
238
141
1 288
Cash Paid for Dividends
(560)
(560)
(560)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
544
(16)
535
575
(230)
300
(550)
(590)
(330)
(300)
0
0
0
0
0
1
743
675
3
731
646
671
3 453
3 799
4 480
5 606
3 198
5 386
2 131
2 948
2 691
(2 514)
(1 406)
(3 200)
(4 506)
(2 734)
(2 211)
(2 117)
(1 411)
(558)
(521)
(798)
327
720
1 004
755
(328)
(482)
(503)
(189)
227
206
190
187
181
(6)
(4)
(4)
51
5
(238)
281
229
444
674
52
(12)
(302)
(561)
(449)
(315)
Cash from Financing Activities
416
N/A
961
+131%
1 569
+63%
42
-97%
668
+1 479%
912
+37%
857
-6%
1 704
+99%
947
-44%
817
-14%
1 292
+58%
317
-75%
1 653
+422%
1 907
+15%
879
-54%
283
-68%
2 919
+933%
2 257
-23%
1 700
-25%
4 218
+148%
3 154
-25%
2 977
-6%
4 108
+38%
3 554
-13%
4 044
+14%
8 481
+110%
10 318
+22%
12 970
+26%
8 618
-34%
5 304
-38%
1 117
-79%
(239)
N/A
(1 126)
-370%
(2 727)
-142%
(3 444)
-26%
(5 500)
-60%
(2 629)
+52%
(3 325)
-26%
(1 045)
+69%
2 035
N/A
585
-71%
250
-57%
(270)
N/A
(2 447)
-807%
(1 954)
+20%
(1 684)
+14%
(3 249)
-93%
(3 629)
-12%
(3 479)
+4%
(2 002)
+42%
(935)
+53%
(745)
+20%
(546)
+27%
2 752
N/A
3 566
+30%
3 767
+6%
4 297
+14%
935
-78%
1 126
+20%
(118)
N/A
549
N/A
1 829
+233%
1 778
-3%
3 035
+71%
2 243
-26%
865
-61%
(250)
N/A
(613)
-145%
(323)
+47%
(307)
+5%
973
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(24)
(0)
0
(31)
17
(46)
88
66
(16)
(132)
108
86
72
428
(138)
(188)
(189)
(674)
(193)
(279)
(156)
138
(100)
75
93
(44)
(70)
(125)
(148)
54
3
103
15
(164)
(242)
(273)
(300)
(437)
(273)
(478)
(230)
376
347
425
763
151
213
355
(227)
(316)
(17)
(247)
377
318
(399)
Net Change in Cash
13
N/A
(1 010)
N/A
(529)
+48%
(765)
-45%
(558)
+27%
512
N/A
661
+29%
832
+26%
1 192
+43%
980
-18%
1 265
+29%
(92)
N/A
(1 124)
-1 119%
(742)
+34%
(1 327)
-79%
(186)
+86%
30
N/A
(231)
N/A
39
N/A
261
+570%
(361)
N/A
(129)
+64%
962
N/A
64
-93%
2 919
+4 490%
666
-77%
247
-63%
1 022
+313%
(1 415)
N/A
782
N/A
1 258
+61%
2 350
+87%
1 269
-46%
431
-66%
(1 555)
N/A
(2 854)
-84%
(1 874)
+34%
(2 239)
-19%
(799)
+64%
471
N/A
(681)
N/A
845
N/A
(305)
N/A
(1 968)
-546%
(422)
+79%
(873)
-107%
11
N/A
266
+2 306%
110
-59%
592
+437%
214
-64%
277
+29%
106
-62%
(17)
N/A
186
N/A
161
-13%
21
-87%
(650)
N/A
(612)
+6%
(393)
+36%
326
N/A
271
-17%
(116)
N/A
(410)
-252%
(768)
-87%
(154)
+80%
317
N/A
241
-24%
524
+117%
75
-86%
(180)
N/A
Free Cash Flow
Free Cash Flow
(93)
N/A
(1 616)
-1 630%
(1 806)
-12%
(364)
+80%
(1 213)
-233%
(416)
+66%
(200)
+52%
(860)
-330%
279
N/A
181
-35%
8
-96%
(343)
N/A
(2 792)
-715%
(2 002)
+28%
(1 569)
+22%
111
N/A
(928)
N/A
(2 287)
-147%
(2 346)
-3%
(4 354)
-86%
(3 609)
+17%
(2 058)
+43%
(2 793)
-36%
(2 148)
+23%
(416)
+81%
(3 047)
-633%
(3 304)
-8%
(6 431)
-95%
(5 274)
+18%
(3 056)
+42%
(639)
+79%
2 336
N/A
272
-88%
959
+252%
683
-29%
1 281
+88%
1 038
-19%
1 305
+26%
814
-38%
(321)
N/A
461
N/A
1 158
+151%
54
-95%
316
+488%
707
+124%
311
-56%
3 166
+918%
3 488
+10%
3 187
-9%
2 699
-15%
1 559
-42%
1 271
-18%
1 117
-12%
(2 257)
N/A
(3 146)
-39%
(2 827)
+10%
(3 443)
-22%
(1 396)
+59%
(1 624)
-16%
(303)
+81%
(753)
-149%
(533)
+29%
(734)
-38%
(2 233)
-204%
(1 325)
+41%
(88)
+93%
1 564
N/A
1 988
+27%
1 317
-34%
711
-46%
(609)
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett