S
Shining Building Business Co Ltd
TWSE:5531
Shining Building Business Co Ltd
TWSE:5531
Price:
8.85
TWD
0.11%
Market Closed
Market Cap:
NT$8.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shining Building Business Co Ltd
TWSE:5531
|
TW |
|
R
|
Rico Auto Industries Ltd
NSE:RICOAUTO
|
IN |
|
D
|
Daewoong Co Ltd
KRX:003090
|
KR |
|
Ironwood Pharmaceuticals Inc
NASDAQ:IRWD
|
US |
|
Artelo Biosciences Inc
NASDAQ:ARTL
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
Heron Resources Ltd
ASX:HRR
|
AU |
|
X
|
Xilinmen Furniture Co Ltd
SSE:603008
|
CN |
|
Genco Shipping & Trading Ltd
NYSE:GNK
|
US |
Income Statement
Earnings Waterfall
Shining Building Business Co Ltd
Shining Building Business Co Ltd
Income Statement
Shining Building Business Co Ltd
Shining Building Business Co Ltd
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
13
|
18
|
22
|
22
|
13
|
9
|
6
|
5
|
3
|
3
|
6
|
10
|
17
|
29
|
49
|
66
|
56
|
51
|
36
|
31
|
48
|
62
|
71
|
84
|
93
|
99
|
136
|
167
|
443
|
613
|
643
|
662
|
416
|
262
|
219
|
343
|
382
|
499
|
637
|
541
|
524
|
511
|
447
|
466
|
482
|
497
|
537
|
603
|
630
|
617
|
607
|
566
|
711
|
717
|
735
|
723
|
631
|
644
|
708
|
782
|
797
|
832
|
933
|
913
|
943
|
938
|
805
|
790
|
0
|
|
| Revenue |
3 170
N/A
|
3 012
-5%
|
1 564
-48%
|
2 413
+54%
|
2 938
+22%
|
3 635
+24%
|
3 898
+7%
|
2 986
-23%
|
2 549
-15%
|
2 762
+8%
|
4 352
+58%
|
4 641
+7%
|
5 154
+11%
|
6 511
+26%
|
4 537
-30%
|
4 213
-7%
|
2 496
-41%
|
2 314
-7%
|
3 238
+40%
|
4 360
+35%
|
7 797
+79%
|
7 944
+2%
|
8 687
+9%
|
8 538
-2%
|
5 052
-41%
|
4 802
-5%
|
3 322
-31%
|
2 708
-18%
|
4 826
+78%
|
6 523
+35%
|
6 912
+6%
|
7 348
+6%
|
7 447
+1%
|
5 791
-22%
|
5 195
-10%
|
5 205
+0%
|
4 912
-6%
|
5 316
+8%
|
7 184
+35%
|
8 881
+24%
|
7 313
-18%
|
7 331
+0%
|
6 237
-15%
|
4 990
-20%
|
7 804
+56%
|
7 463
-4%
|
7 211
-3%
|
6 626
-8%
|
5 916
-11%
|
5 621
-5%
|
5 625
+0%
|
4 967
-12%
|
3 474
-30%
|
3 619
+4%
|
3 286
-9%
|
3 249
-1%
|
1 330
-59%
|
3 359
+153%
|
3 293
-2%
|
3 618
+10%
|
3 779
+4%
|
1 604
-58%
|
1 457
-9%
|
1 853
+27%
|
4 108
+122%
|
4 062
-1%
|
4 033
-1%
|
3 583
-11%
|
1 073
-70%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 062)
|
(1 952)
|
(1 030)
|
(1 773)
|
(2 048)
