Chong Hong Construction Co Ltd
TWSE:5534
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chong Hong Construction Co Ltd
TWSE:5534
|
TW |
|
S
|
Sharp India Ltd
BSE:523449
|
IN |
|
Y
|
Yuasa Trading Co Ltd
TSE:8074
|
JP |
|
Orix Corp
TSE:8591
|
JP |
|
Inmobiliaria del Sur SA
MAD:ISUR
|
ES |
|
S
|
Starbucks Corp
XETRA:SRB
|
US |
|
S
|
Sacheta Metals Ltd
BSE:531869
|
IN |
|
B
|
Brag House Holdings Inc
NASDAQ:TBH
|
US |
|
T
|
Toyota Tsusho Corp
TSE:8015
|
JP |
|
A&D Holon Holdings Co Ltd
TSE:7745
|
JP |
|
M
|
Master Drilling Group Ltd
JSE:MDI
|
ZA |
|
YTL Corporation Bhd
OTC:YTLCF
|
MY |
|
C
|
Carbonxt Group Ltd
ASX:CG1
|
AU |
|
Schroder BSC Social Impact Trust PLC
LSE:SBSI
|
UK |
|
Sundial Growers Inc
NASDAQ:SNDL
|
CA |
|
Havells India Ltd
NSE:HAVELLS
|
IN |
Income Statement
Earnings Waterfall
Chong Hong Construction Co Ltd
Income Statement
Chong Hong Construction Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
4
|
6
|
6
|
5
|
8
|
10
|
10
|
10
|
4
|
0
|
3
|
3
|
3
|
0
|
0
|
1
|
1
|
0
|
8
|
26
|
39
|
42
|
43
|
47
|
43
|
59
|
64
|
63
|
57
|
0
|
24
|
3
|
0
|
0
|
2
|
7
|
7
|
7
|
6
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
15
|
23
|
23
|
24
|
16
|
11
|
13
|
15
|
17
|
18
|
18
|
19
|
20
|
47
|
48
|
49
|
50
|
0
|
|
| Revenue |
4 147
N/A
|
4 647
+12%
|
3 309
-29%
|
3 792
+15%
|
3 785
0%
|
4 292
+13%
|
5 894
+37%
|
6 899
+17%
|
6 652
-4%
|
7 329
+10%
|
6 097
-17%
|
4 706
-23%
|
5 253
+12%
|
4 516
-14%
|
3 993
-12%
|
6 142
+54%
|
8 992
+46%
|
11 082
+23%
|
10 926
-1%
|
8 535
-22%
|
8 233
-4%
|
1 290
-84%
|
2 233
+73%
|
2 924
+31%
|
5 209
+78%
|
5 494
+5%
|
4 938
-10%
|
4 751
-4%
|
3 116
-34%
|
5 678
+82%
|
6 054
+7%
|
5 906
-2%
|
5 298
-10%
|
3 444
-35%
|
4 138
+20%
|
4 668
+13%
|
6 973
+49%
|
12 986
+86%
|
13 434
+3%
|
13 658
+2%
|
12 106
-11%
|
7 838
-35%
|
7 498
-4%
|
7 856
+5%
|
9 618
+22%
|
9 402
-2%
|
8 716
-7%
|
7 723
-11%
|
9 198
+19%
|
7 317
-20%
|
6 605
-10%
|
6 013
-9%
|
4 849
-19%
|
7 779
+60%
|
9 001
+16%
|
9 584
+6%
|
8 704
-9%
|
5 729
-34%
|
4 763
-17%
|
5 595
+17%
|
9 798
+75%
|
9 696
-1%
|
11 341
+17%
|
12 036
+6%
|
12 071
+0%
|
12 651
+5%
|
11 097
-12%
|
10 092
-9%
|
8 490
-16%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 284)
