Taiwan Cooperative Financial Holding Co Ltd banner
T

Taiwan Cooperative Financial Holding Co Ltd
TWSE:5880

Watchlist Manager
Taiwan Cooperative Financial Holding Co Ltd
TWSE:5880
Watchlist
Price: 23.5 TWD 0.64% Market Closed
Market Cap: NT$368.5B

Cash Flow Statement

Cash Flow Statement
Taiwan Cooperative Financial Holding Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
7 402
6 639
5 590
6 284
6 814
6 742
7 217
6 893
7 688
7 891
8 248
8 286
7 593
8 160
8 463
8 754
8 794
9 011
9 120
9 380
10 015
10 038
10 793
11 453
12 065
12 512
13 040
14 253
15 612
16 062
16 276
16 228
16 226
16 395
16 811
17 668
16 803
17 408
17 826
17 824
18 381
18 646
18 904
19 142
20 724
20 806
20 082
19 689
19 823
20 527
22 490
24 746
24 429
24 108
23 451
23 157
24 386
25 064
25 387
24 664
22 075
22 662
23 892
24 577
24 979
24 802
24 002
24 215
26 302
Depreciation & Amortization
1 112
1 123
1 139
1 147
1 155
1 157
1 149
1 139
1 134
1 146
1 162
1 180
1 193
1 196
1 210
1 221
1 227
979
991
999
1 281
1 297
1 298
1 309
1 311
1 310
1 315
1 314
1 307
1 284
1 253
1 216
1 180
1 155
1 130
1 107
1 159
1 220
1 285
1 351
1 339
1 448
1 575
1 713
1 905
1 986
2 060
2 131
2 169
2 197
2 223
2 250
2 277
2 323
2 380
2 444
2 506
2 549
2 583
2 616
2 649
2 709
2 768
2 822
2 861
2 867
2 858
2 839
2 838
Change in Deffered Taxes
1 003
950
239
25
(16)
(305)
77
162
(132)
21
(111)
(64)
460
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
331
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
625
(1 344)
1 204
559
1 660
2 939
918
918
2 203
889
714
(194)
(1 860)
(7 179)
(15 456)
(23 624)
(31 951)
(26 257)
(32 134)
(28 634)
(28 199)
(36 176)
(30 218)
(34 074)
(35 505)
(33 036)
(33 095)
(33 686)
(32 932)
(33 841)
(34 399)
(31 695)
(33 784)
(32 755)
(33 610)
(35 415)
(33 416)
(36 203)
(38 573)
(38 851)
(39 678)
(41 702)
(40 348)
(40 967)
(39 256)
(36 963)
(33 794)
(31 995)
(29 903)
(33 557)
(33 320)
(37 005)
(40 715)
(42 085)
(51 564)
(64 487)
(61 548)
(56 555)
(58 492)
(54 949)
(47 230)
(60 876)
(59 164)
(43 181)
(67 732)
(59 082)
(19 274)
(39 833)
(38 393)
Cash Taxes Paid
1 469
1 336
1 225
1 134
956
820
1 730
1 891
2 792
2 818
2 613
2 901
2 461
0
1 189
983
552
804
1 914
1 964
2 010
1 864
1 506
1 483
1 584
1 732
852
662
681
683
2 491
3 217
3 176
3 186
1 978
1 830
1 640
1 672
2 269
2 697
2 757
2 958
3 014
2 097
2 322
1 847
3 552
4 557
4 566
4 787
3 186
2 798
2 559
1 562
1 390
3 340
3 474
4 497
4 976
3 110
2 942
3 066
5 229
6 028
6 267
6 199
3 113
2 033
2 220
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
4 550
10 929
0
21 282
32 419
32 834
37 722
22 391
22 651
22 652
22 803
23 305
23 308
23 115
22 401
21 953
21 186
20 598
20 188
19 112
18 890
18 361
18 464
18 714
19 091
19 758
20 593
21 668
22 575
23 504
24 246
24 756
27 407
26 242
24 330
21 821
16 871
14 971
14 246
13 706
13 447
14 486
16 626
23 490
29 553
41 176
48 395
58 075
63 432
69 211
72 799
75 318
75 574
74 813
75 321
74 128
Change in Working Capital
23 197
10 876
(2 228)
8 692
11 809
11 933
24 145
6 508
(2 605)
14 612
3 357
4 772
9 701
26 308
75 824
11 091
32 525
19 578
18 763
36 446
38 344
(15 617)
(90 096)
(60 257)
(45 798)
10 890
111 624
142 959
95 410
123 942
(271 421)
(289 961)
(299 008)
(342 752)
(26 594)
(26 629)
15 907
(16 095)
54 140
54 771
6 287
57 426
5 969
(7 381)
26 515
20 985
13 063
46 584
(10 015)
(35 709)
(18 739)
(47 454)
73 284
74 106
138 323
166 411
81 613
88 526
(22 321)
(18 835)
24 664
36 898
68 153
26 572
37 287
31 700
(20 397)
43 667
15 288
Cash from Operating Activities
33 339
N/A
18 244
-45%
5 945
-67%
16 709
+181%
21 422
+28%
22 464
+5%
33 507
+49%
15 619
-53%
8 288
-47%
24 560
+196%
13 368
-46%
13 979
+5%
17 087
+22%
28 807
+69%
70 466
+145%
(2 369)
N/A
10 596
N/A
3 572
-66%
(2 999)
N/A
18 452
N/A
21 441
+16%
(40 458)
N/A
(108 223)
-167%
(81 567)
+25%
(67 926)
+17%
(8 322)
+88%
92 885
N/A
124 839
+34%
79 396
-36%
107 445
+35%
(288 290)
N/A
(304 212)
-6%
(315 386)
-4%
(357 956)
-13%
(42 264)
+88%
(43 269)
-2%
451
N/A
(33 674)
N/A
34 676
N/A
35 093
+1%
(13 670)
N/A
35 820
N/A
(13 899)
N/A
(27 491)
-98%
9 887
N/A
6 813
-31%
1 410
-79%
36 407
+2 482%
(17 926)
N/A
(46 542)
-160%
(27 346)
+41%
(57 463)
-110%
59 274
N/A
58 451
-1%
112 588
+93%
127 524
+13%
46 957
-63%
59 583
+27%
(52 842)
N/A
(46 504)
+12%
2 158
N/A
1 393
-35%
35 649
+2 459%
10 789
-70%
(2 604)
N/A
287
N/A
(12 811)
N/A
30 889
N/A
6 035
-80%
Investing Cash Flow
Capital Expenditures
(1 546)
(1 656)
(1 528)
(1 084)
(948)
(767)
(756)
(927)
(986)
(1 017)
(1 705)
(1 924)
(1 912)
(1 919)
(1 314)
(1 267)
(1 295)
(1 500)
(1 413)
(1 617)
(1 877)
(2 121)
(2 480)
(2 763)
(3 335)
(2 922)
(2 463)
(1 812)
(1 087)
(901)
(827)
(630)
(374)
(544)
(1 161)
(1 488)
(1 739)
(2 075)
(1 842)
(1 163)
(1 068)
(604)
(428)
(1 167)
(1 346)
(1 406)
(1 467)
(1 344)
(1 133)
(1 129)
(1 114)
(1 012)
(1 084)
(1 163)
(1 170)
(1 200)
(1 272)
(1 307)
(1 246)
(1 250)
(1 144)
(1 174)
(1 217)
(1 193)
(1 238)
(1 289)
(1 240)
(1 337)
(1 456)
Other Items
(83 937)
(90 018)
(125 304)
(125 267)
(90 066)
(53 079)
(76 288)
(37 317)
(102 938)
(137 188)
(80 874)
(105 571)
(95 077)
(109 893)
(103 709)
(66 590)
(6 546)
(5 717)
(5 444)
(5 607)
(5 054)
(5 296)
(1 272)
2 098
3 005
1 973
1 664
(1 883)
(559)
(441)
654
2 044
937
1 076
146
67
159
156
(1 354)
(1 461)
(1 612)
(1 519)
(304)
(458)
(911)
(1 279)
(1 195)
(1 346)
(893)
(315)
311
496
441
(82)
(749)
(928)
(393)
(232)
80
557
(835)
(1 063)
(1 065)
(1 376)
(682)
(534)
(1 653)
58
(12)
Cash from Investing Activities
(85 483)
N/A
(91 674)
-7%
(126 831)
-38%
(126 351)
+0%
(91 013)
+28%
(53 846)
+41%
(77 043)
-43%
(38 243)
+50%
(103 924)
-172%
(138 205)
-33%
(82 579)
+40%
(107 495)
-30%
(96 989)
+10%
(111 812)
-15%
(105 023)
+6%
(67 857)
+35%
(7 840)
+88%
(7 216)
+8%
(6 856)
+5%
(7 223)
-5%
(6 931)
+4%
(7 417)
-7%
(3 751)
+49%
(665)
+82%
(330)
+50%
(949)
-188%
(800)
+16%
(3 695)
-362%
(1 647)
+55%
(1 343)
+18%
(174)
+87%
1 413
N/A
563
-60%
533
-5%
(1 015)
N/A
(1 421)
-40%
(1 581)
-11%
(1 920)
-21%
(3 197)
-67%
(2 625)
+18%
(2 679)
-2%
(2 123)
+21%
(731)
+66%
(1 623)
-122%
(2 257)
-39%
(2 685)
-19%
(2 661)
+1%
(2 691)
-1%
(2 026)
+25%
(1 444)
+29%
(803)
+44%
(516)
+36%
(642)
-24%
(1 244)
-94%
(1 919)
-54%
(2 128)
-11%
(1 665)
+22%
(1 539)
+8%
(1 166)
+24%
(692)
+41%
(1 980)
-186%
(2 237)
-13%
(2 283)
-2%
(2 570)
-13%
(1 920)
+25%
(1 823)
+5%
(2 894)
-59%
(1 279)
+56%
(1 468)
-15%
Financing Cash Flow
Net Issuance of Common Stock
(1 898)
0
0
(1 536)
0
0
0
1 898
1 892
0
0
(6)
0
0
0
17 772
17 772
0
18 137
2 464
3 695
0
3 330
0
0
21 870
21 870
21 870
21 870
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(5 380)
(6 035)
(7 517)
(3 382)
7 466
(6 258)
(9 348)
(12 927)
(9 347)
5 047
13 127
17 321
13 503
12 913
16 482
14 663
23 755
30 636
(82)
(3 448)
(10 530)
(16 020)
6 937
265
64
8 259
(17 239)
(4 884)
(6 704)
(15 646)
2 538
5 613
6 471
8 193
589
4 412
(1 379)
(2 358)
(8 427)
(15 455)
(7 532)
(9 079)
12 276
14 164
15 467
9 028
6 087
9 412
4 047
13 534
2 655
4 488
7 959
10 586
(3 099)
6 939
722
800
22 730
7 808
7 034
7 059
(2 264)
3 080
5 330
(680)
1 959
(944)
2 432
Cash Paid for Dividends
(1 903)
0
0
(4 308)
(4 308)
0
0
(1 077)
(1 077)
0
0
(3 614)
(3 614)
0
0
(3 195)
(3 195)
0
0
0
(3 192)
0
0
0
(4 307)
0
0
(9 579)
(5 272)
0
0
(3 322)
(3 322)
0
0
(8 885)
(8 885)
0
0
(9 152)
(9 152)
0
0
(9 427)
(9 427)
0
0
(11 004)
(11 004)
0
0
(11 334)
(11 334)
0
0
(13 601)
(13 601)
0
0
(7 004)
(7 004)
0
0
(9 561)
(9 561)
0
0
(10 657)
(10 657)
Other
69 273
84 238
133 017
104 002
71 108
42 380
60 397
36 702
93 684
111 718
56 503
86 738
87 432
105 169
108 457
76 248
9 339
9 444
1 135
(182)
104
55
(349)
(257)
(414)
(360)
158
495