|
(2 462)
|
(2 516)
|
(1 672)
|
(1 431)
|
(1 343)
|
(2 599)
|
(2 834)
|
(3 113)
|
(4 109)
|
(2 660)
|
(2 388)
|
(1 232)
|
(1 146)
|
(1 630)
|
(2 208)
|
(3 941)
|
(3 985)
|
(4 384)
|
(4 340)
|
(2 671)
|
(2 571)
|
(1 805)
|
(1 563)
|
(3 212)
|
(4 489)
|
(4 963)
|
(5 218)
|
(5 212)
|
(4 007)
|
(3 411)
|
(3 437)
|
(3 105)
|
(3 355)
|
(4 622)
|
(5 962)
|
(5 022)
|
(5 111)
|
(4 164)
|
(3 387)
|
(4 863)
|
(4 672)
|
(4 825)
|
(4 350)
|
(4 255)
|
(4 015)
|
(3 984)
|
(3 439)
|
(2 510)
|
(2 671)
|
(2 442)
|
(2 358)
|
(975)
|
(2 404)
|
(2 304)
|
(2 582)
|
(2 783)
|
(1 198)
|
(1 125)
|
(1 244)
|
(2 886)
|
(2 859)
|
(2 831)
|
(2 701)
|
(830)
|
|
| Gross Profit |
1 108
N/A
|
1 060
-4%
|
534
-50%
|
640
+20%
|
891
+39%
|
1 173
+32%
|
1 382
+18%
|
1 314
-5%
|
1 118
-15%
|
1 418
+27%
|
1 753
+24%
|
1 807
+3%
|
2 041
+13%
|
2 402
+18%
|
1 877
-22%
|
1 825
-3%
|
1 263
-31%
|
1 168
-8%
|
1 608
+38%
|
2 152
+34%
|
3 856
+79%
|
3 960
+3%
|
4 302
+9%
|
4 197
-2%
|
2 381
-43%
|
2 231
-6%
|
1 516
-32%
|
1 145
-25%
|
1 613
+41%
|
2 034
+26%
|
1 949
-4%
|
2 131
+9%
|
2 234
+5%
|
1 784
-20%
|
1 784
+0%
|
1 768
-1%
|
1 807
+2%
|
1 961
+9%
|
2 562
+31%
|
2 920
+14%
|
2 291
-22%
|
2 220
-3%
|
2 073
-7%
|
1 603
-23%
|
2 941
+83%
|
2 791
-5%
|
2 385
-15%
|
2 276
-5%
|
1 660
-27%
|
1 606
-3%
|
1 642
+2%
|
1 528
-7%
|
964
-37%
|
948
-2%
|
845
-11%
|
891
+5%
|
355
-60%
|
955
+169%
|
990
+4%
|
1 037
+5%
|
996
-4%
|
405
-59%
|
331
-18%
|
609
+84%
|
1 222
+101%
|
1 203
-2%
|
1 201
0%
|
882
-27%
|
242
-73%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(429)
|
(377)
|
(282)
|
(269)
|
(313)
|
(350)
|
(402)
|
(386)
|
(361)
|
(679)
|
(787)
|
(863)
|
(1 050)
|
(800)
|
(712)
|
(672)
|
(683)
|
(620)
|
(643)
|
(777)
|
(965)
|
(1 095)
|
(1 219)
|
(1 174)
|
(1 257)
|
(1 242)
|
(1 239)
|
(1 427)
|
(1 186)
|
(1 147)
|
(1 130)
|
(1 013)
|
(1 278)
|
(1 240)
|
(1 191)
|
(1 221)
|
(1 182)
|
(1 249)
|
(1 461)
|
(1 575)
|
(1 606)
|
(1 696)
|
(1 533)
|
(1 480)
|
(1 390)
|
(1 286)
|
(1 245)
|
(1 172)
|
(1 254)
|
(1 298)
|
(1 108)
|
(1 420)
|
(1 377)
|
(1 354)
|
(1 580)
|
(1 304)
|
(1 297)
|
(1 285)
|
(1 283)
|
(1 304)
|
(1 276)
|
(1 264)
|
(1 254)
|
(1 242)
|
(1 154)
|
(1 121)
|
(1 131)
|
(1 039)
|
(1 006)
|
|