|
(2 580)
|
(1 902)
|
(2 330)
|
(2 295)
|
(2 509)
|
(3 236)
|
(3 649)
|
(3 570)
|
(3 712)
|
(3 177)
|
(2 393)
|
(2 448)
|
(2 111)
|
(1 807)
|
(2 793)
|
(3 115)
|
(4 054)
|
(3 979)
|
(2 859)
|
(2 667)
|
(637)
|
(1 035)
|
(1 404)
|
(2 614)
|
(2 767)
|
(2 675)
|
(2 635)
|
(1 975)
|
(3 962)
|
(4 140)
|
(4 163)
|
(3 803)
|
(2 100)
|
(2 533)
|
(2 788)
|
(4 024)
|
(7 822)
|
(8 267)
|
(8 341)
|
(7 467)
|
(4 888)
|
(4 506)
|
(4 684)
|
(5 910)
|
(5 745)
|
(5 330)
|
(4 896)
|
(6 224)
|
(5 118)
|
(4 704)
|
(4 332)
|
(3 005)
|
(4 561)
|
(5 216)
|
(5 476)
|
(4 879)
|
(3 306)
|
(2 821)
|
(3 556)
|
(6 853)
|
(6 781)
|
(7 871)
|
(8 474)
|
(7 737)
|
(7 918)
|
(6 838)
|
(5 809)
|
(5 244)
|
|
| Gross Profit |
1 863
N/A
|
2 068
+11%
|
1 406
-32%
|
1 461
+4%
|
1 490
+2%
|
1 784
+20%
|
2 657
+49%
|
3 250
+22%
|
3 082
-5%
|
3 617
+17%
|
2 920
-19%
|
2 313
-21%
|
2 805
+21%
|
2 405
-14%
|
2 186
-9%
|
3 349
+53%
|
5 877
+75%
|
7 028
+20%
|
6 947
-1%
|
5 676
-18%
|
5 566
-2%
|
653
-88%
|
1 198
+84%
|
1 521
+27%
|
2 595
+71%
|
2 727
+5%
|
2 262
-17%
|
2 116
-6%
|
1 141
-46%
|
1 717
+50%
|
1 914
+11%
|
1 743
-9%
|
1 496
-14%
|
1 345
-10%
|
1 605
+19%
|
1 881
+17%
|
2 949
+57%
|
5 164
+75%
|
5 167
+0%
|
5 317
+3%
|
4 639
-13%
|
2 950
-36%
|
2 992
+1%
|
3 172
+6%
|
3 708
+17%
|
3 657
-1%
|
3 386
-7%
|
2 827
-17%
|
2 973
+5%
|
2 198
-26%
|
1 902
-13%
|
1 681
-12%
|
1 845
+10%
|
3 218
+74%
|
3 785
+18%
|
4 108
+9%
|
3 826
-7%
|
2 423
-37%
|
1 943
-20%
|
2 039
+5%
|
2 945
+44%
|
2 915
-1%
|
3 469
+19%
|
3 562
+3%
|
4 334
+22%
|
4 733
+9%
|
4 259
-10%
|
4 282
+1%
|
3 246
-24%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(278)
|
(283)
|
(238)
|
(259)
|
(254)
|
(298)
|
(370)
|
(383)
|
(391)
|
(398)
|
(343)
|
(335)
|
(401)
|
(394)
|
(613)
|
(749)
|
(389)
|
(579)
|
(342)
|
(178)
|
(208)
|
(208)
|
(495)
|
(531)
|
(571)
|
(642)
|
(381)
|
(352)
|
(305)
|
(247)
|
(220)
|
(221)
|
(230)
|
(245)
|
(306)
|
(312)
|
(281)
|
(280)
|
(333)
|
(366)
|
(428)
|
(494)
|
(470)
|
(450)
|
(545)
|
(553)
|
(505)
|
(487)
|
(468)
|
(405)
|
(366)
|
(351)
|
(327)
|
(373)
|
(446)
|
(474)
|
(531)
|
(485)
|
(450)
|
(493)
|
(655)
|
(683)
|
(781)
|
(831)
|
(928)
|
(930)
|
(832)
|
(782)
|
(793)
