Founding Construction Development Co Ltd
TWSE:5533
Founding Construction Development Co Ltd
TWSE:5533
Price:
14.45
TWD
Market Closed
Market Cap:
NT$4.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Founding Construction Development Co Ltd
TWSE:5533
|
TW |
Income Statement
Earnings Waterfall
Founding Construction Development Co Ltd
Founding Construction Development Co Ltd
Income Statement
Founding Construction Development Co Ltd
Founding Construction Development Co Ltd
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
30
|
32
|
25
|
16
|
8
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
5
|
11
|
14
|
13
|
11
|
6
|
8
|
11
|
15
|
25
|
28
|
41
|
55
|
58
|
62
|
57
|
52
|
54
|
61
|
73
|
83
|
104
|
119
|
123
|
124
|
111
|
93
|
87
|
85
|
79
|
76
|
68
|
57
|
49
|
46
|
42
|
34
|
27
|
20
|
11
|
8
|
6
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
7
|
8
|
8
|
6
|
4
|
|
| Revenue |
1 651
N/A
|
1 556
-6%
|
2 472
+59%
|
3 038
+23%
|
3 152
+4%
|
3 898
+24%
|
2 761
-29%
|
3 097
+12%
|
3 354
+8%
|
3 524
+5%
|
3 770
+7%
|
2 525
-33%
|
2 465
-2%
|
1 782
-28%
|
2 039
+14%
|
3 375
+66%
|
3 772
+12%
|
3 855
+2%
|
3 458
-10%
|
3 391
-2%
|
3 221
-5%
|
3 428
+6%
|
4 278
+25%
|
3 711
-13%
|
3 638
-2%
|
4 323
+19%
|
3 393
-22%
|
2 832
-17%
|
2 617
-8%
|
1 849
-29%
|
1 820
-2%
|
1 788
-2%
|
2 023
+13%
|
1 842
-9%
|
2 045
+11%
|
2 816
+38%
|
4 236
+50%
|
4 486
+6%
|
4 496
+0%
|
3 832
-15%
|
2 265
-41%
|
2 054
-9%
|
1 930
-6%
|
1 775
-8%
|
1 632
-8%
|
1 408
-14%
|
2 319
+65%
|
2 550
+10%
|
3 835
+50%
|
4 293
+12%
|
3 799
-12%
|
4 196
+10%
|
3 772
-10%
|
5 084
+35%
|
6 028
+19%
|
5 753
-5%
|
4 816
-16%
|
4 217
-12%
|
3 414
-19%
|
3 559
+4%
|
3 764
+6%
|
2 594
-31%
|
1 735
-33%
|
2 049
+18%
|
2 236
+9%
|
2 336
+4%
|
2 509
+7%
|
1 521
-39%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 138)
|
(1 081)
|
(1 741)
|
(2 168)
|
(2 259)
|
(2 851)
|
(2 037)
|
(2 173)
|
(2 359)
|
(2 331)
|
(2 463)
|
(1 625)
|
(1 527)
|
(1 129)
|
(1 400)
|
(2 311)
|
(2 594)
|
(2 618)
|
(2 318)
|
(2 190)
|
(2 109)
|
(2 245)
|
(2 637)
|
(2 352)
|
(2 249)
|
(2 605)
|
(2 110)
|
(1 711)
|
(1 596)
|
(1 158)
|
(1 147)
|
(1 179)
|
(1 359)
|
(1 297)
|
(1 477)
|
(2 123)
|
(3 367)
|
(3 521)
|
(3 510)
|
(2 921)
|
(1 576)
|
(1 429)
|
(1 340)
|
(1 251)
|
(1 152)
|
(1 025)
|
(1 929)
|
(2 128)
|
(3 234)
|
(3 532)
|
(2 909)
|
(3 229)
|
(2 691)
|
(3 725)
|
(4 482)
|
(4 127)
|
(3 518)
|
(2 945)
|
(2 273)
|
(2 412)
|
(2 533)
|
(1 734)
|
(1 160)
|
(1 404)
|
(1 536)
|
(1 621)
|
(1 756)
|
(1 064)
|
|
| Gross Profit |
512
N/A
|
475
-7%
|
730
+54%
|
870
+19%
|
893
+3%
|
1 047
+17%
|
724
-31%
|
923
+28%
|
994
+8%
|
1 193
+20%
|
1 307
+10%
|
900
-31%
|
938
+4%
|
652
-30%
|
639
-2%
|
1 064
+67%
|
1 178
+11%
|
1 237
+5%
|
1 140
-8%
|
1 200
+5%
|
1 112
-7%
|
1 183
+6%
|
1 641
+39%
|
1 359
-17%
|
1 390
+2%
|
1 719
+24%
|
1 283
-25%
|
1 121
-13%
|
1 021
-9%
|
691
-32%
|
673
-3%
|
610
-9%
|
664
+9%
|
546
-18%
|
567
+4%
|
693
+22%
|
869
+25%
|
964
+11%
|
986
+2%
|
911
-8%
|
690
-24%
|
624
-9%
|
591
-5%
|
523
-11%
|
479
-8%
|
383
-20%
|
390
+2%
|
422
+8%
|
601
+42%
|
761
+27%
|
890
+17%
|
967
+9%
|
1 081
+12%
|
1 359
+26%
|
1 547
+14%
|
1 627
+5%
|
1 298
-20%
|
1 273
-2%
|
1 141
-10%
|
1 146
+1%
|
1 231
+7%
|
860
-30%
|
575
-33%
|
645
+12%
|
700
+8%
|
715
+2%
|
753
+5%
|
457
-39%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(137)
|
(135)
|
(195)
|
(205)
|
(197)
|
(212)
|
(187)
|
(183)
|
(213)
|
(230)
|
(213)
|
(212)
|
(188)
|
(175)
|
(188)
|
(242)
|
(263)
|
(260)
|
(269)
|
(257)
|
(274)
|
(292)
|
(302)
|
(299)
|
(267)
|
(297)
|
(273)
|
(251)
|
(247)
|
(254)
|
(252)
|
(269)
|
(272)
|
(275)
|
(296)
|
(336)
|
(363)
|
(372)
|
(369)
|
(348)
|
(327)
|
(335)
|
(336)
|
(313)
|
(309)
|
(291)
|
(280)
|
(278)
|
(287)
|
(276)
|
(289)
|
(298)
|
(287)
|
(285)
|
(297)
|
(279)
|
(265)
|
(234)
|
(209)
|
(228)
|
(229)
|
(225)
|
(213)
|
(189)
|
(222)
|
(241)
|
(222)
|
(220)
|
|
| Selling, General & Administrative |
(137)
|
(135)
|
(195)
|
(205)
|
(197)
|
(212)
|
(187)
|
(183)
|
(213)
|
(230)
|
(213)
|
(212)
|
(188)
|
(175)
|
(189)
|
(241)
|
(263)
|
(258)
|
(267)
|
(255)
|
(269)
|
(289)
|
(298)
|
(295)
|
(262)
|
(290)
|
(265)
|
(242)
|
(238)
|
(246)
|
(245)
|
(264)
|
(266)
|
(269)
|
(290)
|
(330)
|
(357)
|
(366)
|
(364)
|
(343)
|
(323)
|
(331)
|
(331)
|
(308)
|
(301)
|
(283)
|
(273)
|
(271)
|
(282)
|
(285)
|
(283)
|
(288)
|
(275)
|
(287)
|
(302)
|
(283)
|
(259)
|
(229)
|
(203)
|
(223)
|
(224)
|
(220)
|
(208)
|
(185)
|
(217)
|
(236)
|
(218)
|
(215)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(5)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(9)
|
(8)
|
(7)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(8)
|
(8)
|
(7)
|
(7)
|
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(9)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
2
|
0
|
0
|
14
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
376
N/A
|
340
-9%
|
535
+57%
|
665
+24%
|
696
+5%
|
836
+20%
|
537
-36%
|
741
+38%
|
781
+5%
|
963
+23%
|
1 094
+14%
|
688
-37%
|
750
+9%
|
477
-36%
|
450
-6%
|
822
+83%
|
914
