Chong Hong Construction Co Ltd
TWSE:5534
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chong Hong Construction Co Ltd
TWSE:5534
|
TW |
|
A
|
Artefact Projects Ltd
BSE:531297
|
IN |
|
B
|
Belships ASA
XBER:NS6
|
NO |
Cash Flow Statement
Cash Flow Statement
Chong Hong Construction Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1 525
|
1 761
|
1 106
|
1 143
|
1 187
|
1 399
|
2 265
|
2 835
|
2 672
|
3 196
|
2 463
|
1 862
|
2 281
|
1 898
|
1 559
|
2 611
|
5 265
|
6 474
|
6 633
|
5 485
|
5 321
|
389
|
643
|
944
|
1 980
|
2 039
|
1 824
|
1 698
|
771
|
1 413
|
1 645
|
2 681
|
2 876
|
2 896
|
3 306
|
2 491
|
3 269
|
5 361
|
5 124
|
5 190
|
4 439
|
2 655
|
2 794
|
2 942
|
3 421
|
3 388
|
3 119
|
2 648
|
2 787
|
2 061
|
1 774
|
1 492
|
1 615
|
2 901
|
3 383
|
3 692
|
3 469
|
2 116
|
1 690
|
1 729
|
2 353
|
2 292
|
2 674
|
2 707
|
3 388
|
3 769
|
3 448
|
3 544
|
2 476
|
|
| Depreciation & Amortization |
6
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
5
|
5
|
5
|
4
|
6
|
5
|
6
|
6
|
7
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
6
|
6
|
5
|
5
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
19
|
17
|
5
|
5
|
4
|
31
|
3
|
(9)
|
33
|
(23)
|
9
|
22
|
15
|
53
|
15
|
15
|
20
|
(9)
|
10
|
27
|
38
|
25
|
46
|
42
|
58
|
58
|
73
|
84
|
80
|
75
|
66
|
(1 139)
|
(1 584)
|
(1 776)
|
(1 984)
|
(871)
|
(554)
|
(413)
|
(221)
|
(176)
|
(129)
|
(115)
|
(155)
|
(128)
|
(187)
|
(175)
|
(163)
|
(225)
|
(204)
|
(222)
|
(189)
|
(118)
|
(45)
|
(9)
|
(9)
|
(18)
|
13
|
14
|
15
|
17
|
15
|
16
|
13
|
14
|
28
|
30
|
29
|
30
|
12
|
|
| Cash Taxes Paid |
30
|
30
|
21
|
21
|
21
|
21
|
49
|
49
|
49
|
0
|
23
|
231
|
31
|
33
|
131
|
(62)
|
141
|
207
|
329
|
407
|
343
|
352
|
262
|
211
|
230
|
217
|
89
|
65
|
51
|
84
|
128
|
124
|
122
|
120
|
97
|
115
|
181
|
217
|
275
|
286
|
242
|
205
|
250
|
246
|
270
|
267
|
232
|
224
|
198
|
179
|
125
|
103
|
89
|
89
|
59
|
151
|
96
|
111
|
137
|
92
|
211
|
273
|
777
|
1 018
|
1 035
|
1 023
|
538
|
333
|
350
|
|
| Cash Interest Paid |
1
|
4
|
6
|
6
|
5
|
8
|
10
|
10
|
10
|
0
|
24
|
33
|
1
|
29
|
30
|
51
|
1
|
92
|
86
|
84
|
116
|
153
|
193
|
227
|
239
|
242
|
244
|
243
|
237
|
227
|
209
|
187
|
160
|
154
|
0
|
193
|
163
|
192
|
215
|
117
|
100
|
94
|
90
|
88
|
85
|
87
|
87
|
91
|
99
|
105
|
120
|
132
|
147
|
156
|
169
|
118
|
219
|
223
|
322
|
435
|
382
|
428
|
376
|
377
|
394
|
411
|
431
|
445
|
454
|
|
| Change in Working Capital |
(327)
|
(684)
|
636
|
757
|
(69)
|
(629)
|
(992)
|
(591)
|
1 040
|
1 437
|
(382)
|
(3 644)
|
(4 258)
|
(2 828)
|
(2 392)
|
1 318
|
(1 957)
|
(4 085)
|
(5 271)
|
(9 496)
|
(11 229)
|
(9 323)
|
(8 200)
|
(4 646)
|
(2 341)
|
(1 820)
|
(1 769)
|
(244)
|
491
|
1 635
|
1 067
|
(748)
|
(1 522)
|
(2 781)
|
(887)
|
(1 344)
|
(1 914)
|
(153)
|
(2 402)
|
(608)
|
1 492
|
389
|
823
|
(684)
|
(1 957)
|
(2 260)
|
(3 165)
|
(7 114)
|
(4 207)
|
(5 732)
|
(6 305)
|
(2 856)
|
(5 952)
|
(3 791)
|
(3 468)
|
(4 355)
|
(4 537)
|
(5 652)
|
(4 595)
|
(871)
|
494
|
978
|
1 435
|
(2 142)
|
(1 873)
|
(3 788)
|
(4 433)
|
(2 889)
|
(2 375)
|
|
| Cash from Operating Activities |
1 229
N/A
|
1 106
-10%
|
1 757
+59%
|
1 916
+9%
|
1 130
-41%
|
809
-28%
|
1 282
+59%
|
2 242
+75%
|
3 749
+67%
|
4 615
+23%
|
2 096
-55%
|
(1 757)
N/A
|
(1 955)
-11%
|
(871)
+55%
|
(812)
+7%
|
3 952
N/A
|
3 335
-16%
|
2 383
-29%
|
1 375
-42%
|
(3 981)
N/A
|
(5 867)
-47%
|
(8 906)
-52%
|
(7 508)
+16%
|
(3 657)
+51%
|
(301)
+92%
|
279
N/A
|
129
-54%
|
1 538
+1 088%
|
1 342
-13%
|
3 124
+133%
|
2 779
-11%
|
795
-71%
|
(229)
N/A
|
(1 659)
-626%
|
436
N/A
|
278
-36%
|
803
+189%
|
4 796
+497%
|
2 502
-48%
|
4 407
+76%
|
5 803
+32%
|
2 930
-50%
|
3 463
+18%
|
2 131
-38%
|
1 280
-40%
|
955
-25%
|
(206)
N/A
|
(4 689)
-2 171%
|
(1 622)
+65%
|
(3 891)
-140%
|
(4 718)
-21%
|
(1 481)
+69%
|
(4 380)
-196%
|
(897)
+80%
|
(93)
+90%
|
(678)
-633%
|
(1 053)
-55%
|
(3 520)
-234%
|
(2 887)
+18%
|
877
N/A
|
2 865
+227%
|
3 288
+15%
|
4 124
+25%
|
580
-86%
|
1 546
+166%
|
13
-99%
|
(952)
N/A
|
689
N/A
|
116
-83%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(18)
|
(6)
|
4
|
(12)
|
(12)
|
(18)
|
(22)
|
(3)
|
(2)
|
(5)
|
(7)
|
(8)
|
(7)
|
(61)
|
(64)
|
(156)
|
(348)
|
(295)
|
(308)
|
(215)
|
(350)
|
(427)
|
(615)
|
(480)
|
(165)
|
(61)
|
114
|
(119)
|
341
|
451
|
483
|
583
|
105
|
(2)
|
2
|
16
|
(3)
|
276
|
197
|
182
|
236
|
(290)
|
(254)
|
(1 176)
|
(1 242)
|
(996)
|
(987)
|
13
|
42
|
39
|
17
|
(107)
|
(124)
|
123
|
171
|
215
|
233
|
(11)
|
(37)
|
(33)
|
(87)
|
(53)
|
(46)
|
(44)
|
23
|
14
|
103
|
101
|
(61)
|
|
| Cash from Investing Activities |
(18)
N/A
|
(6)
+66%
|
4
N/A
|
(12)
N/A
|
(12)
-3%
|
(18)
-42%
|
(22)
-26%
|
(3)
+89%
|
(2)
+24%
|
(5)
-142%
|
(7)
-54%
|
(8)
-18%
|
(7)
+12%
|
(61)
-718%
|
(64)
-6%
|
(157)
-144%
|
(348)
-122%
|
(296)
+15%
|
(308)
-4%
|
(215)
+30%
|
(350)
-63%
|
(427)
-22%
|
(615)
-44%
|
(480)
+22%
|
(165)
+66%
|
(61)
+63%
|
114
N/A
|
(120)
N/A
|
339
N/A
|
449
+32%
|
482
+7%
|
583
+21%
|
105
-82%
|
(2)
N/A
|
2
N/A
|
16
+953%
|
(3)
N/A
|
276
N/A
|
197
-29%
|
182
-8%
|
236
+30%
|
(290)
N/A
|
(254)
+12%
|
(1 176)
-364%
|
(1 242)
-6%
|
(996)
+20%
|
(987)
+1%
|
13
N/A
|
42
+213%
|
39
-7%
|
17
-55%
|
(107)
N/A
|
(124)
-16%
|
123
N/A
|
171
+40%
|
215
+25%
|
233
+9%
|
(11)
N/A
|
(37)
-236%
|
(33)
+9%
|
(87)
-160%
|
(53)
+39%
|
(46)
+14%
|
(44)
+4%
|
23
N/A
|
14
-42%
|
103
+664%
|
101
-2%
|
(61)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(162)
|
(180)
|
(683)
|
(963)
|
(342)
|
833
|
156
|
(255)
|
(2 445)
|
(3 733)
|
(1 588)
|
2 943
|
4 087
|
3 120
|
3 085
|
(1 831)
|
(1 840)
|
(1 710)
|
(1 510)
|
4 285
|
5 735
|
7 837
|
7 637
|
1 794
|
1 188
|
(99)
|
(72)
|
(967)
|
(611)
|
(2 526)
|
(3 100)
|
(861)
|
(1 593)
|
770
|
118
|
519
|
(551)
|
(4 450)
|
(3 150)
|
(3 301)
|
(3 533)
|
(565)
|
(631)
|
976
|
1 629
|
1 405
|
2 281
|
3 689
|
3 870
|
5 438
|
5 961
|
3 317
|
5 779
|
2 857
|
2 026
|
3 176
|
1 830
|
4 136
|
4 149
|
2 736
|
(825)
|
(1 098)
|
(1 784)
|
(362)
|
351
|
1 925
|
2 622
|
1 908
|
2 480
|
|
| Cash Paid for Dividends |
(872)
|
0
|
0
|
(779)
|
(779)
|
0
|
0
|
(945)
|
(945)
|
0
|
0
|
(1 497)
|
(1 497)
|
0
|
0
|
(1 345)
|
(1 345)
|
0
|
0
|
(2 482)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(823)
|
0
|
0
|
0
|
(1 742)
|
0
|
0
|
0
|
0
|
(1 800)
|
0
|
0
|
(2 032)
|
(2 032)
|
0
|
0
|
0
|
(1 829)
|
0
|
0
|
0
|
(1 452)
|
0
|
0
|
(2 732)
|
(1 280)
|
0
|
0
|
(1 597)
|
(1 597)
|
0
|
0
|
(1 597)
|
(1 597)
|
0
|
0
|
(1 597)
|
(1 597)
|
|
| Other |
24
|
(6)
|
(7)
|
(9)
|
(8)
|
(3)
|
27
|
28
|
(1)
|
29
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(3)
|
(18)
|
(19)
|
(19)
|
(19)
|
(2)
|
(2)
|
(2)
|
2
|
4
|
28
|
29
|
27
|
25
|
8
|
6
|
6
|
46
|
44
|
104
|
116
|
121
|
78
|
18
|
5
|
(40)
|
(2)
|
(1)
|
0
|
1
|
0
|
(1)
|
(0)
|
2
|
4
|
23
|
4
|
1
|
7
|
(6)
|
5
|
12
|
9
|
6
|
20
|
26
|
16
|
2
|
0
|
(3)
|
(166)
|
(472)
|
(599)
|
(654)
|
|
| Cash from Financing Activities |
(1 009)
N/A
|
(1 057)
-5%
|
(1 562)
-48%
|
(1 752)
-12%
|
(1 129)
+36%
|
51
N/A
|
(597)
N/A
|
(1 172)
-97%
|
(3 391)
-189%
|
(4 650)
-37%
|
(2 534)
+45%
|
1 445
N/A
|
2 589
+79%
|
1 620
-37%
|
1 586
-2%
|
(3 179)
N/A
|
(3 204)
-1%
|
(1 728)
+46%
|
(1 529)
+12%
|
3 129
N/A
|
5 733
+83%
|
7 835
+37%
|
7 635
-3%
|
4 278
-44%
|
1 192
-72%
|
(71)
N/A
|
(43)
+40%
|
(940)
-2 107%
|
(586)
+38%
|
(2 519)
-330%
|
(3 094)
-23%
|
(1 678)
+46%
|
(1 547)
+8%
|
814
N/A
|
221
-73%
|
(284)
N/A
|
(430)
-51%
|
(4 372)
-918%
|
(3 132)
+28%
|
(3 354)
-7%
|
(5 373)
-60%
|
(2 367)
+56%
|
(2 432)
-3%
|
(1 056)
+57%
|
(402)
+62%
|
(627)
-56%
|
248
N/A
|
3 689
+1 388%
|
2 043
-45%
|
3 613
+77%
|
4 155
+15%
|
1 492
-64%
|
4 328
+190%
|
1 413
-67%
|
568
-60%
|
449
-21%
|
562
+25%
|
2 865
+410%
|
2 875
+0%
|
1 159
-60%
|
(2 395)
N/A
|
(2 679)
-12%
|
(3 379)
-26%
|
(1 959)
+42%
|
(1 249)
+36%
|
163
N/A
|
553
+240%
|
(287)
N/A
|
230
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
201
N/A
|
42
-79%
|
199
+370%
|
152
-24%
|
(11)
N/A
|
842
N/A
|
663
-21%
|
1 067
+61%
|
357
-67%
|
(40)
N/A
|
(445)
-1 027%
|
(320)
+28%
|
627
N/A
|
689
+10%
|
711
+3%
|
616
-13%
|
(217)
N/A
|
359
N/A
|
(463)
N/A
|
(1 067)
-131%
|
(484)
+55%
|
(1 498)
-210%
|
(489)
+67%
|
140
N/A
|
725
+418%
|
147
-80%
|
201
+37%
|
478
+138%
|
1 095
+129%
|
1 055
-4%
|
167
-84%
|
(300)
N/A
|
(1 671)
-457%
|
(847)
+49%
|
659
N/A
|
10
-99%
|
370
+3 752%
|
700
+89%
|
(433)
N/A
|
1 235
N/A
|
667
-46%
|
274
-59%
|
777
+184%
|
(101)
N/A
|
(364)
-259%
|
(667)
-83%
|
(946)
-42%
|
(987)
-4%
|
463
N/A
|
(239)
N/A
|
(545)
-128%
|
(96)
+82%
|
(175)
-83%
|
638
N/A
|
647
+1%
|
(15)
N/A
|
(258)
-1 674%
|
(666)
-158%
|
(49)
+93%
|
2 003
N/A
|
383
-81%
|
556
+45%
|
700
+26%
|
(1 423)
N/A
|
320
N/A
|
189
-41%
|
(296)
N/A
|
503
N/A
|
284
-43%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1 228
N/A
|
1 106
-10%
|
1 757
+59%
|
1 916
+9%
|
1 130
-41%
|
809
-28%
|
1 282
+59%
|
2 242
+75%
|
3 749
+67%
|
4 615
+23%
|
2 096
-55%
|
(1 757)
N/A
|
(1 955)
-11%
|
(871)
+55%
|
(812)
+7%
|
3 951
N/A
|
3 334
-16%
|
2 383
-29%
|
1 375
-42%
|
(3 981)
N/A
|
(5 867)
-47%
|
(8 906)
-52%
|
(7 508)
+16%
|
(3 657)
+51%
|
(301)
+92%
|
279
N/A
|
129
-54%
|
1 537
+1 087%
|
1 341
-13%
|
3 124
+133%
|
2 779
-11%
|
795
-71%
|
(229)
N/A
|
(1 659)
-626%
|
436
N/A
|
278
-36%
|
803
+189%
|
4 796
+497%
|
2 502
-48%
|
4 407
+76%
|
5 803
+32%
|
2 930
-50%
|
3 463
+18%
|
2 131
-38%
|
1 280
-40%
|
955
-25%
|
(206)
N/A
|
(4 689)
-2 171%
|
(1 622)
+65%
|
(3 891)
-140%
|
(4 718)
-21%
|
(1 481)
+69%
|
(4 380)
-196%
|
(897)
+80%
|
(93)
+90%
|
(678)
-633%
|
(1 053)
-55%
|
(3 520)
-234%
|
(2 887)
+18%
|
877
N/A
|
2 865
+227%
|
3 288
+15%
|
4 124
+25%
|
580
-86%
|
1 546
+166%
|
13
-99%
|
(952)
N/A
|
689
N/A
|
116
-83%
|
|