|
|
| Selling, General & Administrative |
(277)
|
(283)
|
(238)
|
(258)
|
(254)
|
(298)
|
(370)
|
(394)
|
(389)
|
(397)
|
(342)
|
(322)
|
(402)
|
(394)
|
(612)
|
(749)
|
(390)
|
(579)
|
(342)
|
(177)
|
(208)
|
(206)
|
(493)
|
(529)
|
(569)
|
(640)
|
(378)
|
(349)
|
(303)
|
(245)
|
(219)
|
(221)
|
(231)
|
(248)
|
(309)
|
(315)
|
(283)
|
(281)
|
(333)
|
(366)
|
(427)
|
(494)
|
(469)
|
(450)
|
(544)
|
(554)
|
(505)
|
(488)
|
(472)
|
(406)
|
(369)
|
(353)
|
(327)
|
(373)
|
(447)
|
(474)
|
(531)
|
(485)
|
(450)
|
(493)
|
(655)
|
(683)
|
(781)
|
(830)
|
(928)
|
(929)
|
(831)
|
(782)
|
(793)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
(1)
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
2
|
2
|
3
|
3
|
2
|
2
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
2
|
(0)
|
1
|
3
|
1
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 586
N/A
|
1 785
+13%
|
1 168
-35%
|
1 203
+3%
|
1 237
+3%
|
1 486
+20%
|
2 287
+54%
|
2 868
+25%
|
2 691
-6%
|
3 219
+20%
|
2 577
-20%
|
1 978
-23%
|
2 404
+22%
|
2 011
-16%
|
1 573
-22%
|
2 600
+65%
|
5 487
+111%
|
6 449
+18%
|
6 605
+2%
|
5 498
-17%
|
5 358
-3%
|
445
-92%
|
703
+58%
|
990
+41%
|
2 024
+105%
|
2 084
+3%
|
1 882
-10%
|
1 765
-6%
|
836
-53%
|
1 470
+76%
|
1 694
+15%
|
1 522
-10%
|
1 266
-17%
|
1 100
-13%
|
1 299
+18%
|
1 569
+21%
|
2 669
+70%
|
4 884
+83%
|
4 834
-1%
|
4 952
+2%
|
4 211
-15%
|
2 456
-42%
|
2 523
+3%
|
2 721
+8%
|
3 163
+16%
|
3 104
-2%
|
2 882
-7%
|
2 340
-19%
|
2 505
+7%
|
1 793
-28%
|
1 536
-14%
|
1 330
-13%
|
1 518
+14%
|
2 846
+87%
|
3 338
+17%
|
3 634
+9%
|
3 295
-9%
|
1 938
-41%
|
1 493
-23%
|
1 545
+4%
|
2 290
+48%
|
2 233
-2%
|
2 689
+20%
|
2 731
+2%
|
3 405
+25%
|
3 803
+12%
|
3 427
-10%
|
3 500
+2%
|
2 453
-30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(2)
|
(6)
|
(7)
|
(6)
|
(10)
|
(11)
|
(12)
|
(12)
|
(6)
|
(6)
|
(10)
|
(5)
|
(9)
|
(10)
|
(8)
|
0
|
(9)
|
(10)
|
(21)
|
(34)
|
(51)
|
(52)
|
(51)
|
(53)
|
(53)
|
(68)
|
(78)
|
(75)
|
(71)
|
(62)
|
1 141
|
1 586
|
1 777
|
1 983
|
871
|
553
|
412
|
222
|
178
|
131
|
117
|
157
|
130
|
189
|
174
|
164
|
225
|
209
|
230
|
195
|
125
|
48
|
11
|
12
|
20
|
(10)
|
(11)
|
(12)
|
(14)
|
(12)
|
(12)
|
(9)
|
(10)
|
(25)
|
(28)
|
(28)
|
(28)
|
(7)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(32)
|
6
|
(3)
|
(0)
|
9
|
(26)
|
(3)
|
6
|
16
|
29
|
26
|
18
|
29
|
17
|
21
|
35
|
15
|
34
|
38
|
8
|
(3)
|
(5)
|
(8)
|
5
|
9
|
8
|
10
|
11
|
10
|
14
|
13
|
18
|
24
|
20
|
24
|
52
|
48
|
64
|
69
|
61
|
97
|
82
|
114
|
90
|
69
|
110
|
74
|
83
|
74
|
37
|
43
|
37
|
49
|
44
|
33
|
38
|
184
|
189
|
209
|
197
|
76
|
72
|
(6)
|
(14)
|
8
|
(7)
|
49
|
72
|
30
|
|
| Pre-Tax Income |
1 554
N/A
|
1 788
+15%
|
1 159
-35%
|
1 196
+3%
|
1 238
+4%
|
1 450
+17%
|
2 274
+57%
|
2 862
+26%
|
2 695
-6%
|
3 241
+20%
|
2 597
-20%
|
1 987
-23%
|
2 424
+22%
|
2 019
-17%
|
1 584
-22%
|
2 627
+66%
|
5 503
+109%
|
6 474
+18%
|
6 633
+2%
|
5 485
-17%
|
5 321
-3%
|
389
-93%
|
643
+65%
|
944
+47%
|
1 980
+110%
|
2 039
+3%
|
1 824
-11%
|
1 698
-7%
|
771
-55%
|
1 413
+83%
|
1 645
+16%
|
2 681
+63%
|
2 876
+7%
|
2 896
+1%
|
3 306
+14%
|
2 491
-25%
|
3 269
+31%
|
5 361
+64%
|
5 124
-4%
|
5 190
+1%
|
4 439
-14%
|
2 655
-40%
|
2 794
+5%
|
2 942
+5%
|
3 421
+16%
|
3 388
-1%
|
3 119
-8%
|
2 648
-15%
|
2 787
+5%
|
2 061
-26%
|
1 774
-14%
|
1 492
-16%
|
1 615
+8%
|
2 901
+80%
|
3 383
+17%
|
3 692
+9%
|
3 469
-6%
|
2 116
-39%
|
1 690
-20%
|
1 729
+2%
|
2 353
+36%
|
2 292
-3%
|
2 674
+17%
|
2 707
+1%
|
3 388
+25%
|
3 768
+11%
|
3 448
-8%
|
3 544
+3%
|
2 476
-30%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(29)
|
(28)
|
(53)
|
(53)
|
(51)
|
(51)
|
(9)
|
(27)
|
(23)
|
(45)
|
(133)
|
(125)
|
(143)
|
(130)
|
(86)
|
(173)
|
(238)
|
(299)
|
(487)
|
(391)
|
(258)
|
(270)
|
(270)
|
(309)
|
(94)
|
(103)
|
93
|
120
|
(100)
|
(113)
|
(91)
|
(91)
|
(96)
|
(100)
|
(174)
|
(178)
|
(227)
|
(256)
|
(340)
|
(352)
|
(275)
|
(243)
|
(198)
|
(206)
|
(249)
|
(240)
|
(185)
|
(175)
|
(168)
|
(159)
|
(88)
|
(114)
|
(335)
|
(583)
|
(650)
|
(663)
|
(616)
|
(372)
|
(373)
|
(369)
|
(518)
|
(513)
|
(528)
|
(561)
|
(615)
|
(686)
|
(683)
|
(699)
|
(531)
|
|
| Income from Continuing Operations |
1 525
|
1 761
|
1 106
|
1 143
|
1 187
|
1 399
|
2 265
|
2 835
|
2 672
|
3 196
|
2 463
|
1 862
|
2 281
|
1 889
|
1 498
|
2 455
|
5 265
|
6 175
|
6 145
|
5 094
|
5 063
|
119
|
373
|
635
|
1 886
|
1 936
|
1 917
|
1 818
|
670
|
1 300
|
1 553
|
2 590
|
2 780
|
2 796
|
3 132
|
2 313
|
3 042
|
5 104
|
4 784
|
4 838
|
4 164
|
2 412
|
2 596
|
2 736
|
3 172
|
3 149
|
2 934
|
2 473
|
2 620
|
1 902
|
1 686
|
1 377
|
1 280
|
2 318
|
2 733
|
3 029
|
2 852
|
1 744
|
1 317
|
1 360
|
1 836
|
1 779
|
2 146
|
2 146
|
2 774
|
3 082
|
2 765
|
2 845
|
1 945
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
(0)
|
(0)
|
(0)
|
(6)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(496)
|
(637)
|
(667)
|
(706)
|
(201)
|
|
| Net Income (Common) |
1 525
N/A
|
1 761
+15%
|
1 106
-37%
|
1 143
+3%
|
1 187
+4%
|
1 399
+18%
|
2 265
+62%
|
2 835
+25%
|
2 672
-6%
|
3 196
+20%
|
2 463
-23%
|
1 862
-24%
|
2 281
+22%
|
1 889
-17%
|
1 498
-21%
|
2 455
+64%
|
5 265
+114%
|
6 175
+17%
|
6 145
0%
|
5 093
-17%
|
5 063
-1%
|
119
-98%
|
373
+213%
|
635
+70%
|
1 886
+197%
|
1 936
+3%
|
1 917
-1%
|
1 818
-5%
|
671
-63%
|
1 300
+94%
|
1 553
+19%
|
2 590
+67%
|
2 780
+7%
|
2 796
+1%
|
3 132
+12%
|
2 313
-26%
|
3 042
+32%
|
5 105
+68%
|
4 784
-6%
|
4 838
+1%
|
4 165
-14%
|
2 412
-42%
|
2 596
+8%
|
2 742
+6%
|
3 172
+16%
|
3 149
-1%
|
2 934
-7%
|
2 467
-16%
|
2 620
+6%
|
1 902
-27%
|
1 686
-11%
|
1 377
-18%
|
1 280
-7%
|
2 318
+81%
|
2 733
+18%
|
3 029
+11%
|
2 852
-6%
|
1 744
-39%
|
1 317
-24%
|
1 360
+3%
|
1 836
+35%
|
1 779
-3%
|
2 146
+21%
|
2 146
+0%
|
2 278
+6%
|
2 444
+7%
|
2 098
-14%
|
2 139
+2%
|
1 743
-19%
|
|
| EPS (Diluted) |
6.32
N/A
|
6.64
+5%
|
4.07
-39%
|
4.26
+5%
|
4.42
+4%
|
5.37
+21%
|
8.69
+62%
|
10.31
+19%
|
9.94
-4%
|
11.76
+18%
|
9.06
-23%
|
6.68
-26%
|
8.34
+25%
|
7
-16%
|
5.44
-22%
|
8.95
+65%
|
19.21
+115%
|
22.47
+17%
|
22.4
0%
|
18.49
-17%
|
18.4
0%
|
0.43
-98%
|
1.35
+214%
|
2.19
+62%
|
6.5
+197%
|
6.67
+3%
|
6.98
+5%
|
6.28
-10%
|
2.3
-63%
|
4.49
+95%
|
5.34
+19%
|
8.81
+65%
|
9.55
+8%
|
9.62
+1%
|
10.78
+12%
|
7.96
-26%
|
10.47
+32%
|
17.57
+68%
|
16.47
-6%
|
16.65
+1%
|
14.34
-14%
|
8.3
-42%
|
8.94
+8%
|
9.44
+6%
|
10.92
+16%
|
10.84
-1%
|
10.1
-7%
|
8.49
-16%
|
9.02
+6%
|
6.55
-27%
|
5.8
-11%
|
4.74
-18%
|
4.41
-7%
|
7.98
+81%
|
9.4
+18%
|
10.42
+11%
|
9.82
-6%
|
6
-39%
|
4.53
-24%
|
4.68
+3%
|
6.2
+32%
|
6.12
-1%
|
7.38
+21%
|
7.38
N/A
|
7.69
+4%
|
8.41
+9%
|
7.08
-16%
|
7.22
+2%
|
5.88
-19%
|
|