+11%
|
977
+7%
|
871
-11%
|
943
+8%
|
838
-11%
|
892
+6%
|
1 339
+50%
|
1 060
-21%
|
1 123
+6%
|
1 422
+27%
|
1 010
-29%
|
870
-14%
|
774
-11%
|
437
-44%
|
420
-4%
|
341
-19%
|
392
+15%
|
271
-31%
|
271
+0%
|
357
+32%
|
507
+42%
|
593
+17%
|
616
+4%
|
563
-9%
|
362
-36%
|
289
-20%
|
254
-12%
|
211
-17%
|
170
-19%
|
92
-46%
|
110
+19%
|
144
+31%
|
313
+118%
|
485
+55%
|
601
+24%
|
669
+11%
|
794
+19%
|
1 074
+35%
|
1 249
+16%
|
1 348
+8%
|
1 033
-23%
|
1 039
+1%
|
932
-10%
|
918
-1%
|
1 002
+9%
|
635
-37%
|
362
-43%
|
456
+26%
|
478
+5%
|
474
-1%
|
531
+12%
|
237
-55%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(27)
|
(29)
|
(23)
|
(15)
|
(7)
|
(3)
|
(3)
|
(4)
|
(1)
|
(2)
|
(0)
|
(0)
|
2
|
0
|
(5)
|
(7)
|
(46)
|
(44)
|
(39)
|
(42)
|
(8)
|
(11)
|
(21)
|
(23)
|
(35)
|
(49)
|
(52)
|
(56)
|
(52)
|
(47)
|
(51)
|
(52)
|
(64)
|
(75)
|
(95)
|
(115)
|
(118)
|
(119)
|
(109)
|
(91)
|
(89)
|
(93)
|
(83)
|
(73)
|
(54)
|
(46)
|
(40)
|
(44)
|
(40)
|
(31)
|
(25)
|
(37)
|
(12)
|
(14)
|
(42)
|
(30)
|
(23)
|
(15)
|
22
|
36
|
47
|
32
|
43
|
39
|
30
|
19
|
16
|
20
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
17
|
15
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
352
|
353
|
349
|
353
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
18
|
18
|
18
|
10
|
(0)
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(6)
|
(7)
|
(7)
|
(7)
|
(0)
|
0
|
0
|
(2)
|
14
|
14
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
2
|
1
|
8
|
8
|
6
|
(1)
|
(1)
|
0
|
1
|
(16)
|
(16)
|
(14)
|
(5)
|
(1)
|
250
|
251
|
250
|
255
|
15
|
11
|
6
|
(1)
|
4
|
5
|
2
|
0
|
3
|
2
|
3
|
|
| Pre-Tax Income |
367
N/A
|
329
-10%
|
530
+61%
|
660
+24%
|
689
+4%
|
834
+21%
|
536
-36%
|
738
+38%
|
780
+6%
|
961
+23%
|
1 096
+14%
|
689
-37%
|
753
+9%
|
471
-37%
|
438
-7%
|
807
+84%
|
861
+7%
|
933
+8%
|
833
-11%
|
918
+10%
|
845
-8%
|
895
+6%
|
1 333
+49%
|
1 035
-22%
|
1 088
+5%
|
1 373
+26%
|
959
-30%
|
815
-15%
|
721
-12%
|
389
-46%
|
369
-5%
|
288
-22%
|
325
+13%
|
193
-41%
|
174
-10%
|
239
+38%
|
388
+62%
|
473
+22%
|
507
+7%
|
473
-7%
|
274
-42%
|
204
-25%
|
180
-12%
|
143
-20%
|
115
-20%
|
46
-60%
|
83
+80%
|
118
+42%
|
273
+132%
|
438
+60%
|
566
+29%
|
628
+11%
|
1 147
+83%
|
1 663
+45%
|
1 807
+9%
|
1 921
+6%
|
1 265
-34%
|
1 040
-18%
|
965
-7%
|
960
-1%
|
1 048
+9%
|
672
-36%
|
410
-39%
|
496
+21%
|
509
+2%
|
496
-3%
|
548
+11%
|
260
-53%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(34)
|
(26)
|
(32)
|
(39)
|
(41)
|
(82)
|
(66)
|
(69)
|
(64)
|
(69)
|
(87)
|
(76)
|
(87)
|
(75)
|
(73)
|
(78)
|
(80)
|
(98)
|
(92)
|
(94)
|
(93)
|
(74)
|
(83)
|
(84)
|
(110)
|
(146)
|
(143)
|
(137)
|
(131)
|
(69)
|
(63)
|
(51)
|
(56)
|
(24)
|
(22)
|
(34)
|
(54)
|
(64)
|
(69)
|
(65)
|
(40)
|
(26)
|
(24)
|
(17)
|
(21)
|
(17)
|
(11)
|
(21)
|
(30)
|
(52)
|
(83)
|
(77)
|
(85)
|
(102)
|
(245)
|
(275)
|
(251)
|
(266)
|
(157)
|
(148)
|
(159)
|
(109)
|
(49)
|
(77)
|
(86)
|
(84)
|
(98)
|
(46)
|
|
| Income from Continuing Operations |
333
|
302
|
499
|
621
|
648
|
753
|
470
|
669
|
716
|
892
|
1 009
|
613
|
666
|
397
|
366
|
729
|
781
|
835
|
741
|
824
|
752
|
821
|
1 251
|
951
|
978
|
1 227
|
816
|
678
|
590
|
320
|
306
|
237
|
269
|
169
|
152
|
205
|
334
|
409
|
438
|
408
|
234
|
178
|
156
|
126
|
94
|
29
|
72
|
97
|
243
|
385
|
483
|
551
|
1 062
|
1 560
|
1 562
|
1 646
|
1 015
|
774
|
808
|
812
|
890
|
563
|
361
|
419
|
423
|
411
|
451
|
214
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
333
N/A
|
302
-9%
|
499
+65%
|
621
+25%
|
648
+4%
|
753
+16%
|
470
-38%
|
669
+42%
|
716
+7%
|
892
+25%
|
1 009
+13%
|
613
-39%
|
666
+9%
|
397
-41%
|
366
-8%
|
729
+99%
|
781
+7%
|
835
+7%
|
741
-11%
|
824
+11%
|
752
-9%
|
821
+9%
|
1 251
+52%
|
951
-24%
|
978
+3%
|
1 227
+26%
|
816
-34%
|
678
-17%
|
590
-13%
|
320
-46%
|
306
-5%
|
237
-23%
|
269
+14%
|
169
-37%
|
152
-10%
|
205
+35%
|
334
+63%
|
409
+23%
|
438
+7%
|
408
-7%
|
234
-43%
|
178
-24%
|
156
-12%
|
126
-19%
|
94
-25%
|
29
-69%
|
72
+148%
|
97
+34%
|
243
+151%
|
385
+59%
|
483
+25%
|
551
+14%
|
1 062
+93%
|
1 560
+47%
|
1 562
+0%
|
1 646
+5%
|
1 015
-38%
|
774
-24%
|
808
+4%
|
812
+1%
|
890
+9%
|
563
-37%
|
361
-36%
|
419
+16%
|
423
+1%
|
411
-3%
|
451
+10%
|
214
-53%
|
|
| EPS (Diluted) |
1.18
N/A
|
1.07
-9%
|
1.76
+64%
|
2.19
+24%
|
2.29
+5%
|
2.65
+16%
|
1.65
-38%
|
2.36
+43%
|
2.53
+7%
|
3.15
+25%
|
3.56
+13%
|
2.16
-39%
|
2.35
+9%
|
1.4
-40%
|
1.29
-8%
|
2.57
+99%
|
2.75
+7%
|
2.94
+7%
|
2.61
-11%
|
2.9
+11%
|
2.64
-9%
|
2.89
+9%
|
4.4
+52%
|
3.34
-24%
|
3.43
+3%
|
4.3
+25%
|
2.85
-34%
|
2.37
-17%
|
2.07
-13%
|
1.12
-46%
|
1.07
-4%
|
0.83
-22%
|
0.94
+13%
|
0.6
-36%
|
0.54
-10%
|
0.72
+33%
|
1.17
+63%
|
1.43
+22%
|
1.53
+7%
|
1.43
-7%
|
0.82
-43%
|
0.62
-24%
|
0.55
-11%
|
0.44
-20%
|
0.33
-25%
|
0.1
-70%
|
0.25
+150%
|
0.34
+36%
|
0.85
+150%
|
1.35
+59%
|
1.69
+25%
|
1.93
+14%
|
3.72
+93%
|
5.46
+47%
|
5.47
+0%
|
5.77
+5%
|
3.55
-38%
|
2.71
-24%
|
2.83
+4%
|
2.84
+0%
|
3.11
+10%
|
1.97
-37%
|
1.26
-36%
|
1.46
+16%
|
1.48
+1%
|
1.44
-3%
|
1.58
+10%
|
0.75
-53%
|
|
Switch to:
Switch to:
See Also
Discover More