674
827
407
30
(527)
(190)
(251)
(405)
385
(374)
(132)
(14)
(365)
176
66
580
664
(12 235)
(5 930)
6 533
25 711
54 188
64 834
61 473
51 552
(7 809)
(70 322)
(79 252)
(89 996)
(45 352)
1 067
699
2 399
1 373
2 650
1 960
1 905
557
(1 127)
(533)
(1 357)
Cash from Financing Activities
60 091
N/A
74 402
+24%
121 698
+64%
94 775
-22%
74 266
-22%
31 814
-57%
46 739
+47%
24 596
-47%
85 152
+246%
117 581
+38%
70 446
-40%
100 439
+43%
97 321
-3%
114 467
+18%
121 325
+6%
105 488
-13%
47 671
-55%
54 657
+15%
15 995
-71%
(1 165)
N/A
(9 923)
-752%
(15 462)
-56%
6 726
N/A
(1 954)
N/A
(4 657)
-138%
25 462
N/A
481
-98%
7 902
+1 543%
10 568
+34%
(20 091)
N/A
(2 326)
+88%
2 321
N/A
2 622
+13%
4 682
+79%
(2 984)
N/A
(4 878)
-63%
(9 879)
-103%
(11 618)
-18%
(17 445)
-50%
(24 621)
-41%
(17 049)
+31%
(18 055)
-6%
3 191
N/A
5 318
+67%
6 704
+26%
(12 634)
N/A
(9 271)
+27%
4 939
N/A
18 754
+280%
56 718
+202%
56 487
0%
54 627
-3%
48 177
-12%
(8 558)
N/A
(84 756)
-890%
(85 913)
-1%
(102 875)
-20%
(58 153)
+43%
10 197
N/A
1 503
-85%
2 428
+62%
1 428
-41%
(6 618)
N/A
(4 521)
+32%
(2 326)
+49%
(9 684)
-316%
(8 729)
+10%
(12 134)
-39%
(9 581)
+21%
Change in Cash
Effect of Foreign Exchange Rates
148
(2 030)
(2 337)
(306)
(155)
1 353
730
788
1 776
1 318
1 625
369
(1 157)
(1 184)
(2 819)
(27)
938
158
2 463
1 052
751
557
(62)
2
(177)
1 603
1 611
989
851
(297)
(523)
1 312
779
3 019
2 535
1 000
2 041
1 020
678
1 232
882
(448)
718
996
2 294
2 892
5 414
5 087
5 960
5 383
2 954
4 024
2 513
(2 093)
(4 086)
(6 770)
(6 763)
(837)
(1 233)
(3 725)
1 563
(4 507)
(5 113)
2 463
(8 175)
(4 469)
16 134
4 962
5 368
Net Change in Cash
8 095
N/A
(1 058)
N/A
(1 525)
-44%
(15 173)
-895%
4 520
N/A
1 785
-61%
3 933
+120%
2 760
-30%
(8 708)
N/A
5 254
N/A
2 860
-46%
7 292
+155%
16 262
+123%
30 278
+86%
83 949
+177%
35 235
-58%
51 365
+46%
51 171
0%
8 603
-83%
11 116
+29%
5 338
-52%
(62 780)
N/A
(105 310)
-68%
(84 184)
+20%
(73 090)
+13%
17 794
N/A
94 177
+429%
130 035
+38%
89 168
-31%
85 714
-4%
(291 313)
N/A
(299 166)
-3%
(311 422)
-4%
(349 722)
-12%
(43 728)
+87%
(48 568)
-11%
(8 968)
+82%
(46 192)
-415%
14 712
N/A
9 079
-38%
(32 516)
N/A
15 194
N/A
(10 721)
N/A
(22 800)
-113%
16 628
N/A
(5 614)
N/A
(5 108)
+9%
43 742
N/A
4 762
-89%
14 115
+196%
31 292
+122%
672
-98%
109 322
+16 168%
46 556
-57%
21 827
-53%
32 714
+50%
(64 346)
N/A
(946)
+99%
(45 044)
-4 661%
(49 419)
-10%
4 170
N/A
(3 923)
N/A
21 635
N/A
6 162
-72%
(15 025)
N/A
(15 688)
-4%
(8 300)
+47%
22 437
N/A
354
-98%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett