Founding Construction Development Co Ltd
TWSE:5533

Watchlist Manager
Founding Construction Development Co Ltd Logo
Founding Construction Development Co Ltd
TWSE:5533
Watchlist
Price: 14.45 TWD Market Closed
Market Cap: NT$4.1B

Cash Flow Statement

Cash Flow Statement
Founding Construction Development Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
333
303
499
621
648
753
470
669
716
893
1 009
613
666
437
419
798
781
933
833
918
845
895
1 333
1 062
1 088
1 400
986
815
721
389
368
288
325
193
174
239
388
473
507
473
274
204
180
143
115
46
83
118
273
438
566
628
1 147
1 663
1 807
1 921
1 265
1 040
965
960
1 048
672
410
496
509
496
549
260
Depreciation & Amortization
10
10
57
60
62
9
(38)
(42)
19
7
10
11
26
20
18
21
30
24
29
36
44
55
61
66
72
77
81
83
83
81
83
85
87
89
88
87
86
87
88
88
89
88
87
86
89
89
89
90
89
91
93
95
91
83
76
70
68
70
71
71
71
71
71
70
69
68
67
66
Change in Deffered Taxes
(0)
(3)
(0)
0
0
3
0
0
0
0
(0)
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(15)
(15)
(15)
(14)
0
59
59
58
0
15
15
15
(3)
10
15
18
36
44
39
26
(8)
(5)
5
23
34
48
51
55
53
48
52
53
65
75
96
116
120
121
111
90
90
87
75
69
55
46
41
45
54
45
37
53
(332)
(579)
(552)
(576)
(225)
4
(30)
(40)
(47)
(37)
(49)
(41)
(30)
(22)
(18)
(23)
Cash Taxes Paid
60
60
33
27
27
27
38
36
36
36
66
72
74
0
88
97
95
95
79
77
77
77
95
131
133
152
141
104
102
88
114
119
125
124
52
41
56
58
58
52
35
32
37
32
35
33
25
29
30
36
43
41
54
57
152
201
181
181
179
191
194
184
118
90
87
86
113
117
Cash Interest Paid
29
33
26
18
8
1
1
2
2
2
1
1
1
4
11
15
18
14
5
9
10
13
27
26
36
50
52
57
56
50
53
62
73
83
103
119
126
129
116
95
87
84
78
76
68
58
51
48
45
36
29
21
13
11
8
6
5
4
4
4
5
5
5
7
8
8
7
4
Change in Working Capital
(1 354)
(761)
(1 547)
(1 546)
(1 371)
(1 712)
(417)
(348)
38
(278)
(1 237)
(1 261)
(1 267)
(688)
(3)
1 197
773
872
330
(61)
(51)
156
658
(641)
(2 506)
(2 417)
(2 886)
(2 228)
(560)
(928)
(1 210)
(1 240)
(1 138)
(1 317)
(962)
4
1 567
1 754
1 603
497
(1 020)
(714)
(514)
(171)
(155)
(176)
179
134
646
695
569
1 109
(139)
1 037
1 535
1 128
2 154
1 471
200
1 018
931
(183)
806
395
406
887
290
(428)
Cash from Operating Activities
(1 026)
N/A
(466)
+55%
(1 007)
-116%
(879)
+13%
(661)
+25%
(889)
-35%
74
N/A
338
+357%
774
+129%
636
-18%
(204)
N/A
(623)
-205%
(578)
+7%
(232)
+60%
438
N/A
2 023
+362%
1 620
-20%
1 874
+16%
1 231
-34%
918
-25%
830
-10%
1 101
+33%
2 057
+87%
510
-75%
(1 312)
N/A
(892)
+32%
(1 769)
-98%
(1 275)
+28%
297
N/A
(411)
N/A
(708)
-72%
(815)
-15%
(662)
+19%
(959)
-45%
(605)
+37%
446
N/A
2 162
+384%
2 435