| Selling, General & Administrative |
(429)
|
(377)
|
(282)
|
(269)
|
(313)
|
(335)
|
(402)
|
(386)
|
(361)
|
(679)
|
(786)
|
(863)
|
(1 050)
|
(800)
|
(712)
|
(672)
|
(683)
|
(619)
|
(643)
|
(777)
|
(965)
|
(1 095)
|
(1 219)
|
(1 174)
|
(1 257)
|
(1 242)
|
(1 239)
|
(1 427)
|
(1 186)
|
(1 147)
|
(1 130)
|
(1 013)
|
(1 278)
|
(1 240)
|
(1 191)
|
(1 221)
|
(1 182)
|
(1 249)
|
(1 461)
|
(1 575)
|
(1 606)
|
(1 689)
|
(1 533)
|
(1 480)
|
(1 390)
|
(1 286)
|
(1 245)
|
(1 172)
|
(1 254)
|
(1 298)
|
(1 108)
|
(1 420)
|
(1 377)
|
(1 354)
|
(1 580)
|
(1 304)
|
(1 297)
|
(1 297)
|
(1 296)
|
(1 316)
|
(1 276)
|
(1 264)
|
(1 254)
|
(1 242)
|
(1 154)
|
(1 121)
|
(1 131)
|
(1 039)
|
(1 006)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
679
N/A
|
683
+1%
|
252
-63%
|
371
+47%
|
578
+56%
|
823
+43%
|
980
+19%
|
928
-5%
|
757
-18%
|
739
-2%
|
966
+31%
|
944
-2%
|
991
+5%
|
1 601
+62%
|
1 166
-27%
|
1 153
-1%
|
580
-50%
|
549
-5%
|
965
+76%
|
1 375
+43%
|
2 892
+110%
|
2 864
-1%
|
3 083
+8%
|
3 023
-2%
|
1 124
-63%
|
989
-12%
|
278
-72%
|
(282)
N/A
|
427
N/A
|
888
+108%
|
820
-8%
|
1 118
+36%
|
956
-14%
|
544
-43%
|
594
+9%
|
547
-8%
|
625
+14%
|
713
+14%
|
1 102
+55%
|
1 345
+22%
|
686
-49%
|
524
-24%
|
540
+3%
|
123
-77%
|
1 550
+1 158%
|
1 505
-3%
|
1 140
-24%
|
1 104
-3%
|
406
-63%
|
308
-24%
|
534
+73%
|
108
-80%
|
(412)
N/A
|
(406)
+2%
|
(735)
-81%
|
(413)
+44%
|
(941)
-128%
|
(330)
+65%
|
(293)
+11%
|
(267)
+9%
|
(280)
-5%
|
(859)
-207%
|
(923)
-7%
|
(633)
+31%
|
68
N/A
|
82
+21%
|
70
-14%
|
(157)
N/A
|
(763)
-385%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(10)
|
(17)
|
(21)
|
(12)
|
(9)
|
(6)
|
(4)
|
(2)
|
(1)
|
(3)
|
(7)
|
(9)
|
(1)
|
(30)
|
(23)
|
(25)
|
(59)
|
(41)
|
(46)
|
(83)
|
(125)
|
(127)
|
(87)
|
77
|
108
|
43
|
141
|
(406)
|
(447)
|
(612)
|
(957)
|
(667)
|
(649)
|
(423)
|
(303)
|
(89)
|
(74)
|
(334)
|
(480)
|
(536)
|
(517)
|
(430)
|
(476)
|
(414)
|
(616)
|
(552)
|
(332)
|
(296)
|
(273)
|
(221)
|
(204)
|
(505)
|
(449)
|
(777)
|
(1 126)
|
(986)
|
(839)
|
(826)
|
(523)
|
(298)
|
(526)
|
(479)
|
(293)
|
(520)
|
(448)
|
(191)
|
203
|
288
|
|
| Non-Reccuring Items |
0
|
0
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(32)
|
0
|
(32)
|
(32)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
6
|
0
|
0
|
(0)
|
(1)
|
4
|
3
|
2
|
2
|
2
|
5
|
5
|
3
|
3
|
(1)
|
(1)
|
1
|
(51)
|
(49)
|
(49)
|
(64)
|
1
|
(2)
|
(9)
|
11
|
(2)
|
(6)
|
1
|
15
|
44
|
55
|
55
|
66
|
51
|
60
|
86
|
70
|
63
|
66
|
74
|
11
|
15
|
(457)
|
(504)
|
(252)
|
(259)
|
198
|
216
|
40
|
102
|
(214)
|
104
|
87
|
48
|
409
|
102
|
57
|
67
|
109
|
106
|
160
|
142
|
71
|
65
|
(6)
|
9
|
23
|
18
|
18
|
|
| Pre-Tax Income |
680
N/A
|
673
-1%
|
220
-67%
|
335
+52%
|
550
+64%
|
817
+48%
|
977
+19%
|
927
-5%
|
757
-18%
|
740
-2%
|
968
+31%
|
942
-3%
|
985
+5%
|
1 603
+63%
|
1 136
-29%
|
1 129
-1%
|
556
-51%
|
439
-21%
|
876
+99%
|
1 281
+46%
|
2 745
+114%
|
2 740
0%
|
2 954
+8%
|
2 927
-1%
|
1 211
-59%
|
1 095
-10%
|
315
-71%
|
(140)
N/A
|
36
N/A
|
485
+1 232%
|
263
-46%
|
216
-18%
|
355
+64%
|
(54)
N/A
|
232
N/A
|
331
+43%
|
606
+83%
|
702
+16%
|
826
+18%
|
932
+13%
|
154
-84%
|
21
-86%
|
(348)
N/A
|
(857)
-146%
|
884
N/A
|
630
-29%
|
786
+25%
|
988
+26%
|
150
-85%
|
137
-9%
|
98
-28%
|
8
-92%
|
(863)
N/A
|
(807)
+7%
|
(1 135)
-41%
|
(1 469)
-29%
|
(1 858)
-26%
|
(1 101)
+41%
|
(1 011)
+8%
|
(684)
+32%
|
(418)
+39%
|
(1 243)
-198%
|
(1 331)
-7%
|
(861)
+35%
|
(459)
+47%
|
(358)
+22%
|
(99)
+72%
|
64
N/A
|
(458)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(37)
|
(37)
|
(28)
|
(28)
|
(26)
|
(24)
|
(15)
|
(15)
|
(10)
|
(8)
|
12
|
(15)
|
(24)
|
(54)
|
(48)
|
(22)
|
(11)
|
(17)
|
(65)
|
(87)
|
(317)
|
(348)
|
(408)
|
(486)
|
(286)
|
(258)
|
(191)
|
(151)
|
(60)
|
(121)
|
(69)
|
14
|
(1)
|
58
|
23
|
(19)
|
(112)
|
(69)
|
(163)
|
(186)
|
(183)
|
(244)
|
(196)
|
(119)
|
(180)
|
(110)
|
(25)
|
(69)
|
(42)
|
(63)
|
(74)
|
(54)
|
21
|
85
|
173
|
240
|
222
|
87
|
82
|
46
|
32
|
195
|
156
|
90
|
77
|
43
|
9
|
(16)
|
10
|
|
| Income from Continuing Operations |
643
|
636
|
192
|
307
|
524
|
793
|
961
|
912
|
747
|
732
|
980
|
927
|
961
|
1 549
|
1 088
|
1 107
|
546
|
422
|
811
|
1 194
|
2 428
|
2 393
|
2 547
|
2 441
|
926
|
837
|
124
|
(290)
|
(24)
|
364
|
195
|
231
|
354
|
4
|
255
|
312
|
493
|
633
|
664
|
746
|
(30)
|
(223)
|
(544)
|
(976)
|
703
|
520
|
761
|
919
|
108
|
74
|
25
|
(45)
|
(843)
|
(722)
|
(962)
|
(1 229)
|
(1 636)
|
(1 014)
|
(928)
|
(638)
|
(386)
|
(1 048)
|
(1 175)
|
(771)
|
(382)
|
(315)
|
(90)
|
48
|
(449)
|
|
| Income to Minority Interest |
2
|
1
|
2
|
2
|
3
|
1
|
1
|
4
|
5
|
6
|
3
|
1
|
1
|
1
|
9
|
12
|
16
|
31
|
46
|
67
|
56
|
76
|
80
|
87
|
169
|
196
|
220
|
315
|
246
|
197
|
194
|
96
|
152
|
157
|
136
|
166
|
91
|
143
|
198
|
156
|
192
|
185
|
19
|
42
|
(639)
|
(645)
|
(522)
|
(524)
|
59
|
68
|
65
|
54
|
189
|
188
|
219
|
225
|
260
|
240
|
222
|
237
|
191
|
221
|
252
|
242
|
267
|
241
|
209
|
204
|
173
|
|
| Net Income (Common) |
645
N/A
|
637
-1%
|
194
-69%
|
309
+59%
|
527
+70%
|
794
+51%
|
963
+21%
|
915
-5%
|
752
-18%
|
737
-2%
|
983
+33%
|
928
-6%
|
962
+4%
|
1 551
+61%
|
1 097
-29%
|
1 119
+2%
|
562
-50%
|
454
-19%
|
857
+89%
|
1 260
+47%
|
2 484
+97%
|
2 469
-1%
|
2 626
+6%
|
2 528
-4%
|
1 095
-57%
|
1 033
-6%
|
344
-67%
|
24
-93%
|
223
+824%
|
561
+152%
|
389
-31%
|
327
-16%
|
505
+55%
|
162
-68%
|
391
+142%
|
477
+22%
|
584
+22%
|
776
+33%
|
861
+11%
|
901
+5%
|
162
-82%
|
(38)
N/A
|
(525)
-1 291%
|
(934)
-78%
|
65
N/A
|
(124)
N/A
|
239
N/A
|
395
+65%
|
167
-58%
|
143
-15%
|
90
-37%
|
9
-90%
|
(654)
N/A
|
(534)
+18%
|
(743)
-39%
|
(1 004)
-35%
|
(1 376)
-37%
|
(774)
+44%
|
(706)
+9%
|
(401)
+43%
|
(195)
+51%
|
(828)
-324%
|
(924)
-12%
|
(529)
+43%
|
(115)
+78%
|
(73)
+36%
|
120
N/A
|
252
+110%
|
(276)
N/A
|
|
| EPS (Diluted) |
0.66
N/A
|
0.64
-3%
|
0.19
-70%
|
0.31
+63%
|
0.54
+74%
|
0.81
+50%
|
0.98
+21%
|
0.93
-5%
|
0.77
-17%
|
0.75
-3%
|
1
+33%
|
0.95
-5%
|
0.98
+3%
|
1.58
+61%
|
1.12
-29%
|
1.14
+2%
|
0.57
-50%
|
0.47
-18%
|
0.88
+87%
|
1.29
+47%
|
2.53
+96%
|
2.51
-1%
|
2.67
+6%
|
2.57
-4%
|
1.11
-57%
|
1.05
-5%
|
0.35
-67%
|
0.02
-94%
|
0.23
+1 050%
|
0.57
+148%
|
0.39
-32%
|
0.33
-15%
|
0.51
+55%
|
0.16
-69%
|
0.39
+144%
|
0.48
+23%
|
0.59
+23%
|
0.79
+34%
|
0.88
+11%
|
0.92
+5%
|
0.17
-82%
|
-0.04
N/A
|
-0.51
-1 175%
|
-0.95
-86%
|
0.07
N/A
|
-0.12
N/A
|
0.24
N/A
|
0.4
+67%
|
0.17
-57%
|
0.15
-12%
|
0.09
-40%
|
0.01
-89%
|
-0.67
N/A
|
-0.54
+19%
|
-0.76
-41%
|
-1.03
-36%
|
-1.41
-37%
|
-0.79
+44%
|
-0.72
+9%
|
-0.41
+43%
|
-0.2
+51%
|
-0.85
-325%
|
-0.94
-11%
|
-0.54
+43%
|
-0.12
+78%
|
-0.07
+42%
|
0.13
N/A
|
0.26
+100%
|
-0.28
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