+13%
2 308
-5%
1 149
-50%
(568)
N/A
(335)
+41%
(171)
+49%
127
N/A
104
-18%
5
-95%
392
+7 358%
387
-1%
1 062
+174%
1 269
+20%
1 265
0%
1 885
+49%
767
-59%
2 203
+187%
2 867
+30%
2 543
-11%
3 262
+28%
2 585
-21%
1 206
-53%
2 008
+66%
2 004
0%
523
-74%
1 238
+137%
921
-26%
954
+4%
1 430
+50%
888
-38%
(125)
N/A
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(62)
(62)
(61)
(61)
(117)
(122)
(132)
(138)
(306)
(348)
(454)
(603)
(509)
(44)
(802)
(1 036)
(1 032)
(988)
(815)
(843)
(939)
(548)
(529)
(230)
(60)
(428)
(489)
(427)
(359)
(280)
(179)
(161)
(173)
(7)
18
55
111
(2)
(2)
(3)
(6)
(11)
(12)
(10)
(10)
(6)
(6)
(51)
(55)
(53)
(52)
(7)
(6)
(7)
(7)
(14)
(10)
(10)
(10)
(5)
(8)
(8)
(8)
(11)
(6)
Other Items
196
195
250
243
37
38
(116)
(187)
(200)
(197)
(81)
(40)
4
(10)
(10)
1
(33)
(240)
(307)
(264)
(265)
(43)
26
4
(79)
(85)
(94)
(94)
(36)
(31)
(17)
30
71
73
68
23
(40)
(129)
(96)
(97)
(59)
22
(13)
53
(51)
(43)
(44)
(113)
(5)
(12)
(21)
(96)
1 704
1 662
2 266
2 376
587
625
60
(687)
(628)
(622)
(1 179)
(419)
(478)
(493)
48
12
Cash from Investing Activities
196
N/A
194
-1%
250
+28%
182
-27%
(25)
N/A
(23)
+8%
(177)
-672%
(304)
-72%
(321)
-6%
(329)
-3%
(219)
+33%
(346)
-58%
(345)
+0%
(463)
-34%
(613)
-32%
(508)
+17%
(77)
+85%
(1 042)
-1 257%
(1 343)
-29%
(1 297)
+3%
(1 253)
+3%
(859)
+31%
(817)
+5%
(935)
-15%
(627)
+33%
(614)
+2%
(324)
+47%
(155)
+52%
(465)
-200%
(520)
-12%
(445)
+15%
(329)
+26%
(209)
+37%
(106)
+49%
(93)
+12%
(150)
-62%
(47)
+69%
(111)
-136%
(41)
+63%
14
N/A
(62)
N/A
20
N/A
(16)
N/A
47
N/A
(62)
N/A
(56)
+11%
(55)
+1%
(123)
-125%
(11)
+91%
(18)
-60%
(72)
-305%
(151)
-111%
1 651
N/A
1 610
-2%
2 258
+40%
2 370
+5%
580
-76%
617
+6%
45
-93%
(697)
N/A
(639)
+8%
(632)
+1%
(1 184)
-87%
(427)
+64%
(486)
-14%
(502)
-3%
37
N/A
5
-86%
Financing Cash Flow
Net Issuance of Common Stock
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
904
356
700
935
1 028
814
474
(175)
(533)
(70)
267
947
1 133
938
367
(822)
(1 295)
(523)
304
140
551
17
(684)
447
2 019
1 547
2 060
1 741
400
829
1 047
1 121
950
1 381
1 041
232
(1 491)
(2 132)
(2 001)
(1 003)
656
658
513
(14)
180
291
(281)
223
(793)
(990)
(819)
(1 520)
(1 747)
(2 330)
(2 639)
(2 464)
(1 572)
(1 278)
(644)
(526)
(722)
(368)
(368)
(369)
(150)
(183)
(213)
(204)
Cash Paid for Dividends
(115)
0
0
(83)
(83)
0
0
(107)
(107)
0
0
(116)
(116)
0
0
(106)
(106)
0
0
(114)
(114)
0
0
(122)
(122)
0
0
(153)
(153)
0
(153)
(136)
(136)
0
0
(185)
(185)
0
0
0
(200)
0
0
(200)
(200)
0
0
(143)
(143)
0
0
(171)
(171)
0
(456)
(285)
(285)
0
0
(342)
(342)
0
0
(342)
(342)
0
0
(285)
Other
(3)
(2)
0
1
1
0
2
2
1
1
(1)
(1)
1
(2)
(9)
(14)
(0)
(13)
1
(8)
(10)
(14)
(33)
(28)
(34)
(50)
(52)
(57)
(58)
(51)
(53)
(61)
(73)
(82)
(104)
(119)
(126)
(129)
(115)
(94)
(87)
(83)
(78)
(76)
(68)
(59)
(51)
(47)
(46)
(37)
(29)
(22)
(7)
(5)
(3)
0
(4)
(4)
(4)
(4)
(5)
(4)
(5)
(7)
(8)
(11)
(11)
(9)
Cash from Financing Activities
782
N/A
235
-70%
696
+196%
850
+22%
945
+11%
731
-23%
392
-46%
(280)
N/A
(639)
-129%
(176)
+72%
159
N/A
830
+422%
1 017
+23%
819
-19%
241
-71%
(942)
N/A
(1 401)
-49%
(642)
+54%
199
N/A
18
-91%
428
+2 278%
(111)
N/A
(831)
-651%
298
N/A
1 863
+525%
1 376
-26%
1 886
+37%
1 531
-19%
189
-88%
625
+231%
840
+35%
924
+10%
742
-20%
1 164
+57%
801
-31%
(73)
N/A
(1 802)
-2 376%
(2 447)
-36%
(2 301)
+6%
(1 297)
+44%
370
N/A
375
+1%
235
-37%
(290)
N/A
(87)
+70%
32
N/A
(532)
N/A
34
N/A
(981)
N/A
(1 169)
-19%
(990)
+15%
(1 713)
-73%
(1 925)
-12%
(2 506)
-30%
(3 098)
-24%
(2 748)
+11%
(1 861)
+32%
(1 567)
+16%
(648)
+59%
(872)
-35%
(1 069)
-23%
(714)
+33%
(715)
0%
(719)
0%
(499)
+31%
(535)
-7%
(565)
-6%
(498)
+12%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(48)
N/A
(36)
+24%
(61)
-68%
153
N/A
259
+70%
(182)
N/A
289
N/A
(246)
N/A
(187)
+24%
131
N/A
(264)
N/A
(139)
+47%
94
N/A
124
+32%
67
-46%
574
+761%
141
-75%
190
+34%
87
-54%
(360)
N/A
4
N/A
131
+3 029%
410
+212%
(128)
N/A
(76)
+41%
(131)
-73%
(207)
-58%
101
N/A
21
-79%
(307)
N/A
(312)
-2%
(220)
+30%
(129)
+41%
99
N/A
104
+5%
223
+115%
312
+40%
(122)
N/A
(33)
+73%
(133)
-303%
(259)
-94%
60
N/A
48
-20%
(116)
N/A
(45)
+61%
(18)
+61%
(194)
-985%
297
N/A
69
-77%
82
+18%
204
+149%
21
-90%
493
+2 247%
1 307
+165%
2 027
+55%
2 165
+7%
1 981
-9%
1 635
-17%
604
-63%
439
-27%
296
-32%
(823)
N/A
(661)
+20%
(225)
+66%
(31)
+86%
393
N/A
360
-8%
(617)
N/A
Free Cash Flow
Free Cash Flow
(1 026)
N/A
(466)
+55%
(1 007)
-116%
(941)
+7%
(723)
+23%
(951)
-32%
13
N/A
221
+1 653%
652
+195%
504
-23%
(342)
N/A
(929)
-172%
(927)
+0%
(686)
+26%
(165)
+76%
1 515
N/A
1 576
+4%
1 071
-32%
195
-82%
(114)
N/A
(159)
-39%
285
N/A
1 214
+325%
(429)
N/A
(1 860)
-333%
(1 421)
+24%
(1 999)
-41%
(1 335)
+33%
(132)
+90%
(900)
-583%
(1 135)
-26%
(1 173)
-3%
(941)
+20%
(1 138)
-21%
(765)
+33%
273
N/A
2 155
+690%
2 453
+14%
2 364
-4%
1 261
-47%
(570)
N/A
(337)
+41%
(174)
+48%
121
N/A
93
-24%
(7)
N/A
382
N/A
377
-1%
1 055
+180%
1 263
+20%
1 215
-4%
1 830
+51%
714
-61%
2 151
+201%
2 860
+33%
2 537
-11%
3 255
+28%
2 577
-21%
1 192
-54%
1 998
+68%
1 994
0%
513
-74%
1 233
+140%
913
-26%
946
+4%
1 422
+50%
877
-38%
(131)
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett